XML 80 R91.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating financial information (Details) - HECO (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Other income        
Allowance for equity funds used during construction $ 1,997 $ 1,317 $ 3,937 $ 2,561
Interest and other charges        
Allowance for borrowed funds used during construction (893) (553) (1,763) (1,073)
Net income 39,273 27,612 78,062 56,547
Preferred stock dividends of subsidiaries 473 473 946 946
Net income for common stock 38,800 27,139 77,116 55,601
HECO
       
Operating revenues 567,527 510,653 1,098,140 960,477
Operating expenses        
Fuel oil 241,393 220,231 476,419 403,497
Purchased power 141,136 131,921 265,916 244,672
Other operation 44,621 48,396 84,569 95,651
Maintenance 20,542 22,077 41,378 43,269
Depreciation 22,737 22,885 45,308 45,768
Taxes, other than income taxes 55,440 47,108 105,993 88,997
Income taxes 13,361 3,640 25,324 8,338
Total operating expenses 539,230 496,258 1,044,907 930,192
Operating income 28,297 14,395 53,233 30,285
Other income        
Allowance for equity funds used during construction 1,654 974 3,235 1,934
Equity in earnings of subsidiaries 8,250 10,963 16,740 22,453
Other, net 1,137 626 2,201 1,358
Total other income 11,041 12,563 22,176 25,745
Interest and other charges        
Interest on long-term debt 10,190 9,131 19,320 18,261
Amortization of net bond premium and expense 429 503 912 1,016
Other interest charges (credits) (167) 442 (554) 820
Allowance for borrowed funds used during construction (760) (412) (1,485) (820)
Total interest and other charges 9,692 9,664 18,193 19,277
Net income 29,646 17,294 57,216 36,753
Net income attributable to HECO 29,646 17,294 57,216 36,753
Preferred stock dividends of HECO 270 270 540 540
Net income for common stock 29,376 17,024 56,676 36,213
HELCO
       
Operating revenues 111,741 110,595 224,068 210,230
Operating expenses        
Fuel oil 30,616 32,123 63,026 58,614
Purchased power 37,395 32,242 71,303 62,264
Other operation 9,948 9,524 18,963 17,792
Maintenance 4,885 4,297 9,134 8,148
Depreciation 8,301 8,148 16,737 16,471
Taxes, other than income taxes 10,423 10,163 20,886 19,336
Income taxes 2,831 4,725 7,054 8,494
Total operating expenses 104,399 101,222 207,103 191,119
Operating income 7,342 9,373 16,965 19,111
Other income        
Allowance for equity funds used during construction 160 233 285 316
Other, net 99 214 200 320
Total other income 259 447 485 636
Interest and other charges        
Interest on long-term debt 2,913 2,984 5,898 5,969
Amortization of net bond premium and expense 108 137 245 280
Other interest charges (credits) 20 93 53 174
Allowance for borrowed funds used during construction (64) (102) (115) (135)
Total interest and other charges 2,977 3,112 6,081 6,288
Net income 4,624 6,708 11,369 13,459
Preferred stock dividends of subsidiaries 133 133 267 267
Net income attributable to HECO 4,491 6,575 11,102 13,192
Net income for common stock 4,491 6,575 11,102 13,192
MECO
       
Operating revenues 108,417 106,404 213,415 201,246
Operating expenses        
Fuel oil 59,055 59,787 119,458 110,890
Purchased power 9,821 7,574 15,922 12,759
Other operation 9,947 9,468 22,833 19,476
Maintenance 5,808 4,902 10,761 9,055
Depreciation 5,095 5,225 10,570 10,451
Taxes, other than income taxes 10,441 9,881 20,420 18,814
Income taxes 2,382 2,795 3,561 5,938
Total operating expenses 102,549 99,632 203,525 187,383
Operating income 5,868 6,772 9,890 13,863
Other income        
Allowance for equity funds used during construction 183 110 417 311
Other, net 146 62 257 154
Total other income 329 172 674 465
Interest and other charges        
Interest on long-term debt 2,220 2,268 4,488 4,536
Amortization of net bond premium and expense 124 126 249 253
Other interest charges (credits) 66 104 159 199
Allowance for borrowed funds used during construction (69) (39) (163) (118)
Total interest and other charges 2,341 2,459 4,733 4,870
Net income 3,856 4,485 5,831 9,458
Preferred stock dividends of subsidiaries 96 96 191 191
Net income attributable to HECO 3,760 4,389 5,640 9,267
Net income for common stock 3,760 4,389 5,640 9,267
RHI
       
Other income        
Other, net     (1) (2)
Total other income     (1) (2)
Interest and other charges        
Net income     (1) (2)
Net income attributable to HECO     (1) (2)
Net income for common stock     (1) (2)
UBC
       
Other income        
Other, net (1) (1) (1) (4)
Total other income (1) (1) (1) (4)
Interest and other charges        
Net income (1) (1) (1) (4)
Net income attributable to HECO (1) (1) (1) (4)
Net income for common stock (1) (1) (1) (4)
Reclassifications and eliminations
       
Other income        
Equity in earnings of subsidiaries (8,250) (10,963) (16,740) (22,453)
Other, net (18) (3) (28) (18)
Total other income (8,268) (10,966) (16,768) (22,471)
Interest and other charges        
Other interest charges (credits) (18) (3) (28) (18)
Total interest and other charges (18) (3) (28) (18)
Net income (8,250) (10,963) (16,740) (22,453)
Net income attributable to HECO (8,250) (10,963) (16,740) (22,453)
Net income for common stock (8,250) (10,963) (16,740) (22,453)
HECO Consolidated
       
Operating revenues 787,685 727,652 1,535,623 1,371,953
Operating expenses        
Fuel oil 331,064 312,141 658,903 573,001
Purchased power 188,352 171,737 353,141 319,695
Other operation 64,516 67,388 126,365 132,919
Maintenance 31,235 31,276 61,273 60,472
Depreciation 36,133 36,258 72,615 72,690
Taxes, other than income taxes 76,304 67,152 147,299 127,147
Income taxes 18,574 11,160 35,939 22,770
Total operating expenses 746,178 697,112 1,455,535 1,308,694
Operating income 41,507 30,540 80,088 63,259
Other income        
Allowance for equity funds used during construction 1,997 1,317 3,937 2,561
Other, net 1,363 898 2,628 1,808
Total other income 3,360 2,215 6,565 4,369
Interest and other charges        
Interest on long-term debt 15,323 14,383 29,706 28,766
Amortization of net bond premium and expense 661 766 1,406 1,549
Other interest charges (credits) (99) 636 (370) 1,175
Allowance for borrowed funds used during construction (893) (553) (1,763) (1,073)
Total interest and other charges 14,992 15,232 28,979 30,417
Net income 29,875 17,523 57,674 37,211
Preferred stock dividends of subsidiaries 229 229 458 458
Net income attributable to HECO 29,646 17,294 57,216 36,753
Preferred stock dividends of HECO 270 270 540 540
Net income for common stock $ 29,376 $ 17,024 $ 56,676 $ 36,213