XML 121 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Retirement benefits - Changes in Projected Benefit Obligations and Fair Value of Plan Assets and Amounts Recognized in OCI (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Defined benefit plans liability $ 23,213 $ 78,200  
Defined benefit plans liability (23,213) (78,200)  
Hawaiian Electric Company, Inc. and Subsidiaries      
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Other assets (long-term) 108,819 67,568  
Defined benefit plans liability 6,428 60,671  
Defined benefit plans liability (6,428) (60,671)  
Pension benefits      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Benefit obligation, balance at the beginning of the period 2,032,978 1,856,765  
Service cost 45,821 45,228 $ 77,823
Interest cost 101,882 98,606 76,817
Actuarial loss (gain) (106,453) 130,280  
Participants contributions 0 0  
Benefits paid and expenses (99,494) (98,353)  
Benefit obligation, balance at the end of the period 1,893,577 2,032,978 1,856,765
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets, balance at the beginning of the period 1,973,539 1,806,379  
Actual return on plan assets 105,938 252,998  
Employer contributions 8,778 8,274  
Participants contributions 0 0  
Benefits paid and expenses (97,735) (96,667)  
Fair value of plan assets, balance at the end of the period 1,888,853 1,973,539 1,806,379
Accrued benefit asset (liability), balance (4,724) (59,439)  
Accrued benefit asset (liability), December 31 (4,724) (59,439)  
Defined Benefit Plan, Amounts Recognized in Other Comprehensive Income [Roll Forward]      
AOCI debit/(credit), balance at beginning of the period (excluding impact of PUC D&Os) 85,262 74,418  
Recognized during year – prior service credit 0 0  
Recognized during year – net actuarial gain (loss) (359) (182)  
Occurring during year – net actuarial loss (gain) (73,969) 12,471  
Adjustment from discontinued operations (11,897) (1,445)  
AOCI debit/(credit), balance at end of the period (excluding impact of PUC D&Os) (963) 85,262 74,418
Cumulative impact of PUC D&Os 5,999 (67,732)  
AOCI debit/(credit), balance at end of the period 5,036 17,530  
Net actuarial loss (gain) (963) 85,262  
Prior service gain 0 0  
AOCI debit/(credit), balance at end of the period (excluding impact of PUC D&Os) (963) 85,262 74,418
Income taxes (benefits) (1,297) (4,639)  
AOCI debit/(credit), net of taxes (benefits) balance at the end of the period 3,739 12,891  
Pension benefits | Continuing Operations      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Benefit obligation, balance at the beginning of the period 1,951,821 1,776,060  
Benefit obligation, balance at the end of the period 1,893,577 1,951,821 1,776,060
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets, balance at the beginning of the period 1,871,872 1,707,267  
Fair value of plan assets, balance at the end of the period 1,888,853 1,871,872 1,707,267
Accrued benefit asset (liability), balance (4,724) (79,949)  
Other assets (long-term) 20,269 0  
Other liabilities (short-term) (1,780) (1,757)  
Defined benefit plans liability 23,213 78,192  
Accrued benefit asset (liability), December 31 (4,724) (79,949)  
Defined benefit plans liability (23,213) (78,192)  
Pension benefits | Discontinued Operations      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Benefit obligation, balance at the beginning of the period 81,157 80,705  
Change in projected benefit obligations - discontinued operations (81,157) 452  
Benefit obligation, balance at the end of the period 0 81,157 80,705
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets, balance at the beginning of the period 101,667 99,112  
Change in plan assets - discontinued operations (101,667) 2,555  
Fair value of plan assets, balance at the end of the period 0 101,667 99,112
Accrued benefit asset (liability), balance 0 20,510  
Accrued benefit asset (liability), December 31 0 20,510  
Pension benefits | Hawaiian Electric Company, Inc. and Subsidiaries      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Benefit obligation, balance at the beginning of the period 1,888,463 1,716,125  
Service cost 44,669 44,143 75,845
Interest cost 98,492 95,351 74,363
Actuarial loss (gain) (104,692) 126,846  
Participants contributions 0 0  
Benefits paid and expenses (95,785) (94,783)  
Transfers (693) 781  
Benefit obligation, balance at the end of the period 1,830,454 1,888,463 1,716,125
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets, balance at the beginning of the period 1,827,285 1,665,880  
Actual return on plan assets 103,457 246,976  
Employer contributions 8,733 8,252  
Participants contributions 0 0  
Benefits paid and expenses (95,261) (94,332)  
Other (538) 509  
Fair value of plan assets, balance at the end of the period 1,843,676 1,827,285 1,665,880
Accrued benefit asset (liability), balance 13,222 (61,178)  
Other assets (long-term) 20,164 0  
Other liabilities (short-term) (514) (507)  
Defined benefit plans liability 6,428 60,671  
Accrued benefit asset (liability), December 31 13,222 (61,178)  
Defined benefit plans liability (6,428) (60,671)  
Defined Benefit Plan, Amounts Recognized in Other Comprehensive Income [Roll Forward]      
AOCI debit/(credit), balance at beginning of the period (excluding impact of PUC D&Os) 69,339 57,264  
Recognized during year – prior service credit 0 0  
Recognized during year – net actuarial gain (loss) (99) (28)  
Occurring during year – net actuarial loss (gain) (73,215) 12,103  
AOCI debit/(credit), balance at end of the period (excluding impact of PUC D&Os) (3,975) 69,339 57,264
Cumulative impact of PUC D&Os 5,999 (67,732)  
