XML 83 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Retirement benefits - Components of Net Periodic Benefit Cost for Consolidated HEI (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Pension benefits        
Defined Benefit Plan        
Service cost $ 10,900 $ 11,973 $ 30,796 $ 34,327
Interest cost 27,999 25,478 80,608 76,376
Expected return on plan assets (33,845) (34,606) (101,558) (103,800)
Amortization of net actuarial (gain)/losses 79 123 209 251
Net periodic pension/benefit cost (return) 5,133 2,968 10,055 7,154
Impact of PUC D&Os 15,200 17,406 50,799 53,585
Net periodic pension/benefit cost (return) (adjusted for impact of PUC D&Os) 20,333 20,374 60,854 60,739
Other benefits        
Defined Benefit Plan        
Service cost 245 270 741 833
Interest cost 1,819 1,803 5,461 5,525
Expected return on plan assets (3,512) (3,490) (10,532) (10,462)
Amortization of net actuarial (gain)/losses (808) (758) (2,300) (2,172)
Net periodic pension/benefit cost (return) (2,256) (2,175) (6,630) (6,276)
Impact of PUC D&Os 2,138 2,052 6,187 5,827
Net periodic pension/benefit cost (return) (adjusted for impact of PUC D&Os) (118) (123) (443) (449)
Hawaiian Electric Company, Inc. and Subsidiaries | Pension benefits        
Defined Benefit Plan        
Service cost 10,655 11,670 30,065 33,502
Interest cost 27,101 24,615 77,960 73,869
Expected return on plan assets (33,041) (33,769) (99,142) (101,321)
Amortization of net actuarial (gain)/losses 34 51 81 74
Net periodic pension/benefit cost (return) 4,749 2,567 8,964 6,124
Impact of PUC D&Os 15,200 17,406 50,799 53,585
Net periodic pension/benefit cost (return) (adjusted for impact of PUC D&Os) 19,949 19,973 59,763 59,709
Hawaiian Electric Company, Inc. and Subsidiaries | Other benefits        
Defined Benefit Plan        
Service cost 242 266 732 822
Interest cost 1,731 1,721 5,212 5,279
Expected return on plan assets (3,464) (3,438) (10,387) (10,306)
Amortization of net actuarial (gain)/losses (811) (742) (2,285) (2,130)
Net periodic pension/benefit cost (return) (2,302) (2,193) (6,728) (6,335)
Impact of PUC D&Os 2,138 2,052 6,187 5,827
Net periodic pension/benefit cost (return) (adjusted for impact of PUC D&Os) $ (164) $ (141) $ (541) $ (508)