XML 65 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2012
Fair value measurements  
Schedule of estimated fair values of certain of the Company's financial instruments

 

 

 

 

March 31, 2012

 

December 31, 2011

 

(in thousands)

 

Carrying or
notional
amount

 

Estimated
fair value

 

Carrying or
notional
amount

 

Estimated
fair value

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, excluding money market funds (Level 2)

 

$

236,336

 

$

236,336

 

$

270,255

 

$

270,255

 

Money market funds (Level 2)

 

10

 

10

 

10

 

10

 

Available-for-sale investment and mortgage-related securities (Level 2)

 

631,063

 

631,063

 

624,331

 

624,331

 

Investment in stock of Federal Home Loan Bank of Seattle (Level 2)

 

97,764

 

97,764

 

97,764

 

97,764

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net (Level 3)

 

3,687,058

 

3,896,679

 

3,652,419

 

3,886,253

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Deposit liabilities (Level 2)

 

4,125,204

 

4,130,996

 

4,070,032

 

4,075,656

(1)

Short-term borrowings—other than bank (Level 2)

 

156,288

 

156,288

 

68,821

 

68,821

 

Other bank borrowings (Level 2)

 

232,843

 

249,259

 

233,229

 

250,486

 

Long-term debt, net—other than bank (Level 2)

 

1,282,602

 

1,338,777

 

1,340,070

 

1,400,241

 

Off-balance sheet items

 

 

 

 

 

 

 

 

 

HECO-obligated preferred securities of trust subsidiary (Level 2)

 

50,000

 

50,000

 

50,000

 

50,000

 

 

 

(1)  Revised (increased by $83.9 million) to correct an error in the estimated fair value disclosure at December 31, 2011.

Schedule of assets measured at fair value on a recurring basis

 

 

 

 

Fair value measurements using

 

 

 

Quoted prices in

 

Significant other

 

Significant

 

 

 

active markets
for identical

 

observable
inputs

 

unobservable
inputs

 

(in thousands)

 

assets (Level 1)

 

(Level 2)

 

(Level 3)

 

March 31, 2012

 

 

 

 

 

 

 

Money market funds (“other” segment)

 

$

 

$

10

 

$

 

Available-for-sale securities (bank segment)

 

 

 

 

 

 

 

Mortgage-related securities-FNMA, FHLMC and GNMA

 

$

 

$

358,586

 

$

 

Federal agency obligations

 

 

210,540

 

 

Municipal bonds

 

 

61,937

 

 

 

 

$

 

$

631,063

 

$

 

December 31, 2011

 

 

 

 

 

 

 

Money market funds (“other” segment)

 

$

 

$

10

 

$

 

Available-for-sale securities (bank segment)

 

 

 

 

 

 

 

Mortgage-related securities-FNMA, FHLMC and GNMA

 

$

 

$

344,865

 

$

 

Federal agency obligations

 

 

220,727

 

 

Municipal bonds

 

 

58,739

 

 

 

 

$

 

$

624,331

 

$

 

Schedule of assets measured at fair value on a nonrecurring basis

 

 

 

 

 

 

Fair value measurements using

 

 

 

 

 

Quoted prices in active

 

Significant other

 

Significant

 

 

 

 

 

markets for identical

 

observable inputs

 

unobservable inputs

 

(in millions) 

 

Balance

 

assets (Level 1)

 

(Level 2)

 

(Level 3)

 

Loans

 

 

 

 

 

 

 

 

 

March 31, 2012

 

$

33

 

$

 

$

 

$

33

 

December 31, 2011

 

34

 

 

 

34

Schedule of significant unobservable inputs used in the fair value measurement

 

 

($ in thousands)

 

Fair value at
March 31, 2012

 

Valuation technique

 

Significant unobservable input

 

Significant
unobservable
input value

 

Residential loans

 

$

27,060

 

Third party appraisal

 

Property sales

 

65%

 

Home equity lines of credit

 

659

 

Third party appraisal

 

Property sales

 

42%

 

Commercial loan

 

1,506

 

Third party appraisal

 

Present value of expected cash flows of the property rental

 

61%

 

Commercial loans

 

97

 

Third party appraisal

 

Fair value of business assets

 

15%

 

Commercial loan

 

2,600

 

Present value of cash flows

 

Present value of expected future cash flows based on anticipated debt restructuring

Discount rate

 

Paydown of loan —
66%

4.5%

 

Commercial loan

 

1,599

 

Third party appraisal

 

Insurance proceeds

 

100%