XML 51 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Share-based compensation (Tables)
3 Months Ended
Mar. 31, 2026
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-Based Compensation Expense and Related Income Tax Benefit
Share-based compensation expense and the related income tax benefit were as follows:
 Three months ended March 31
(in millions)20262025
HEI consolidated
Share-based compensation expense1
$1.2 $0.8 
Income tax benefit0.1 0.1 
Hawaiian Electric consolidated
Share-based compensation expense1
0.8 0.5 
Income tax benefit
0.1 0.1 
1    For the three months ended March 31, 2026 and 2025, the Company has not capitalized any share-based compensation.
Schedule of Restricted Stock Units Information about HEI’s grants of restricted stock units was as follows:
Three months ended March 31
 20262025
Shares(1)Shares(1)
Outstanding, beginning of period22,172 $42.41 65,628 $42.09 
Granted— — — — 
Vested(22,172)42.41 (42,452)41.92 
Forfeited— — (1,004)42.41 
Outstanding, end of period— $— 22,172 $42.41 
Total weighted-average grant-date fair value of shares granted (in millions)$— $— 
(1)    Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
Schedule of Long-Term Incentive Plan (LTIP) Linked to Total Return to Shareholders Information about HEI’s LTIP grants linked to TSR was as follows:
Three months ended March 31
 20262025
Shares(1)Shares(1)
Outstanding, beginning of period543,467 $13.50 98,441 $31.36 
Granted 314,315 17.04 462,313 11.25 
Vested (issued or unissued and cancelled)(19,002)55.98 (17,287)54.92 
Forfeited— — — — 
Outstanding, end of period838,780 $13.87 543,467 $13.50 
Total weighted-average grant-date fair value of shares granted (in millions)$5.4 $5.2 
(1)    Weighted-average grant-date fair value per share determined using a Monte Carlo simulation model.
Schedule of Long-Term Incentive Plan Assumptions
The following table summarizes the assumptions used to determine the fair value of the LTIP awards linked to TSR and the resulting fair value of LTIP awards granted:
20262025
Risk-free interest rate3.49%4.37%
Expected life in years33
Expected volatility65.3%64.7%
Range of expected volatility for Peer Group
16.8% to 65.3%
15.3% to 64.7%
Grant-date fair value (per share) (HEI)$17.04 $11.39 
Grant-date fair value (per share) (Hawaiian Electric)$17.04 $11.12 
Schedule of Long-Term Incentive Plan (LTIP) Linked to Other Performance Conditions Information about HEI’s LTIP awards payable in shares linked to other performance conditions was as follows:
Three months ended March 31
20262025
 Shares(1)Shares(1)
Outstanding, beginning of period362,963 $13.09 438,967 $18.17 
Granted — — — — 
Vested — — — — 
Forfeited— — — — 
Outstanding, end of period362,963 $13.09 438,967 $18.17 
Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions)$— $— 
(1)    Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.