XML 27 R89.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating financial information (Details) - HECO (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating expenses    
Purchased power $ 153,000 $ 165,000
Other income (loss)    
Allowance for equity funds used during construction 1,215 1,940
Interest and other charges    
Allowance for borrowed funds used during construction (730) (870)
Net income 34,152 38,789
Preferred stock dividends of subsidiaries 473 473
Net income for common stock 33,679 38,316
HECO
   
Operating revenues 505,829 530,613
Operating expenses    
Fuel oil 221,967 235,026
Purchased power 111,155 124,780
Other operation 50,111 39,948
Maintenance 21,652 20,836
Depreciation 24,707 22,571
Taxes, other than income taxes 48,085 50,553
Income taxes 7,311 11,963
Total operating expenses 484,988 505,677
Operating income 20,841 24,936
Other income (loss)    
Allowance for equity funds used during construction 983 1,581
Equity in earnings of subsidiaries 10,985 8,490
Other, net 2,021 1,094
Income tax benefits (expense) (230) (30)
Total other income 13,759 11,135
Interest and other charges    
Interest on long-term debt 9,902 9,130
Amortization of net bond premium and expense 410 483
Other interest charges 157 (387)
Allowance for borrowed funds used during construction (568) (725)
Total interest and other charges 9,901 8,501
Net income 24,699 27,570
Net income attributable to HECO 24,699 27,570
Preferred stock dividends of HECO 270 270
Net income for common stock 24,429 27,300
HELCO
   
Operating revenues 106,016 112,327
Operating expenses    
Fuel oil 32,936 32,410
Purchased power 30,122 33,908
Other operation 11,064 9,015
Maintenance 3,806 4,249
Depreciation 8,547 8,436
Taxes, other than income taxes 9,686 10,463
Income taxes 2,714 4,223
Total operating expenses 98,875 102,704
Operating income 7,141 9,623
Other income (loss)    
Allowance for equity funds used during construction 138 125
Other, net 142 116
Income tax benefits (expense) (23) (15)
Total other income 257 226
Interest and other charges    
Interest on long-term debt 2,750 2,985
Amortization of net bond premium and expense 117 137
Other interest charges 69 33
Allowance for borrowed funds used during construction (92) (51)
Total interest and other charges 2,844 3,104
Net income 4,554 6,745
Preferred stock dividends of subsidiaries 134 134
Net income attributable to HECO 4,420 6,611
Net income for common stock 4,420 6,611
MECO
   
Operating revenues 104,352 104,998
Operating expenses    
Fuel oil 50,197 60,403
Purchased power 12,087 6,101
Other operation 10,248 12,886
Maintenance 4,244 4,953
Depreciation 5,026 5,475
Taxes, other than income taxes 9,916 9,979
Income taxes 4,070 1,179
Total operating expenses 95,788 100,976
Operating income 8,564 4,022
Other income (loss)    
Allowance for equity funds used during construction 94 234
Other, net 177 110
Income tax benefits (expense) (46) 1
Total other income 225 345
Interest and other charges    
Interest on long-term debt 1,962 2,268
Amortization of net bond premium and expense 120 125
Other interest charges 117 93
Allowance for borrowed funds used during construction (70) (94)
Total interest and other charges 2,129 2,392
Net income 6,660 1,975
Preferred stock dividends of subsidiaries 95 95
Net income attributable to HECO 6,565 1,880
Net income for common stock 6,565 1,880
Other subsidiaries
   
Other income (loss)    
Other, net   (1)
Total other income   (1)
Interest and other charges    
Net income   (1)
Net income attributable to HECO   (1)
Net income for common stock   (1)
Consolidating adjustments
   
Other income (loss)    
Equity in earnings of subsidiaries (10,985) (8,490)
Other, net (28) (10)
Total other income (11,013) (8,500)
Interest and other charges    
Other interest charges (28) (10)
Total interest and other charges (28) (10)
Net income (10,985) (8,490)
Net income attributable to HECO (10,985) (8,490)
Net income for common stock (10,985) (8,490)
HECO Consolidated
   
Operating revenues 716,197 747,938
Operating expenses    
Fuel oil 305,100 327,839
Purchased power 153,364 164,789
Other operation 71,423 61,849
Maintenance 29,702 30,038
Depreciation 38,280 36,482
Taxes, other than income taxes 67,687 70,995
Income taxes 14,095 17,365
Total operating expenses 679,651 709,357
Operating income 36,546 38,581
Other income (loss)    
Allowance for equity funds used during construction 1,215 1,940
Other, net 2,312 1,309
Income tax benefits (expense) (299) (44)
Total other income 3,228 3,205
Interest and other charges    
Interest on long-term debt 14,614 14,383
Amortization of net bond premium and expense 647 745
Other interest charges 315 (271)
Allowance for borrowed funds used during construction (730) (870)
Total interest and other charges 14,846 13,987
Net income 24,928 27,799
Preferred stock dividends of subsidiaries 229 229
Net income attributable to HECO 24,699 27,570
Preferred stock dividends of HECO 270 270
Net income for common stock $ 24,429 $ 27,300