XML 81 R91.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating financial information (Details 3) - HECO (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
Other long-term assets        
Total assets $ 9,904,827 $ 9,594,477    
Capitalization        
Cumulative preferred stock - not subject to mandatory redemption          
Current liabilities        
Interest and preferred dividends payable 27,907 25,041    
Deferred credits and other liabilities        
Deferred income taxes 438,886 354,051    
Contributions in aid of construction 387,863 356,203    
Total liabilities and shareholders' equity 9,904,827 9,594,477    
HECO
       
Utility plant, at cost        
Land 43,347 43,316    
Plant and equipment 3,244,892 3,091,908    
Less accumulated depreciation (1,172,560) (1,141,839)    
Construction in progress 146,571 117,625    
Net utility plant 2,262,250 2,111,010    
Investment in wholly owned subsidiaries, at equity 527,791 516,143    
Current assets        
Cash and cash equivalents 6,982 44,819 8,847 121,019
Customer accounts receivable, net 166,597 130,190    
Accrued unbilled revenues, net 99,901 103,328    
Other accounts receivable, net 15,864 8,987    
Fuel oil stock, at average cost 164,402 128,037    
Materials and supplies, at average cost 31,416 25,096    
Prepayments and other 47,458 22,517    
Regulatory assets 22,693 18,038    
Total current assets 555,313 481,012    
Other long-term assets        
Regulatory assets 512,576 478,851    
Unamortized debt expense 7,227 8,446    
Other 60,361 58,672    
Total other long-term assets 580,164 545,969    
Total assets 3,925,518 3,654,134    
Capitalization        
Common stock equity 1,443,338 1,402,841    
Cumulative preferred stock - not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 780,546 629,757    
Total capitalization 2,246,177 2,054,891    
Current liabilities        
Current portion of long-term debt   42,580    
Short-term borrowings - nonaffiliates 44,719      
Short-term borrowings-affiliate 36,400 64,650    
Accounts payable 170,792 140,044    
Interest and preferred dividends payable 15,122 12,648    
Taxes accrued 164,498 155,867    
Other 46,868 50,828    
Total current liabilities 478,399 466,617    
Deferred credits and other liabilities        
Deferred income taxes 301,803 236,890    
Regulatory liabilities 216,284 215,401    
Unamortized tax credits 38,091 34,877    
Retirement benefits liability 345,537 368,245    
Other 69,109 72,418    
Total deferred credits and other liabilities 970,824 927,831    
Contributions in aid of construction 230,118 204,795    
Total liabilities and shareholders' equity 3,925,518 3,654,134    
HELCO
       
Utility plant, at cost        
Land 5,182 5,182    
Plant and equipment 1,066,465 1,048,599    
Less accumulated depreciation (431,229) (414,769)    
Construction in progress 15,963 8,144    
Net utility plant 656,381 647,156    
Current assets        
Cash and cash equivalents 5,226 3,383 3,292 1,229
Advances to affiliates 29,400 46,150    
Customer accounts receivable, net 35,074 28,602    
Accrued unbilled revenues, net 15,392 18,499    
Other accounts receivable, net 1,950 1,186    
Fuel oil stock, at average cost 16,054 19,217    
Materials and supplies, at average cost 5,419 4,700    
Prepayments and other 7,314 6,948    
Regulatory assets 1,236 1,115    
Total current assets 117,065 129,800    
Other long-term assets        
Regulatory assets 89,736 86,394    
Unamortized debt expense 2,100 2,464    
Other 14,645 11,843    
Total other long-term assets 106,481 100,701    
Total assets 879,927 877,657    
Capitalization        
Common stock equity 286,462 280,468    
Cumulative preferred stock - not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 201,323 204,110    
Total capitalization 494,785 491,578    
Current liabilities        
Current portion of long-term debt   7,200    
Accounts payable 23,283 29,616    
Interest and preferred dividends payable 3,809 4,074    
Taxes accrued 36,720 38,598    
Other 15,135 9,478    
Total current liabilities 78,947 88,966    
Deferred credits and other liabilities        
Deferred income taxes 69,344 61,044    
Regulatory liabilities 66,077 62,049    
Unamortized tax credits 13,190 12,951    
Retirement benefits liability 57,390 62,036    
Other 20,334 22,391    
Total deferred credits and other liabilities 226,335 220,471    
Contributions in aid of construction 79,860 76,642    
Total liabilities and shareholders' equity 879,927 877,657    
MECO
       