AOCI debit/(credit), balance at end of the period 2,024 1,607  
Net actuarial loss (gain) (3,975) 69,339  
Prior service gain 0 0  
AOCI debit/(credit), balance at end of the period (excluding impact of PUC D&Os) (3,975) 69,339 57,264
Income taxes (benefits) (522) (414)  
AOCI debit/(credit), net of taxes (benefits) balance at the end of the period 1,502 1,193  
Other benefits      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Benefit obligation, balance at the beginning of the period 143,343 157,436  
Service cost 1,112 1,430 2,580
Interest cost 7,365 8,497 6,488
Actuarial loss (gain) (9,913) (13,863)  
Participants contributions 4,024 3,542  
Benefits paid and expenses (13,594) (13,718)  
Benefit obligation, balance at the end of the period 131,903 143,343 157,436
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets, balance at the beginning of the period 207,372 190,547  
Actual return on plan assets 19,438 25,926  
Employer contributions 0 0  
Participants contributions 4,024 3,542  
Benefits paid and expenses (12,944) (12,643)  
Fair value of plan assets, balance at the end of the period 217,890 207,372 190,547
Accrued benefit asset (liability), balance 85,987 64,029  
Accrued benefit asset (liability), December 31 85,987 64,029  
Defined Benefit Plan, Amounts Recognized in Other Comprehensive Income [Roll Forward]      
AOCI debit/(credit), balance at beginning of the period (excluding impact of PUC D&Os) (49,618) (26,238)  
Recognized during year – prior service credit 0 875  
Recognized during year – net actuarial gain (loss) 2,898 1,865  
Occurring during year – net actuarial loss (gain) (15,401) (26,140)  
Adjustment from discontinued operations 142 20  
AOCI debit/(credit), balance at end of the period (excluding impact of PUC D&Os) (61,979) (49,618) (26,238)
Cumulative impact of PUC D&Os 55,140 43,066  
AOCI debit/(credit), balance at end of the period (6,839) (6,552)  
Net actuarial loss (gain) (61,979) (49,618)  
Prior service gain 0 0  
AOCI debit/(credit), balance at end of the period (excluding impact of PUC D&Os) (61,979) (49,618) (26,238)
Income taxes (benefits) 1,761 1,689  
AOCI debit/(credit), net of taxes (benefits) balance at the end of the period (5,078) (4,863)  
Other benefits | Continuing Operations      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Benefit obligation, balance at the beginning of the period 142,909 157,021  
Benefit obligation, balance at the end of the period 131,903 142,909 157,021
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets, balance at the beginning of the period 207,372 190,547  
Fair value of plan assets, balance at the end of the period 217,890 207,372 190,547
Accrued benefit asset (liability), balance 85,987 64,463  
Other assets (long-term) 87,066 65,527  
Other liabilities (short-term) (1,079) (1,064)  
Defined benefit plans liability 0 0  
Accrued benefit asset (liability), December 31 85,987 64,463  
Defined benefit plans liability 0 0  
Other benefits | Discontinued Operations      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Benefit obligation, balance at the beginning of the period 434 415  
Change in projected benefit obligations - discontinued operations (434) 19  
Benefit obligation, balance at the end of the period 0 434 415
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets, balance at the beginning of the period 0 0  
Change in plan assets - discontinued operations 0 0  
Fair value of plan assets, balance at the end of the period 0 0 0
Accrued benefit asset (liability), balance 0 (434)  
Accrued benefit asset (liability), December 31 0 (434)  
Other benefits | Hawaiian Electric Company, Inc. and Subsidiaries      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Benefit obligation, balance at the beginning of the period 136,572 150,534  
Service cost 1,096 1,415 2,554
Interest cost 7,039 8,143 6,227
Actuarial loss (gain) (9,688) (13,721)  
Participants contributions 3,951 3,473  
Benefits paid and expenses (12,835) (13,272)  
Transfers (47) 0  
Benefit obligation, balance at the end of the period 126,088 136,572 150,534
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets, balance at the beginning of the period 204,140 187,494  
Actual return on plan assets 19,299 25,529  
Employer contributions 0 0  
Participants contributions 3,951 3,473  
Benefits paid and expenses (12,600) (12,356)  
Other (47) 0  
Fair value of plan assets, balance at the end of the period 214,743 204,140 187,494
Accrued benefit asset (liability), balance 88,655 67,568  
Other assets (long-term) 88,655 67,568  
Other liabilities (short-term) 0 0  
Defined benefit plans liability 0 0  
Accrued benefit asset (liability), December 31 88,655 67,568  
Defined benefit plans liability 0 0  
Defined Benefit Plan, Amounts Recognized in Other Comprehensive Income [Roll Forward]      
AOCI debit/(credit), balance at beginning of the period (excluding impact of PUC D&Os) (48,510) (25,402)  
Recognized during year – prior service credit 0 872  
Recognized during year – net actuarial gain (loss) 2,840 1,827  
Occurring during year – net actuarial loss (gain) (15,245) (25,807)  
AOCI debit/(credit), balance at end of the period (excluding impact of PUC D&Os) (60,915) (48,510) (25,402)
Cumulative impact of PUC D&Os 55,140 43,066  
AOCI debit/(credit), balance at end of the period (5,775) (5,444)  
Net actuarial loss (gain) (60,915) (48,510)  
Prior service gain 0 0  
AOCI debit/(credit), balance at end of the period (excluding impact of PUC D&Os) (60,915) (48,510) $ (25,402)
Income taxes (benefits) 1,487 1,402  
AOCI debit/(credit), net of taxes (benefits) balance at the end of the period $ (4,288) $ (4,042)