XML 74 R59.htm IDEA: XBRL DOCUMENT v3.25.2
Electric utility segment - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Nov. 01, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Utility property, plant and equipment              
Total property, plant and equipment, net $ 6,060,000   $ 6,134,318        
Current assets              
Cash and cash equivalents 154,285   750,535   $ 215,573    
Regulatory assets 44,022   53,895        
Total current assets 1,540,251   2,134,326        
Other long-term assets              
Operating lease right-of-use assets 62,065   66,553        
Total assets 8,324,861   8,931,416        
Capitalization              
Common stock equity 1,534,432 $ 1,505,876 1,479,089   1,085,273 $ 2,377,380 $ 2,344,841
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293   34,293        
Current liabilities              
Current portion of long-term debt, net 143,438   109,171        
Accounts payable 232,944   203,452        
Interest and dividends payable 23,921   27,203        
Regulatory liabilities 27,396   26,568        
Wildfire tort-related claims 478,750   478,750        
Other 368,930   430,824        
Total current liabilities 1,439,090   1,324,591        
Deferred credits and other liabilities              
Operating lease liabilities 49,768   56,523        
Finance lease liabilities 462,439   426,598        
Regulatory liabilities 1,266,250   1,217,515        
Defined benefit pension liability 23,081   23,213        
Wildfire tort-related claims 1,436,250   1,436,250        
Other 215,322   242,957        
Total liabilities and shareholders’ equity 8,324,861   8,931,416        
Hawaiian Electric Consolidated              
Utility property, plant and equipment              
Land 52,108   52,019        
Plant and equipment 8,552,594   8,421,501        
Right-of-use assets - finance lease 489,404   447,101        
Less accumulated depreciation (3,434,285)   (3,326,624)        
Construction in progress 396,343   365,709        
Utility property, plant and equipment, net 6,056,164   5,959,706        
Nonutility property, plant and equipment, less accumulated depreciation 2,705   2,792        
Total property, plant and equipment, net 6,058,869   5,962,498        
Investment in wholly owned subsidiaries, at equity 0   0        
Current assets              
Cash and cash equivalents 106,429   184,148   88,620    
Advances to affiliates 0   0        
Customer accounts receivable, net 187,211   199,898        
Accrued unbilled revenues, net 158,053   178,721        
Other accounts receivable, net 86,774   69,637        
Fuel oil stock, at average cost 114,539   98,903        
Materials and supplies, at average cost 131,253   118,466        
Prepayments and other 55,626   151,220        
Regulatory assets 44,022   53,895        
Total current assets 883,907   1,054,888        
Other long-term assets              
Operating lease right-of-use assets 60,943   59,281        
Regulatory assets 241,960   227,424        
Defined benefit pension and other postretirement benefit plans asset 112,370   108,819        
Investment in unconsolidated affiliate 287,250   0        
Other 238,360   200,694        
Total other long-term assets 940,883   596,218        
Total assets 7,883,659   7,613,604        
Capitalization              
Common stock equity 1,521,617 $ 1,492,244 1,156,955   1,192,842 $ 2,435,282 2,409,110
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293   34,293        
Long-term debt, net 1,606,735   1,854,214        
Total capitalization 3,162,645   3,045,462        
Current liabilities              
Current portion of operating lease liabilities 16,795   15,202        
Current portion of long-term debt, net 124,897   47,000        
Accounts payable 227,153   196,980        
Interest and dividends payable 20,891   21,536        
Taxes accrued, including revenue taxes 228,825   272,001        
Regulatory liabilities 27,396   26,568        
Wildfire tort-related claims 478,750   478,750 $ 479,000      
Other 116,145   121,011        
Total current liabilities 1,290,164   1,227,671        
Deferred credits and other liabilities              
Operating lease liabilities 48,810   49,135        
Finance lease liabilities 462,439   425,625        
Deferred income taxes 0   0        
Regulatory liabilities 1,266,250   1,217,515        
Unamortized tax credits 72,337   76,676        
Defined benefit pension liability 6,418   6,428        
Wildfire tort-related claims 1,436,250   1,436,250        
Other 138,346   128,842        
Total deferred credits and other liabilities 3,430,850   3,340,471        
Total liabilities and shareholders’ equity 7,883,659   7,613,604        
Hawaiian Electric Consolidated | Nonrelated Party              
Current liabilities              
Short-term borrowings from non-affiliates, net 49,312   48,623        
Hawaiian Electric Consolidated | Affiliated Entity              
Current liabilities              
Short-term borrowings from non-affiliates, net 0   0        
Consolidating adjustments | Hawaiian Electric Consolidated              
Utility property, plant and equipment              
Land 0   0        
Plant and equipment 0   0        
Right-of-use assets - finance lease 0   0        
Less accumulated depreciation 0   0        