Utility plant, at cost        
Land 3,015 3,016    
Plant and equipment 934,412 911,520    
Less accumulated depreciation (422,661) (410,286)    
Construction in progress 13,682 13,069    
Net utility plant 528,448 517,319    
Current assets        
Cash and cash equivalents 3,409 496 1,621 594
Advances to affiliates 7,000 18,500    
Customer accounts receivable, net 25,262 24,536    
Accrued unbilled revenues, net 16,797 15,999    
Other accounts receivable, net 995 3,008    
Fuel oil stock, at average cost 22,464 24,294    
Materials and supplies, at average cost 13,658 13,392    
Prepayments and other 9,234 7,343    
Regulatory assets 1,174 1,130    
Total current assets 99,993 108,698    
Other long-term assets        
Regulatory assets 88,579 83,861    
Unamortized debt expense 1,459 1,876    
Other 18,761 15,846    
Total other long-term assets 108,799 101,583    
Total assets 737,240 727,600    
Capitalization        
Common stock equity 241,225 235,568    
Cumulative preferred stock - not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 166,000 166,703    
Total capitalization 412,225 407,271    
Current liabilities        
Current portion of long-term debt   7,720    
Accounts payable 17,924 18,920    
Interest and preferred dividends payable 3,533 2,762    
Taxes accrued 34,084 35,752    
Other 17,458 13,603    
Total current liabilities 72,999 78,757    
Deferred credits and other liabilities        
Deferred income taxes 49,577 39,929    
Regulatory liabilities 36,969 38,016    
Unamortized tax credits 12,897 12,786    
Retirement benefits liability 60,672 64,840    
Other 14,016 11,235    
Total deferred credits and other liabilities 174,131 166,806    
Contributions in aid of construction 77,885 74,766    
Total liabilities and shareholders' equity 737,240 727,600    
Other subsidiaries
       
Current assets        
Cash and cash equivalents 105 108 109 94
Total current assets 105 108    
Other long-term assets        
Total assets 105 108    
Capitalization        
Common stock equity 104 107    
Total capitalization 104 107    
Current liabilities        
Other 1 1    
Total current liabilities 1 1    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity 105 108    
Consolidating adjustments
       
Utility plant, at cost        
Investment in wholly owned subsidiaries, at equity (527,791) (516,143)    
Current assets        
Advances to affiliates (36,400) (64,650)    
Other accounts receivable, net (16,884) (4,558)    
Prepayments and other   (141)    
Total current assets (53,284) (69,349)    
Other long-term assets        
Total assets (581,075) (585,492)    
Capitalization        
Common stock equity (527,791) (516,143)    
Total capitalization (527,791) (516,143)    
Current liabilities        
Short-term borrowings-affiliate (36,400) (64,650)    
Interest and preferred dividends payable (6) (1)    
Taxes accrued   (141)    
Other (16,878) (4,557)    
Total current liabilities (53,284) (69,349)    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity (581,075) (585,492)    
HECO Consolidated
       
Utility plant, at cost        
Land 51,544 51,514    
Plant and equipment 5,245,769 5,052,027    
Less accumulated depreciation (2,026,450) (1,966,894)    
Construction in progress 176,216 138,838    
Net utility plant 3,447,079 3,275,485    
Current assets        
Cash and cash equivalents 15,722 48,806 13,869 122,936
Customer accounts receivable, net 226,933 183,328    
Accrued unbilled revenues, net 132,090 137,826    
Other accounts receivable, net 1,925 8,623    
Fuel oil stock, at average cost 202,920 171,548    
Materials and supplies, at average cost 50,493 43,188    
Prepayments and other 64,006 36,667    
Regulatory assets 25,103 20,283    
Total current assets 719,192 650,269    
Other long-term assets        
Regulatory assets 690,891 649,106    
Unamortized debt expense 10,786 12,786    
Other 93,767 86,361    
Total other long-term assets 795,444 748,253    
Total assets 4,961,715 4,674,007    
Capitalization        
Common stock equity 1,443,338 1,402,841   1,334,155
Cumulative preferred stock - not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,147,869 1,000,570    
Total capitalization 2,625,500 2,437,704    
Current liabilities        
Current portion of long-term debt   57,500    
Short-term borrowings - nonaffiliates 44,719      
Accounts payable 211,999 188,580    
Interest and preferred dividends payable 22,458 19,483    
Taxes accrued 235,302 230,076    
Other 62,584 69,353    
Total current liabilities 577,062 564,992    
Deferred credits and other liabilities        
Deferred income taxes 420,724 337,863    
Regulatory liabilities 319,330 315,466    
Unamortized tax credits 64,178 60,614    
Retirement benefits liability 463,599 495,121    
Other 103,459 106,044    
Total deferred credits and other liabilities 1,371,290 1,315,108    
Contributions in aid of construction 387,863 356,203    
Total liabilities and shareholders' equity $ 4,961,715 $ 4,674,007