XML 96 R79.htm IDEA: XBRL DOCUMENT v3.25.4
Electric utility segment - Schedule of Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Nov. 01, 2024
Dec. 31, 2023
Dec. 31, 2022
Utility property, plant and equipment          
Right-of-use assets - finance lease $ 539,485 $ 448,527      
Total property, plant and equipment, net 6,188,372 6,134,318      
Current assets          
Cash and cash equivalents 501,778 750,535   $ 244,091  
Customer accounts receivable, net 491,526 457,171      
Regulatory assets 50,039 53,895      
Total current assets 1,884,576 2,134,326      
Other long-term assets          
Operating lease right-of-use-assets 56,604 66,553      
Regulatory assets 258,076 227,424      
Defined benefit pension and other postretirement benefit plans asset 219,211 107,335      
Other 316,040 261,460      
Total assets 8,922,879 8,931,416   7,677,372  
Capitalization          
Total shareholders’ equity 1,605,919 1,479,089   2,344,841 $ 2,202,499
Cumulative preferred stock – not subject to mandatory redemption 0 34,293      
Current liabilities          
Current portion of long-term debt, net 124,959 109,171      
Accounts payable 219,062 203,452      
Interest and dividends payable 31,458 27,203      
Regulatory liabilities 51,997 26,568      
Wildfire tort-related claims 530,000 478,750      
Other 410,458 430,824      
Total current liabilities 1,427,737 1,324,591      
Noncurrent liabilities:          
Operating lease liabilities 43,278 56,523      
Finance lease liabilities 505,590 426,598      
Regulatory liabilities 1,392,147 1,217,515      
Wildfire tort-related claims 1,436,250 1,436,250      
Defined benefit plans liability 23,656 23,213      
Other 203,286 242,957      
Total capitalization and liabilities 8,922,879 8,931,416      
Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 52,107 52,019      
Plant and equipment 8,719,617 8,421,501      
Right-of-use assets - finance lease 539,485 447,101      
Less accumulated depreciation (3,508,592) (3,326,624)      
Construction in progress 382,147 365,709      
Utility property, plant and equipment, net 6,184,764 5,959,706      
Nonutility property, plant and equipment, less accumulated depreciation 2,705 2,792      
Total property, plant and equipment, net 6,187,469 5,962,498      
Investment in wholly owned subsidiaries, at equity 0 0      
Current assets          
Cash and cash equivalents 486,220 184,148   106,077  
Advances to affiliates   0      
Customer accounts receivable, net 172,894 199,898      
Accrued unbilled revenues, net 192,033 178,721      
Other accounts receivable, net 76,346 69,637      
Fuel oil stock, at average cost 113,582 98,903      
Materials and supplies, at average cost 132,803 118,466      
Prepayments and other 57,980 151,220      
Regulatory assets 50,039 53,895      
Total current assets 1,281,897 1,054,888      
Other long-term assets          
Operating lease right-of-use-assets 55,863 59,281      
Regulatory assets 258,076 227,424      
Defined benefit pension and other postretirement benefit plans asset 219,477 108,819      
Investment in unconsolidated affiliate 287,250 0      
Other 240,488 200,694      
Total other long-term assets 1,061,154 596,218      
Total assets 8,530,520 7,613,604      
Capitalization          
Total shareholders’ equity 1,583,399 1,156,955   2,409,110 2,344,170
Cumulative preferred stock – not subject to mandatory redemption 0 34,293      
Long-term debt, net 2,057,874 1,854,214      
Total capitalization 3,641,273 3,045,462      
Current liabilities          
Current portion of operating lease liabilities 17,565 15,202      
Current portion of long-term debt, net 124,959 47,000      
Accounts payable 217,203 196,980      
Interest and dividends payable 28,024 21,536      
Taxes accrued, including revenue taxes 263,179 272,001      
Regulatory liabilities 51,997 26,568      
Wildfire tort-related claims 482,250 478,750 $ 479,000    
Other 119,278 121,011      
Total current liabilities 1,304,455 1,227,671      
Noncurrent liabilities:          
Operating lease liabilities 42,753 49,135      
Finance lease liabilities 505,590 425,625      
Deferred income taxes 0 0      
Regulatory liabilities 1,392,147 1,217,515      
Unamortized tax credits 67,918 76,676      
Wildfire tort-related claims 1,436,250 1,436,250      
Defined benefit plans liability 6,909 6,428      
Other 133,225 128,842      
Total deferred credits and other liabilities 3,584,792 3,340,471      
Total capitalization and liabilities 8,530,520 7,613,604      
Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings 0 48,623      
Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings   0      
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 0 0      