Construction in progress 0   0        
Utility property, plant and equipment, net 0   0        
Nonutility property, plant and equipment, less accumulated depreciation 0   0        
Total property, plant and equipment, net 0   0        
Investment in wholly owned subsidiaries, at equity (698,333)   (680,414)        
Current assets              
Cash and cash equivalents 0   0   0    
Advances to affiliates (69,200)   (62,200)        
Customer accounts receivable, net 0   0        
Accrued unbilled revenues, net 0   0        
Other accounts receivable, net (219,825)   (249,946)        
Fuel oil stock, at average cost 0   0        
Materials and supplies, at average cost 0   0        
Prepayments and other (5,379)   (6,705)        
Regulatory assets 0   0        
Total current assets (294,404)   (318,851)        
Other long-term assets              
Operating lease right-of-use assets 0   0        
Regulatory assets 0   0        
Defined benefit pension and other postretirement benefit plans asset (12,711)   (11,998)        
Investment in unconsolidated affiliate 0            
Other (36,337)   (33,626)        
Total other long-term assets (49,048)   (45,624)        
Total assets (1,041,785)   (1,044,889)        
Capitalization              
Common stock equity (698,333)   (680,414)   (482,112)   (722,211)
Preferred stock of subsidiaries - not subject to mandatory redemption 0   0        
Long-term debt, net 0   0        
Total capitalization (698,333)   (680,414)        
Current liabilities              
Current portion of operating lease liabilities 0   0        
Current portion of long-term debt, net 0   0        
Accounts payable 0   0        
Interest and dividends payable (383)   (350)        
Taxes accrued, including revenue taxes (5,379)   (6,705)        
Regulatory liabilities 0   0        
Wildfire tort-related claims 0   0        
Other (219,441)   (249,597)        
Total current liabilities (294,403)   (318,852)        
Deferred credits and other liabilities              
Operating lease liabilities 0   0        
Finance lease liabilities 0   0        
Deferred income taxes (36,338)   (33,625)        
Regulatory liabilities 0   0        
Unamortized tax credits 0   0        
Defined benefit pension liability (12,711)   (11,998)        
Wildfire tort-related claims 0   0        
Other 0   0        
Total deferred credits and other liabilities (49,049)   (45,623)        
Total liabilities and shareholders’ equity (1,041,785)   (1,044,889)        
Consolidating adjustments | Hawaiian Electric Consolidated | Nonrelated Party              
Current liabilities              
Short-term borrowings from non-affiliates, net 0   0        
Consolidating adjustments | Hawaiian Electric Consolidated | Affiliated Entity              
Current liabilities              
Short-term borrowings from non-affiliates, net (69,200)   (62,200)        
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated              
Utility property, plant and equipment              
Land 42,860   42,860        
Plant and equipment 5,576,856   5,502,198        
Right-of-use assets - finance lease 360,270   360,270        
Less accumulated depreciation (2,107,311)   (2,029,719)        
Construction in progress 300,883   282,150        
Utility property, plant and equipment, net 4,173,558   4,157,759        
Nonutility property, plant and equipment, less accumulated depreciation 1,146   1,145        
Total property, plant and equipment, net 4,174,704   4,158,904        
Investment in wholly owned subsidiaries, at equity 698,333   680,414        
Current assets              
Cash and cash equivalents 37,575   118,367   58,819    
Advances to affiliates 69,200   62,200        
Customer accounts receivable, net 11,661   19,050        
Accrued unbilled revenues, net 0   12,738        
Other accounts receivable, net 198,508   209,752        
Fuel oil stock, at average cost 87,057   70,800        
Materials and supplies, at average cost 75,243   69,602        
Prepayments and other 31,736   110,516        
Regulatory assets 32,909   36,520        
Total current assets 543,889   709,545        
Other long-term assets              
Operating lease right-of-use assets 34,547   29,868        
Regulatory assets 178,516   172,257        
Defined benefit pension and other postretirement benefit plans asset 69,263   66,292        
Investment in unconsolidated affiliate 287,250            
Other 227,560   194,006        
Total other long-term assets 797,136   462,423        
Total assets 6,214,062   6,011,286        
Capitalization              
Common stock equity 1,521,617   1,156,955   1,192,842   2,409,110
Preferred stock of subsidiaries - not subject to mandatory redemption 22,293   22,293        
Long-term debt, net 1,168,513   1,353,173        
Total capitalization 2,712,423   2,532,421        
Current liabilities              
Current portion of operating lease liabilities 5,387   4,430        
Current portion of long-term debt, net 61,949   40,000        
Accounts payable 157,257   137,837        
Interest and dividends payable 15,299   15,994        
Taxes accrued, including revenue taxes 163,795   197,768        
Regulatory liabilities 10,046   11,701        
Wildfire tort-related claims 383,000   383,000        
