XML 66 R52.htm IDEA: XBRL DOCUMENT v3.26.1
Electric utility segment - Schedule of Condensed Consolidating Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Condensed Income Statements, Captions [Line Items]    
Revenues $ 746,447 $ 744,070
Expenses    
Total expenses 693,070 681,650
Operating income (loss) 53,377 62,420
Allowance for equity funds used during construction 3,764 3,585
Retirement defined benefits credit (expense)—other than service costs 879 917
Allowance for borrowed funds used during construction 1,705 1,417
Interest income 9,995 12,623
Income before income taxes 38,592 33,539
Income tax expense 8,142 6,395
Net income attributable to Hawaiian Electric 30,450 27,144
Preferred stock dividends of Hawaiian Electric 0 473
Net income for common stock 30,450 26,671
Hawaiian Electric consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 744,040 738,366
Expenses    
Fuel oil 236,913 238,721
Purchased power 145,274 146,717
Other operation and maintenance 162,217 143,108
Depreciation 66,446 64,019
Taxes, other than income taxes 70,657 69,864
Total expenses 681,507 662,429
Operating income (loss) 62,533 75,937
Allowance for equity funds used during construction 3,764 3,585
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs 1,050 1,051
Interest expense and other charges, net (27,876) (22,452)
Allowance for borrowed funds used during construction 1,705 1,417
Interest income 3,868 1,981
Income before income taxes 45,044 61,519
Income tax expense 9,701 13,204
Net income 35,343 48,315
Preferred stock dividends of subsidiaries 0 229
Net income attributable to Hawaiian Electric 35,343 48,086
Preferred stock dividends of Hawaiian Electric 0 270
Net income for common stock 35,343 47,816
Consolidating adjustments | Hawaiian Electric consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues (3,494) (3,294)
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance (3,494) (3,294)
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses (3,494) (3,294)
Operating income (loss) 0 0
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries (7,174) (9,725)
Retirement defined benefits credit (expense)—other than service costs 0 0
Interest expense and other charges, net 2,019 1,123
Allowance for borrowed funds used during construction 0 0
Interest income (2,019) (1,123)
Income before income taxes (7,174) (9,725)
Income tax expense 0 0
Net income (7,174) (9,725)
Preferred stock dividends of subsidiaries   0
Net income attributable to Hawaiian Electric   (9,725)
Preferred stock dividends of Hawaiian Electric   0
Net income for common stock (7,174) (9,725)
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 528,359 524,703
Expenses    
Fuel oil 176,678 171,793
Purchased power 102,996 110,731
Other operation and maintenance 106,440 91,493
Depreciation 44,079 42,573
Taxes, other than income taxes 50,271 49,779
Total expenses 480,464 466,369
Operating income (loss) 47,895 58,334
Allowance for equity funds used during construction 2,818 2,795
Equity in earnings of subsidiaries 7,174 9,725
Retirement defined benefits credit (expense)—other than service costs 903 905
Interest expense and other charges, net (22,151) (17,024)
Allowance for borrowed funds used during construction 1,281 1,168
Interest income 5,468 2,788
Income before income taxes 43,388 58,691
Income tax expense 8,045 10,605
Net income 35,343 48,086
Preferred stock dividends of subsidiaries   0
Net income attributable to Hawaiian Electric   48,086
Preferred stock dividends of Hawaiian Electric   270
Net income for common stock 35,343 47,816
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 110,122 108,311
Expenses    
Fuel oil 21,832 26,794
Purchased power 31,614 25,490
Other operation and maintenance 27,970 28,034
Depreciation 11,670 11,243
Taxes, other than income taxes 10,338 10,179
Total expenses 103,424 101,740
Operating income (loss) 6,698 6,571
Allowance for equity funds used during construction 304 347
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs 170 168
Interest expense and other charges, net (3,194) (2,747)
Allowance for borrowed funds used during construction 88 95
Interest income 378 229
Income before income taxes 4,444 4,663
Income tax expense 886 933
Net income 3,558 3,730
Preferred stock dividends of subsidiaries   134
Net income attributable to Hawaiian Electric   3,596
Preferred stock dividends of Hawaiian Electric   0
Net income for common stock 3,558 3,596
Maui Electric | Reportable Legal Entities | Hawaiian Electric consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 106,099 105,702
Expenses    
Fuel oil 38,403 40,134
Purchased power 10,664 10,496
Other operation and maintenance 30,354 26,211
Depreciation 10,697 10,203
Taxes, other than income taxes 10,048 9,906
Total expenses 100,166 96,950
Operating income (loss) 5,933 8,752
Allowance for equity funds used during construction 642 443
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs (23) (22)
Interest expense and other charges, net (4,550) (3,804)
Allowance for borrowed funds used during construction 336 154
Interest income 41 87
Income before income taxes 2,379 5,610
Income tax expense 253 1,079
Net income 2,126 4,531
Preferred stock dividends of subsidiaries   95
Net income attributable to Hawaiian Electric   4,436
Preferred stock dividends of Hawaiian Electric   0
Net income for common stock 2,126 4,436
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 2,954 2,944
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 947 664
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 947 664
Operating income (loss) 2,007 2,280
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs 0 0
Interest expense and other charges, net 0 0
Allowance for borrowed funds used during construction 0 0
Interest income 0 0
Income before income taxes 2,007 2,280
Income tax expense 517 587
Net income 1,490 1,693
Preferred stock dividends of subsidiaries   0
Net income attributable to Hawaiian Electric   1,693
Preferred stock dividends of Hawaiian Electric   0
Net income for common stock $ 1,490 $ 1,693