XML 79 R93.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating financial information (Details 3) - HECO (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2011
Dec. 31, 2010
Other long-term assets        
Total assets $ 9,821,957 $ 9,594,477    
Capitalization        
Cumulative preferred stock - not subject to mandatory redemption          
Current liabilities        
Interest and preferred dividends payable 24,897 25,041    
Deferred credits and other liabilities        
Deferred income taxes 396,806 354,051    
Contributions in aid of construction 381,206 356,203    
Total liabilities and shareholders' equity 9,821,957 9,594,477    
HECO
       
Utility plant, at cost        
Land 43,339 43,316    
Plant and equipment 3,175,570 3,091,908    
Less accumulated depreciation (1,160,195) (1,141,839)    
Construction in progress 144,388 117,625    
Net utility plant 2,203,102 2,111,010    
Investment in wholly owned subsidiaries, at equity 521,966 516,143    
Current assets        
Cash and cash equivalents 2,423 44,819 23,287 121,019
Advances to affiliates 8,700      
Customer accounts receivable, net 143,580 130,190    
Accrued unbilled revenues, net 124,602 103,328    
Other accounts receivable, net 13,250 8,987    
Fuel oil stock, at average cost 156,942 128,037    
Materials and supplies, at average cost 31,268 25,096    
Prepayments and other 26,934 22,517    
Regulatory assets 27,862 18,038    
Total current assets 535,561 481,012    
Other long-term assets        
Regulatory assets 493,784 478,851    
Unamortized debt expense 7,600 8,446    
Other 59,708 58,672    
Total other long-term assets 561,092 545,969    
Total assets 3,821,721 3,654,134    
Capitalization        
Common stock equity 1,423,148 1,402,841    
Cumulative preferred stock - not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 780,334 629,757    
Total capitalization 2,225,775 2,054,891    
Current liabilities        
Current portion of long-term debt   42,580    
Short-term borrowings - nonaffiliates 44,242      
Short-term borrowings-affiliate 19,350 64,650    
Accounts payable 164,002 140,044    
Interest and preferred dividends payable 12,774 12,648    
Taxes accrued 150,611 155,867    
Other 40,451 50,828    
Total current liabilities 431,430 466,617    
Deferred credits and other liabilities        
Deferred income taxes 268,645 236,890    
Regulatory liabilities 215,648 215,401    
Unamortized tax credits 37,489 34,877    
Retirement benefits liability 344,998 368,245    
Other 69,077 72,418    
Total deferred credits and other liabilities 935,857 927,831    
Contributions in aid of construction 228,659 204,795    
Total liabilities and shareholders' equity 3,821,721 3,654,134    
HELCO
       
Utility plant, at cost        
Land 5,182 5,182    
Plant and equipment 1,056,182 1,048,599    
Less accumulated depreciation (425,683) (414,769)    
Construction in progress 15,063 8,144    
Net utility plant 650,744 647,156    
Current assets        
Cash and cash equivalents 2,934 3,383 1,844 1,229
Advances to affiliates 19,350 46,150    
Customer accounts receivable, net 29,989 28,602    
Accrued unbilled revenues, net 24,955 18,499    
Other accounts receivable, net (64) 1,186    
Fuel oil stock, at average cost 19,731 19,217    
Materials and supplies, at average cost 5,722 4,700    
Prepayments and other 8,641 6,948    
Regulatory assets 1,241 1,115    
Total current assets 112,499 129,800    
Other long-term assets        
Regulatory assets 87,494 86,394    
Unamortized debt expense 2,157 2,464    
Other 14,397 11,843    
Total other long-term assets 104,048 100,701    
Total assets 867,291 877,657    
Capitalization        
Common stock equity 285,014 280,468    
Cumulative preferred stock - not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 201,319 204,110    
Total capitalization 493,333 491,578    
Current liabilities        
Current portion of long-term debt   7,200    
Accounts payable 22,404 29,616    
Interest and preferred dividends payable 4,046 4,074    
Taxes accrued 34,504 38,598    
Other 11,972 9,478    
Total current liabilities 72,926 88,966    
Deferred credits and other liabilities        
Deferred income taxes 66,908 61,044    
Regulatory liabilities 64,846 62,049    
Unamortized tax credits 13,065 12,951    
Retirement benefits liability 57,915 62,036    
Other 20,583 22,391    
Total deferred credits and other liabilities 223,317 220,471    
Contributions in aid of construction 77,715 76,642    
Total liabilities and shareholders' equity 867,291 877,657    
MECO
       