Other 91,140   103,415        
Total current liabilities 937,185   942,768        
Deferred credits and other liabilities              
Operating lease liabilities 33,207   29,830        
Finance lease liabilities 337,009   341,364        
Deferred income taxes 0   0        
Regulatory liabilities 892,298   864,259        
Unamortized tax credits 51,531   54,950        
Defined benefit pension liability 19,005   18,301        
Wildfire tort-related claims 1,149,000   1,149,000        
Other 82,404   78,393        
Total deferred credits and other liabilities 2,564,454   2,536,097        
Total liabilities and shareholders’ equity 6,214,062   6,011,286        
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party              
Current liabilities              
Short-term borrowings from non-affiliates, net 49,312   48,623        
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity              
Current liabilities              
Short-term borrowings from non-affiliates, net 0   0        
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated              
Utility property, plant and equipment              
Land 5,645   5,645        
Plant and equipment 1,521,914   1,501,947        
Right-of-use assets - finance lease 78,377   36,074        
Less accumulated depreciation (706,390)   (691,161)        
Construction in progress 39,223   31,341        
Utility property, plant and equipment, net 938,769   883,846        
Nonutility property, plant and equipment, less accumulated depreciation 115   115        
Total property, plant and equipment, net 938,884   883,961        
Investment in wholly owned subsidiaries, at equity 0   0        
Current assets              
Cash and cash equivalents 39,334   31,534   18,864    
Advances to affiliates 0   0        
Customer accounts receivable, net 4,613   7,245        
Accrued unbilled revenues, net 1,890   4,046        
Other accounts receivable, net 57,524   58,366        
Fuel oil stock, at average cost 10,490   13,764        
Materials and supplies, at average cost 18,282   15,506        
Prepayments and other 9,277   16,662        
Regulatory assets 6,065   8,211        
Total current assets 147,475   155,334        
Other long-term assets              
Operating lease right-of-use assets 19,979   22,672        
Regulatory assets 20,460   18,875        
Defined benefit pension and other postretirement benefit plans asset 31,181   30,397        
Investment in unconsolidated affiliate 0            
Other 18,663   18,612        
Total other long-term assets 90,283   90,556        
Total assets 1,176,642   1,129,851        
Capitalization              
Common stock equity 253,516   243,964   243,878   359,790
Preferred stock of subsidiaries - not subject to mandatory redemption 7,000   7,000        
Long-term debt, net 236,528   244,466        
Total capitalization 497,044   495,430        
Current liabilities              
Current portion of operating lease liabilities 8,226   7,802        
Current portion of long-term debt, net 7,993   5,000        
Accounts payable 31,870   27,077        
Interest and dividends payable 3,221   3,191        
Taxes accrued, including revenue taxes 35,971   42,692        
Regulatory liabilities 11,648   10,039        
Wildfire tort-related claims 47,875   47,875        
Other 29,915   35,492        
Total current liabilities 176,719   179,168        
Deferred credits and other liabilities              
Operating lease liabilities 12,091   15,230        
Finance lease liabilities 75,839   34,370        
Deferred income taxes 7,230   5,368        
Regulatory liabilities 229,075   222,834        
Unamortized tax credits 10,308   10,757        
Defined benefit pension liability 124   125        
Wildfire tort-related claims 143,625   143,625        
Other 24,587   22,944        
Total deferred credits and other liabilities 502,879   455,253        
Total liabilities and shareholders’ equity 1,176,642   1,129,851        
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party              
Current liabilities              
Short-term borrowings from non-affiliates, net 0   0        
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity              
Current liabilities              
Short-term borrowings from non-affiliates, net 0   0        
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated              
Utility property, plant and equipment              
Land 3,603   3,514        
Plant and equipment 1,453,824   1,417,356        
Right-of-use assets - finance lease 50,757   50,757        
Less accumulated depreciation (620,584)   (605,744)        
Construction in progress 56,237   52,218        
Utility property, plant and equipment, net 943,837   918,101        
Nonutility property, plant and equipment, less accumulated depreciation 1,444   1,532        
Total property, plant and equipment, net 945,281   919,633        
Investment in wholly owned subsidiaries, at equity 0   0        
Current assets              
Cash and cash equivalents 8,085   16,456   10,860    
Advances to affiliates 0   0        
Customer accounts receivable, net 6,641   8,941        
Accrued unbilled revenues, net 0   1,890        
Other accounts receivable, net 50,567   51,465        
