XML 76 R91.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating financial information (Details 3) - HECO (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Other long-term assets        
Total assets $ 10,298,569 $ 10,149,132    
Capitalization        
Cumulative preferred stock - not subject to mandatory redemption          
Current liabilities        
Interest and preferred dividends payable 26,358 26,258    
Deferred credits and other liabilities        
Deferred income taxes 459,249 439,329    
Contributions in aid of construction 415,795 405,520    
Total liabilities and shareholders' equity 10,298,569 10,149,132    
HECO
       
Utility plant, at cost        
Land 43,400 43,370    
Plant and equipment 3,377,351 3,325,862    
Less accumulated depreciation (1,198,256) (1,185,899)    
Construction in progress 123,898 130,143    
Net utility plant 2,346,393 2,313,476    
Investment in wholly owned subsidiaries, at equity 501,871 497,939    
Current assets        
Cash and cash equivalents 32,661 8,265 1,980 44,819
Advances to affiliates 13,000 9,400    
Customer accounts receivable, net 139,540 154,316    
Accrued unbilled revenues, net 102,307 100,600    
Other accounts receivable, net 13,437 33,313    
Fuel oil stock, at average cost 153,331 123,176    
Materials and supplies, at average cost 33,632 31,779    
Prepayments and other 26,668 21,708    
Regulatory assets 50,315 42,675    
Total current assets 564,891 525,232    
Other long-term assets        
Regulatory assets 601,447 601,451    
Unamortized debt expense 6,844 7,042    
Other 45,348 46,586    
Total other long-term assets 653,639 655,079    
Total assets 4,066,794 3,991,726    
Capitalization        
Common stock equity 1,476,513 1,472,136    
Cumulative preferred stock - not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 780,547 780,546    
Total capitalization 2,279,353 2,274,975    
Current liabilities        
Current portion of long-term debt 43,052      
Short-term borrowings-affiliate 16,650 18,050    
Accounts payable 181,266 134,651    
Interest and preferred dividends payable 14,643 14,479    
Taxes accrued 138,681 174,477    
Other 49,186 47,203    
Total current liabilities 443,478 388,860    
Deferred credits and other liabilities        
Deferred income taxes 316,153 302,569    
Regulatory liabilities 220,715 218,437    
Unamortized tax credits 41,111 39,827    
Retirement benefits liability 453,573 459,765    
Other 67,362 68,783    
Total deferred credits and other liabilities 1,098,914 1,089,381    
Contributions in aid of construction 245,049 238,510    
Total liabilities and shareholders' equity 4,066,794 3,991,726    
HELCO
       
Utility plant, at cost        
Land 5,182 5,182    
Plant and equipment 1,089,414 1,086,048    
Less accumulated depreciation (439,184) (433,531)    
Construction in progress 17,623 12,126    
Net utility plant 673,035 669,825    
Current assets        
Cash and cash equivalents 2,770 5,441 2,676 3,383
Advances to affiliates 16,650 18,050    
Customer accounts receivable, net 30,046 29,772    
Accrued unbilled revenues, net 16,484 14,393    
Other accounts receivable, net 861 1,122    
Fuel oil stock, at average cost 13,429 15,485    
Materials and supplies, at average cost 5,950 5,336    
Prepayments and other 3,133 5,146    
Regulatory assets 5,412 4,056    
Total current assets 94,735 98,801    
Other long-term assets        
Regulatory assets 109,547 109,815    
Unamortized debt expense 2,004 2,066    
Other 9,057 9,871    
Total other long-term assets 120,608 121,752    
Total assets 888,378 890,378    
Capitalization        
Common stock equity 269,716 268,908    
Cumulative preferred stock - not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 201,328 201,326    
Total capitalization 478,044 477,234    
Current liabilities        
Accounts payable 26,534 27,457    
Interest and preferred dividends payable 3,789 4,027    
Taxes accrued 30,586 38,778    
Other 11,989 10,310    
Total current liabilities 72,898 80,572    
Deferred credits and other liabilities        
Deferred income taxes 71,233 68,479    
Regulatory liabilities 68,878 67,359    
Unamortized tax credits 13,428 13,450    
Retirement benefits liability 79,421 80,686    
Other 16,937 17,799    
Total deferred credits and other liabilities 249,897 247,773    
Contributions in aid of construction 87,539 84,799    
Total liabilities and shareholders' equity 888,378 890,378    
MECO
       