Plant and equipment 0 0      
Right-of-use assets - finance lease 0 0      
Less accumulated depreciation 0 0      
Construction in progress 0 0      
Utility property, plant and equipment, net 0 0      
Nonutility property, plant and equipment, less accumulated depreciation 0 0      
Total property, plant and equipment, net 0 0      
Investment in wholly owned subsidiaries, at equity (734,296) (680,414)      
Current assets          
Cash and cash equivalents 0 0   0  
Advances to affiliates   (62,200)      
Customer accounts receivable, net 0 0      
Accrued unbilled revenues, net 0 0      
Other accounts receivable, net (227,245) (249,946)      
Fuel oil stock, at average cost 0 0      
Materials and supplies, at average cost 0 0      
Prepayments and other (2,449) (6,705)      
Regulatory assets 0 0      
Total current assets (229,694) (318,851)      
Other long-term assets          
Operating lease right-of-use-assets 0 0      
Regulatory assets 0 0      
Defined benefit pension and other postretirement benefit plans asset 0 (11,998)      
Investment in unconsolidated affiliate 0        
Other (150,914) (33,626)      
Total other long-term assets (150,914) (45,624)      
Total assets (1,114,904) (1,044,889)      
Capitalization          
Total shareholders’ equity (734,296) (680,414)   (722,211) (701,833)
Cumulative preferred stock – not subject to mandatory redemption   0      
Long-term debt, net (115,000) 0      
Total capitalization (849,296) (680,414)      
Current liabilities          
Current portion of operating lease liabilities 0 0      
Current portion of long-term debt, net 0 0      
Accounts payable 0 0      
Interest and dividends payable (1,112) (350)      
Taxes accrued, including revenue taxes (2,449) (6,705)      
Regulatory liabilities 0 0      
Wildfire tort-related claims 0 0      
Other (226,133) (249,597)      
Total current liabilities (229,694) (318,852)      
Noncurrent liabilities:          
Operating lease liabilities 0 0      
Finance lease liabilities 0 0      
Deferred income taxes (35,914) (33,625)      
Regulatory liabilities 0 0      
Unamortized tax credits 0 0      
Wildfire tort-related claims 0 0      
Defined benefit plans liability 0 (11,998)      
Other 0 0      
Total deferred credits and other liabilities (35,914) (45,623)      
Total capitalization and liabilities (1,114,904) (1,044,889)      
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings   0      
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings   (62,200)      
Hawaiian Electric          
Utility property, plant and equipment          
Total property, plant and equipment, net 903 1,300      
Current assets          
Cash and cash equivalents 9,769 564,184   136,510  
Total current assets 65,193 592,238      
Other long-term assets          
Total assets 1,970,127 2,358,877      
Capitalization          
Total shareholders’ equity 1,605,919 1,479,089      
Current liabilities          
Current portion of long-term debt, net 0 49,962      
Accounts payable 2,156 4,982      
Wildfire tort-related claims 47,750 0      
Other 65,184 69,295      
Total current liabilities 115,582 127,501      
Noncurrent liabilities:          
Other 2,493 2,575      
Total capitalization and liabilities 1,970,127 2,358,877      
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 42,860 42,860      
Plant and equipment 5,667,936 5,502,198      
Right-of-use assets - finance lease 411,545 360,270      
Less accumulated depreciation (2,165,110) (2,029,719)      
Construction in progress 283,687 282,150      
Utility property, plant and equipment, net 4,240,918 4,157,759      
Nonutility property, plant and equipment, less accumulated depreciation 1,146 1,145      
Total property, plant and equipment, net 4,242,064 4,158,904      
Investment in wholly owned subsidiaries, at equity 734,296 680,414      
Current assets          
Cash and cash equivalents 396,215 118,367   89,755  
Advances to affiliates   62,200      
Customer accounts receivable, net 7,278 19,050      
Accrued unbilled revenues, net 24,826 12,738      
Other accounts receivable, net 196,783 209,752      
Fuel oil stock, at average cost 84,938 70,800      
Materials and supplies, at average cost 75,754 69,602      
Prepayments and other 38,321 110,516      
Regulatory assets 32,461 36,520      
Total current assets 856,576 709,545      
Other long-term assets          
Operating lease right-of-use-assets 34,743 29,868      
Regulatory assets 177,678 172,257      
Defined benefit pension and other postretirement benefit plans asset 134,785 66,292      
Investment in unconsolidated affiliate 287,250        
Other 344,052 194,006      
Total other long-term assets 978,508 462,423      