Fuel oil stock, at average cost 16,992   14,339        
Materials and supplies, at average cost 37,728   33,358        
Prepayments and other 19,992   30,747        
Regulatory assets 5,048   9,164        
Total current assets 145,053   166,360        
Other long-term assets              
Operating lease right-of-use assets 6,417   6,741        
Regulatory assets 42,984   36,292        
Defined benefit pension and other postretirement benefit plans asset 24,637   24,128        
Investment in unconsolidated affiliate 0            
Other 28,474   21,702        
Total other long-term assets 102,512   88,863        
Total assets 1,192,846   1,174,856        
Capitalization              
Common stock equity 288,584   282,876   238,157   362,344
Preferred stock of subsidiaries - not subject to mandatory redemption 5,000   5,000        
Long-term debt, net 201,694   256,575        
Total capitalization 495,278   544,451        
Current liabilities              
Current portion of operating lease liabilities 3,182   2,970        
Current portion of long-term debt, net 54,955   2,000        
Accounts payable 38,026   32,066        
Interest and dividends payable 2,754   2,701        
Taxes accrued, including revenue taxes 32,378   37,108        
Regulatory liabilities 5,702   4,828        
Wildfire tort-related claims 47,875   47,875        
Other 30,930   43,913        
Total current liabilities 285,002   235,661        
Deferred credits and other liabilities              
Operating lease liabilities 3,512   4,075        
Finance lease liabilities 49,591   49,891        
Deferred income taxes 29,108   28,257        
Regulatory liabilities 144,877   130,422        
Unamortized tax credits 10,498   10,969        
Defined benefit pension liability 0   0        
Wildfire tort-related claims 143,625   143,625        
Other 31,355   27,505        
Total deferred credits and other liabilities 412,566   394,744        
Total liabilities and shareholders’ equity 1,192,846   1,174,856        
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party              
Current liabilities              
Short-term borrowings from non-affiliates, net 0   0        
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity              
Current liabilities              
Short-term borrowings from non-affiliates, net 69,200   62,200        
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated              
Utility property, plant and equipment              
Land 0   0        
Plant and equipment 0   0        
Right-of-use assets - finance lease 0   0        
Less accumulated depreciation 0   0        
Construction in progress 0   0        
Utility property, plant and equipment, net 0   0        
Nonutility property, plant and equipment, less accumulated depreciation 0   0        
Total property, plant and equipment, net 0   0        
Investment in wholly owned subsidiaries, at equity 0   0        
Current assets              
Cash and cash equivalents 21,435   17,791   77    
Advances to affiliates 0   0        
Customer accounts receivable, net 164,296   164,662        
Accrued unbilled revenues, net 156,163   160,047        
Other accounts receivable, net 0   0        
Fuel oil stock, at average cost 0   0        
Materials and supplies, at average cost 0   0        
Prepayments and other 0   0        
Regulatory assets 0   0        
Total current assets 341,894   342,500        
Other long-term assets              
Operating lease right-of-use assets 0   0        
Regulatory assets 0   0        
Defined benefit pension and other postretirement benefit plans asset 0   0        
Investment in unconsolidated affiliate 0            
Other 0   0        
Total other long-term assets 0   0        
Total assets 341,894   342,500        
Capitalization              
Common stock equity 156,233   153,574   $ 77   $ 77
Preferred stock of subsidiaries - not subject to mandatory redemption 0   0        
Long-term debt, net 0   0        
Total capitalization 156,233   153,574        
Current liabilities              
Current portion of operating lease liabilities 0   0        
Current portion of long-term debt, net 0   0        
Accounts payable 0   0        
Interest and dividends payable 0   0        
Taxes accrued, including revenue taxes 2,060   1,138        
Regulatory liabilities 0   0        
Wildfire tort-related claims 0   0        
Other 183,601   187,788        
Total current liabilities 185,661   188,926        
Deferred credits and other liabilities              
Operating lease liabilities 0   0        
Finance lease liabilities 0   0        
Deferred income taxes 0   0        
Regulatory liabilities 0   0        
Unamortized tax credits 0   0        
Defined benefit pension liability 0   0        
Wildfire tort-related claims 0   0        
Other 0   0        
Total deferred credits and other liabilities 0   0        
Total liabilities and shareholders’ equity 341,894   342,500        
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party              
Current liabilities              
Short-term borrowings from non-affiliates, net 0   0        
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity              
Current liabilities              
Short-term borrowings from non-affiliates, net $ 0   $ 0