XML 76 R61.htm IDEA: XBRL DOCUMENT v3.25.2
Electric utility segment - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Cash flows from operating activities      
Net cash provided by operating activities $ 184,416 $ 193,447  
Cash flows from investing activities      
Capital expenditures (161,493) (178,926)  
Other 3,222 500  
Net cash provided by (used in) investing activities (152,490) 33,523  
Cash flows from financing activities      
Repayment of long-term debt (630,808) (9,888)  
Other (5,958) (9,544)  
Net cash used in financing activities (637,890) (354,714)  
Net decrease in cash, cash equivalents and restricted cash, including cash from discontinued operations (605,964) (127,744)  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, beginning of period 1,242,852 694,574  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, end of period 636,888 566,830  
Less: Restricted cash (482,603) (16,422)  
Cash and cash equivalents 154,285 215,573 $ 750,535
Hawaiian Electric Consolidated      
Cash flows from operating activities      
Net cash provided by operating activities 216,246 185,473  
Cash flows from investing activities      
Capital expenditures (159,950) (168,200)  
Advanced (to) from affiliates 0 0  
Other 5,151 1,543  
Net cash provided by (used in) investing activities (154,799) (166,657)  
Cash flows from financing activities      
Common stock dividends (10,000) (26,000)  
Preferred stock dividends of Hawaiian Electric and subsidiaries (998) (998)  
Proceeds from capital contribution from parent 540 0  
Net decrease in short-term borrowings with original maturities of three months or less 0 0  
Repayment of long-term debt (123,000) 0  
Payments of obligations under finance leases (4,659) (3,737)  
Other (1,049) (5,538)  
Net cash used in financing activities (139,166) (36,273)  
Net decrease in cash, cash equivalents and restricted cash, including cash from discontinued operations (77,719) (17,457)  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, beginning of period 184,148 108,077  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, end of period 106,429 90,620  
Less: Restricted cash 0 (2,000)  
Cash and cash equivalents 106,429 88,620 184,148
Consolidating adjustments | Hawaiian Electric Consolidated      
Cash flows from operating activities      
Net cash provided by operating activities (971) (1,850)  
Cash flows from investing activities      
Capital expenditures 0 0  
Advanced (to) from affiliates 7,000 39,500  
Other 971 1,850  
Net cash provided by (used in) investing activities 7,971 41,350  
Cash flows from financing activities      
Common stock dividends 0 0  
Preferred stock dividends of Hawaiian Electric and subsidiaries 0 0  
Proceeds from capital contribution from parent 0    
Net decrease in short-term borrowings with original maturities of three months or less (7,000) (39,500)  
Repayment of long-term debt 0    
Payments of obligations under finance leases 0  
Other 0 0  
Net cash used in financing activities (7,000) (39,500)  
Net decrease in cash, cash equivalents and restricted cash, including cash from discontinued operations 0 0  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, beginning of period 0 0  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, end of period   0  
Less: Restricted cash   0  
Cash and cash equivalents 0 0 0
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated      
Cash flows from operating activities      
Net cash provided by operating activities 147,248 137,811  
Cash flows from investing activities      
Capital expenditures (86,012) (95,431)  
Advanced (to) from affiliates (7,000) (39,500)  
Other 3,164 535  
Net cash provided by (used in) investing activities (89,848) (134,396)  
Cash flows from financing activities      
Common stock dividends (10,000) (26,000)  
Preferred stock dividends of Hawaiian Electric and subsidiaries (998) (998)  
Proceeds from capital contribution from parent 540    
Net decrease in short-term borrowings with original maturities of three months or less 0 0  
Repayment of long-term debt (123,000)    
Payments of obligations under finance leases (3,982) (3,382)  
Other (752) (3,971)  
Net cash used in financing activities (138,192) (34,351)  
Net decrease in cash, cash equivalents and restricted cash, including cash from discontinued operations (80,792) (30,936)  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, beginning of period 118,367 91,755  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, end of period   60,819  
Less: Restricted cash   (2,000)  
Cash and cash equivalents 37,575 58,819 118,367
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated      
Cash flows from operating activities      
Net cash provided by operating activities 37,461 36,712  
Cash flows from investing activities      
Capital expenditures (29,553) (27,981)  
Advanced (to) from affiliates 0 0  
Other 343 245  
Net cash provided by (used in) investing activities (29,210) (27,736)  
Cash flows from financing activities      
Common stock dividends 0 0  
Preferred stock dividends of Hawaiian Electric and subsidiaries 0 0  
Proceeds from capital contribution from parent 0    
Net decrease in short-term borrowings with original maturities of three months or less 0 0  
Repayment of long-term debt 0    
Payments of obligations under finance leases (364) (311)  
Other (87) (459)  
Net cash used in financing activities (451) (770)  
Net decrease in cash, cash equivalents and restricted cash, including cash from discontinued operations 7,800 8,206  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, beginning of period 31,534 10,658  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, end of period   18,864  
Less: Restricted cash   0  
Cash and cash equivalents 39,334 18,864 31,534
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated      
Cash flows from operating activities      
Net cash provided by operating activities 28,864 12,800  
Cash flows from investing activities      
Capital expenditures (44,385) (44,788)  
Advanced (to) from affiliates 0 0  
Other 673 (1,087)  
Net cash provided by (used in) investing activities (43,712) (45,875)  
Cash flows from financing activities      
Common stock dividends 0 0  
Preferred stock dividends of Hawaiian Electric and subsidiaries 0 0  
Proceeds from capital contribution from parent 0    
Net decrease in short-term borrowings with original maturities of three months or less 7,000 39,500  
Repayment of long-term debt 0    
Payments of obligations under finance leases (313) (44)  
Other (210) (1,108)  
Net cash used in financing activities 6,477 38,348  
Net decrease in cash, cash equivalents and restricted cash, including cash from discontinued operations (8,371) 5,273  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, beginning of period 16,456 5,587  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, end of period   10,860  
Less: Restricted cash   0  
Cash and cash equivalents 8,085 10,860 16,456
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated      
Cash flows from operating activities      
Net cash provided by operating activities 3,644 0  
Cash flows from investing activities      
Capital expenditures 0 0  
Advanced (to) from affiliates 0 0  
Other 0 0  
Net cash provided by (used in) investing activities 0 0  
Cash flows from financing activities      
Common stock dividends 0 0  
Preferred stock dividends of Hawaiian Electric and subsidiaries 0 0  
Proceeds from capital contribution from parent 0    
Net decrease in short-term borrowings with original maturities of three months or less 0 0  
Repayment of long-term debt 0    
Payments of obligations under finance leases 0  
Other 0 0  
Net cash used in financing activities 0 0  
Net decrease in cash, cash equivalents and restricted cash, including cash from discontinued operations 3,644 0  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, beginning of period 17,791 77  
Cash, cash equivalents and restricted cash, including cash from discontinued operations, end of period   77  
Less: Restricted cash   0  
Cash and cash equivalents $ 21,435 $ 77 $ 17,791