Utility plant, at cost        
Land 3,016 3,016    
Plant and equipment 924,571 911,520    
Less accumulated depreciation (418,587) (410,286)    
Construction in progress 13,535 13,069    
Net utility plant 522,535 517,319    
Current assets        
Cash and cash equivalents 475 496 291 594
Advances to affiliates   18,500    
Customer accounts receivable, net 26,875 24,536    
Accrued unbilled revenues, net 20,322 15,999    
Other accounts receivable, net 1,371 3,008    
Fuel oil stock, at average cost 30,768 24,294    
Materials and supplies, at average cost 13,797 13,392    
Prepayments and other 7,826 7,343    
Regulatory assets 1,269 1,130    
Total current assets 102,703 108,698    
Other long-term assets        
Regulatory assets 86,798 83,861    
Unamortized debt expense 1,510 1,876    
Other 16,995 15,846    
Total other long-term assets 105,303 101,583    
Total assets 730,541 727,600    
Capitalization        
Common stock equity 236,847 235,568    
Cumulative preferred stock - not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 166,000 166,703    
Total capitalization 407,847 407,271    
Current liabilities        
Current portion of long-term debt   7,720    
Short-term borrowings-affiliate 8,700      
Accounts payable 20,078 18,920    
Interest and preferred dividends payable 2,203 2,762    
Taxes accrued 32,206 35,752    
Other 15,107 13,603    
Total current liabilities 78,294 78,757    
Deferred credits and other liabilities        
Deferred income taxes 44,931 39,929    
Regulatory liabilities 37,464 38,016    
Unamortized tax credits 12,883 12,786    
Retirement benefits liability 60,717 64,840    
Other 13,573 11,235    
Total deferred credits and other liabilities 169,568 166,806    
Contributions in aid of construction 74,832 74,766    
Total liabilities and shareholders' equity 730,541 727,600    
RHI
       
Current assets        
Cash and cash equivalents 80 82 85 89
Total current assets 80 82    
Other long-term assets        
Total assets 80 82    
Capitalization        
Common stock equity 80 81    
Total capitalization 80 81    
Current liabilities        
Other   1    
Total current liabilities   1    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity 80 82    
UBC
       
Current assets        
Cash and cash equivalents 25 26 27 5
Total current assets 25 26    
Other long-term assets        
Total assets 25 26    
Capitalization        
Common stock equity 25 26    
Total capitalization 25 26    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity 25 26    
Reclassifications and eliminations
       
Utility plant, at cost        
Investment in wholly owned subsidiaries, at equity (521,966) (516,143)    
Current assets        
Advances to affiliates (28,050) (64,650)    
Other accounts receivable, net (12,092) (4,558)    
Prepayments and other   (141)    
Total current assets (40,142) (69,349)    
Other long-term assets        
Total assets (562,108) (585,492)    
Capitalization        
Common stock equity (521,966) (516,143)    
Total capitalization (521,966) (516,143)    
Current liabilities        
Short-term borrowings-affiliate (28,050) (64,650)    
Interest and preferred dividends payable (9) (1)    
Taxes accrued   (141)    
Other (12,083) (4,557)    
Total current liabilities (40,142) (69,349)    
Deferred credits and other liabilities        
Total liabilities and shareholders' equity (562,108) (585,492)    
HECO Consolidated
       
Utility plant, at cost        
Land 51,537 51,514    
Plant and equipment 5,156,323 5,052,027    
Less accumulated depreciation (2,004,465) (1,966,894)    
Construction in progress 172,986 138,838    
Net utility plant 3,376,381 3,275,485    
Current assets        
Cash and cash equivalents 5,937 48,806 25,534 122,936
Customer accounts receivable, net 200,444 183,328    
Accrued unbilled revenues, net 169,879 137,826    
Other accounts receivable, net 2,465 8,623    
Fuel oil stock, at average cost 207,441 171,548    
Materials and supplies, at average cost 50,787 43,188    
Prepayments and other 43,401 36,667    
Regulatory assets 30,372 20,283    
Total current assets 710,726 650,269    
Other long-term assets        
Regulatory assets 668,076 649,106    
Unamortized debt expense 11,267 12,786    
Other 91,100 86,361    
Total other long-term assets 770,443 748,253    
Total assets 4,857,550 4,674,007    
Capitalization        
Common stock equity 1,423,148 1,402,841   1,334,155
Cumulative preferred stock - not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,147,653 1,000,570    
Total capitalization 2,605,094 2,437,704    
Current liabilities        
Current portion of long-term debt   57,500    
Short-term borrowings - nonaffiliates 44,242      
Accounts payable 206,484 188,580    
Interest and preferred dividends payable 19,014 19,483    
Taxes accrued 217,321 230,076    
Other 55,447 69,353    
Total current liabilities 542,508 564,992    
Deferred credits and other liabilities        
Deferred income taxes 380,484 337,863    
Regulatory liabilities 317,958 315,466    
Unamortized tax credits 63,437 60,614    
Retirement benefits liability 463,630 495,121    
Other 103,233 106,044    
Total deferred credits and other liabilities 1,328,742 1,315,108    
Contributions in aid of construction 381,206 356,203    
Total liabilities and shareholders' equity $ 4,857,550 $ 4,674,007