Total assets 6,811,444 6,011,286      
Capitalization          
Total shareholders’ equity 1,583,399 1,156,955   2,409,110 2,344,170
Cumulative preferred stock – not subject to mandatory redemption   22,293      
Long-term debt, net 1,619,482 1,353,173      
Total capitalization 3,202,881 2,532,421      
Current liabilities          
Current portion of operating lease liabilities 5,716 4,430      
Current portion of long-term debt, net 61,980 40,000      
Accounts payable 150,843 137,837      
Interest and dividends payable 22,582 15,994      
Taxes accrued, including revenue taxes 184,339 197,768      
Regulatory liabilities 23,127 11,701      
Wildfire tort-related claims 386,500 383,000      
Other 93,475 103,415      
Total current liabilities 928,562 942,768      
Noncurrent liabilities:          
Operating lease liabilities 32,974 29,830      
Finance lease liabilities 382,227 341,364      
Deferred income taxes 0 0      
Regulatory liabilities 980,131 864,259      
Unamortized tax credits 47,973 54,950      
Wildfire tort-related claims 1,149,000 1,149,000      
Defined benefit plans liability 6,788 18,301      
Other 80,908 78,393      
Total deferred credits and other liabilities 2,680,001 2,536,097      
Total capitalization and liabilities 6,811,444 6,011,286      
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings   48,623      
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings   0      
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 5,644 5,645      
Plant and equipment 1,564,628 1,501,947      
Right-of-use assets - finance lease 77,183 36,074      
Less accumulated depreciation (716,715) (691,161)      
Construction in progress 34,021 31,341      
Utility property, plant and equipment, net 964,761 883,846      
Nonutility property, plant and equipment, less accumulated depreciation 115 115      
Total property, plant and equipment, net 964,876 883,961      
Investment in wholly owned subsidiaries, at equity 0 0      
Current assets          
Cash and cash equivalents 56,563 31,534   10,658  
Advances to affiliates   0      
Customer accounts receivable, net 2,987 7,245      
Accrued unbilled revenues, net 7,462 4,046      
Other accounts receivable, net 55,970 58,366      
Fuel oil stock, at average cost 11,997 13,764      
Materials and supplies, at average cost 19,184 15,506      
Prepayments and other 9,657 16,662      
Regulatory assets 10,279 8,211      
Total current assets 174,099 155,334      
Other long-term assets          
Operating lease right-of-use-assets 16,219 22,672      
Regulatory assets 28,245 18,875      
Defined benefit pension and other postretirement benefit plans asset 45,794 30,397      
Investment in unconsolidated affiliate 0        
Other 18,374 18,612      
Total other long-term assets 108,632 90,556      
Total assets 1,247,607 1,129,851      
Capitalization          
Total shareholders’ equity 276,332 243,964   359,790 344,720
Cumulative preferred stock – not subject to mandatory redemption   7,000      
Long-term debt, net 261,614 244,466      
Total capitalization 537,946 495,430      
Current liabilities          
Current portion of operating lease liabilities 8,570 7,802      
Current portion of long-term debt, net 7,997 5,000      
Accounts payable 34,072 27,077      
Interest and dividends payable 3,440 3,191      
Taxes accrued, including revenue taxes 40,720 42,692      
Regulatory liabilities 12,410 10,039      
Wildfire tort-related claims 47,875 47,875      
Other 37,759 35,492      
Total current liabilities 192,843 179,168      
Noncurrent liabilities:          
Operating lease liabilities 7,932 15,230      
Finance lease liabilities 74,087 34,370      
Deferred income taxes 12,089 5,368      
Regulatory liabilities 248,885 222,834      
Unamortized tax credits 9,794 10,757      
Wildfire tort-related claims 143,625 143,625      
Defined benefit plans liability 121 125      
Other 20,285 22,944      
Total deferred credits and other liabilities 516,818 455,253      
Total capitalization and liabilities 1,247,607 1,129,851      
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings   0      
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings   0      
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 3,603 3,514      
Plant and equipment 1,487,053 1,417,356      
Right-of-use assets - finance lease 50,757 50,757      
Less accumulated depreciation (626,767) (605,744)      
Construction in progress 64,439 52,218      
Utility property, plant and equipment, net 979,085 918,101      
Nonutility property, plant and equipment, less accumulated depreciation 1,444 1,532      
Total property, plant and equipment, net 980,529 919,633      