Utility plant, at cost        
Land 3,016 3,016    
Plant and equipment 961,168 952,490    
Less accumulated depreciation (425,370) (421,359)    
Construction in progress 12,148 9,109    
Net utility plant 550,962 543,256    
Current assets        
Cash and cash equivalents 1,405 3,349 1,088 496
Customer accounts receivable, net 24,871 26,691    
Accrued unbilled revenues, net 16,824 19,305    
Other accounts receivable, net 1,341 3,016    
Fuel oil stock, at average cost 23,931 22,758    
Materials and supplies, at average cost 14,848 13,970    
Prepayments and other 2,663 6,011    
Regulatory assets 6,077 4,536    
Total current assets 91,960 99,636    
Other long-term assets        
Regulatory assets 101,353 102,063    
Unamortized debt expense 1,397 1,446    
Other 14,861 14,848    
Total other long-term assets 117,611 118,357    
Total assets 760,533 761,249    
Capitalization        
Common stock equity 232,051 228,927    
Cumulative preferred stock - not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 166,000 166,000    
Total capitalization 403,051 399,927    
Current liabilities        
Short-term borrowings-affiliate 13,000 9,400    
Accounts payable 20,626 24,716    
Interest and preferred dividends payable 3,274 2,593    
Taxes accrued 30,292 37,811    
Other 16,586 14,634    
Total current liabilities 83,778 89,154    
Deferred credits and other liabilities        
Deferred income taxes 48,212 46,563    
Regulatory liabilities 35,934 36,278    
Unamortized tax credits 13,400 13,307    
Retirement benefits liability 78,684 79,754    
Other 14,267 14,055    
Total deferred credits and other liabilities 190,497 189,957    
Contributions in aid of construction 83,207 82,211    
Total liabilities and shareholders' equity 760,533 761,249    
Other subsidiaries
       
Current assets        
Cash and cash equivalents 104 104 106 108
Total current assets 104 104    
Other long-term assets        
Total assets 104 104    
Capitalization        
Common stock equity 104 104    
Total capitalization 104 104    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity 104 104    
Consolidating adjustments
       
Utility plant, at cost        
Investment in wholly owned subsidiaries, at equity (501,871) (497,939)    
Current assets        
Advances to affiliates (29,650) (27,450)    
Other accounts receivable, net (9,844) (9,275)    
Prepayments and other (209)      
Total current assets (39,703) (36,725)    
Other long-term assets        
Total assets (541,574) (534,664)    
Capitalization        
Common stock equity (501,871) (497,939)    
Total capitalization (501,871) (497,939)    
Current liabilities        
Short-term borrowings-affiliate (29,650) (27,450)    
Interest and preferred dividends payable (13) (7)    
Taxes accrued (209)      
Other (9,831) (9,268)    
Total current liabilities (39,703) (36,725)    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity (541,574) (534,664)    
HECO Consolidated
       
Utility plant, at cost        
Land 51,598 51,568    
Plant and equipment 5,427,933 5,364,400    
Less accumulated depreciation (2,062,810) (2,040,789)    
Construction in progress 153,669 151,378    
Net utility plant 3,570,390 3,526,557    
Current assets        
Cash and cash equivalents 36,940 17,159 5,850 48,806
Customer accounts receivable, net 194,457 210,779    
Accrued unbilled revenues, net 135,615 134,298    
Other accounts receivable, net 5,795 28,176    
Fuel oil stock, at average cost 190,691 161,419    
Materials and supplies, at average cost 54,430 51,085    
Prepayments and other 32,255 32,865    
Regulatory assets 61,804 51,267    
Total current assets 711,987 687,048    
Other long-term assets        
Regulatory assets 812,347 813,329    
Unamortized debt expense 10,245 10,554    
Other 69,266 71,305    
Total other long-term assets 891,858 895,188    
Total assets 5,174,235 5,108,793    
Capitalization        
Common stock equity 1,476,513 1,472,136    
Cumulative preferred stock - not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,147,875 1,147,872    
Total capitalization 2,658,681 2,654,301    
Current liabilities        
Current portion of long-term debt 43,052      
Accounts payable 228,426 186,824    
Interest and preferred dividends payable 21,693 21,092    
Taxes accrued 199,350 251,066    
Other 67,930 62,879    
Total current liabilities 560,451 521,861    
Deferred credits and other liabilities        
Deferred income taxes 435,598 417,611    
Regulatory liabilities 325,527 322,074    
Unamortized tax credits 67,939 66,584    
Retirement benefits liability 611,678 620,205    
Other 98,566 100,637    
Total deferred credits and other liabilities 1,539,308 1,527,111    
Contributions in aid of construction 415,795 405,520    
Total liabilities and shareholders' equity $ 5,174,235 $ 5,108,793