Investment in wholly owned subsidiaries, at equity 0 0      
Current assets          
Cash and cash equivalents 8,572 16,456   5,587  
Advances to affiliates   0      
Customer accounts receivable, net 3,942 8,941      
Accrued unbilled revenues, net 600 1,890      
Other accounts receivable, net 50,838 51,465      
Fuel oil stock, at average cost 16,647 14,339      
Materials and supplies, at average cost 37,865 33,358      
Prepayments and other 12,451 30,747      
Regulatory assets 7,299 9,164      
Total current assets 138,214 166,360      
Other long-term assets          
Operating lease right-of-use-assets 4,901 6,741      
Regulatory assets 52,153 36,292      
Defined benefit pension and other postretirement benefit plans asset 38,898 24,128      
Investment in unconsolidated affiliate 0        
Other 28,976 21,702      
Total other long-term assets 124,928 88,863      
Total assets 1,243,671 1,174,856      
Capitalization          
Total shareholders’ equity 298,459 282,876   362,344 357,036
Cumulative preferred stock – not subject to mandatory redemption   5,000      
Long-term debt, net 291,778 256,575      
Total capitalization 590,237 544,451      
Current liabilities          
Current portion of operating lease liabilities 3,279 2,970      
Current portion of long-term debt, net 54,982 2,000      
Accounts payable 32,288 32,066      
Interest and dividends payable 3,114 2,701      
Taxes accrued, including revenue taxes 37,374 37,108      
Regulatory liabilities 16,460 4,828      
Wildfire tort-related claims 47,875 47,875      
Other 34,175 43,913      
Total current liabilities 229,547 235,661      
Noncurrent liabilities:          
Operating lease liabilities 1,847 4,075      
Finance lease liabilities 49,276 49,891      
Deferred income taxes 23,825 28,257      
Regulatory liabilities 163,131 130,422      
Unamortized tax credits 10,151 10,969      
Wildfire tort-related claims 143,625 143,625      
Defined benefit plans liability 0 0      
Other 32,032 27,505      
Total deferred credits and other liabilities 423,887 394,744      
Total capitalization and liabilities 1,243,671 1,174,856      
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings   0      
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings   62,200      
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 0 0      
Plant and equipment 0 0      
Right-of-use assets - finance lease 0 0      
Less accumulated depreciation 0 0      
Construction in progress 0 0      
Utility property, plant and equipment, net 0 0      
Nonutility property, plant and equipment, less accumulated depreciation 0 0      
Total property, plant and equipment, net 0 0      
Investment in wholly owned subsidiaries, at equity 0 0      
Current assets          
Cash and cash equivalents 24,870 17,791   77  
Advances to affiliates   0      
Customer accounts receivable, net 158,687 164,662      
Accrued unbilled revenues, net 159,145 160,047      
Other accounts receivable, net 0 0      
Fuel oil stock, at average cost 0 0      
Materials and supplies, at average cost 0 0      
Prepayments and other 0 0      
Regulatory assets 0 0      
Total current assets 342,702 342,500      
Other long-term assets          
Operating lease right-of-use-assets 0 0      
Regulatory assets 0 0      
Defined benefit pension and other postretirement benefit plans asset 0 0      
Investment in unconsolidated affiliate 0        
Other 0 0      
Total other long-term assets 0 0      
Total assets 342,702 342,500      
Capitalization          
Total shareholders’ equity 159,505 153,574   $ 77 $ 77
Cumulative preferred stock – not subject to mandatory redemption   0      
Long-term debt, net 0 0      
Total capitalization 159,505 153,574      
Current liabilities          
Current portion of operating lease liabilities 0 0      
Current portion of long-term debt, net 0 0      
Accounts payable 0 0      
Interest and dividends payable 0 0      
Taxes accrued, including revenue taxes 3,195 1,138      
Regulatory liabilities 0 0      
Wildfire tort-related claims 0 0      
Other 180,002 187,788      
Total current liabilities 183,197 188,926      
Noncurrent liabilities:          
Operating lease liabilities 0 0      
Finance lease liabilities 0 0      
Deferred income taxes 0 0      
Regulatory liabilities 0 0      
Unamortized tax credits 0 0      
Wildfire tort-related claims 0 0      
Defined benefit plans liability 0 0      
Other 0 0      
Total deferred credits and other liabilities 0 0      
Total capitalization and liabilities $ 342,702 342,500      
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings   0      
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings   $ 0