XML 117 R95.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Amounts Related to Lease Cost and Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Lease Cost [Abstract]      
Operating lease cost $ 17,899 $ 20,924  
Variable lease cost 227,567 208,369  
Sublease income (3,280) (3,031)  
Total operating lease cost 242,186 226,262  
Finance lease costs:      
Amortization of right-of-use assets 20,072 5,981  
Interest on lease liabilities 32,377 6,382  
Total finance lease cost 52,449 12,363  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases 19,475 22,631  
Operating cash flows from finance leases 30,972 6,382  
Financing cash flows from finance leases $ 4,678 $ 3,519  
Weighted-average remaining lease term (in years):      
Operating leases 7 years 2 months 12 days 7 years 6 months  
Finance leases 19 years 10 months 24 days 20 years  
Weighted-average discount rate:      
Operating leases 4.11% 3.11%  
Finance leases 8.49% 8.18%  
Other leases      
Operating Lease Cost [Abstract]      
Operating lease cost $ 13,736 $ 16,853  
Variable lease cost 5,378 5,813  
Sublease income (3,280) (3,031)  
Total operating lease cost 15,834 19,635  
Finance lease costs:      
Amortization of right-of-use assets 574 390  
Interest on lease liabilities 33 32  
Total finance lease cost 607 422  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases 15,604 18,560  
Operating cash flows from finance leases 33 32  
Financing cash flows from finance leases $ 559 $ 391  
Weighted-average remaining lease term (in years):      
Operating leases 8 years 2 months 12 days 8 years 3 months 18 days  
Finance leases 3 years 8 months 12 days 1 year 6 months  
Weighted-average discount rate:      
Operating leases 3.08% 3.03%  
Finance leases 2.23% 3.77%  
PPAs classified as leases      
Operating Lease Cost [Abstract]      
Operating lease cost $ 4,163 $ 4,071  
Variable lease cost 222,189 202,556  
Sublease income 0 0  
Total operating lease cost 226,352 206,627  
Finance lease costs:      
Amortization of right-of-use assets 19,498 5,591  
Interest on lease liabilities 32,344 6,350  
Total finance lease cost 51,842 11,941  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases 3,871 4,071  
Operating cash flows from finance leases 30,939 6,350  
Financing cash flows from finance leases $ 4,119 $ 3,128  
Weighted-average remaining lease term (in years):      
Operating leases 3 years 4 years  
Finance leases 19 years 10 months 24 days 20 years 1 month 6 days  
Weighted-average discount rate:      
Operating leases 8.78% 3.50%  
Finance leases 8.50% 8.18%  
Hawaiian Electric Company, Inc. and Subsidiaries      
Operating Lease Cost [Abstract]      
Operating lease cost $ 16,984 $ 20,018  
Variable lease cost 227,380 208,161  
Sublease income (3,280) (3,031)  
Total operating lease cost 241,084 225,148  
Finance lease costs:      
Amortization of right-of-use assets 19,498 5,591  
Interest on lease liabilities 32,344 6,350  
Total finance lease cost 51,842 11,941  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases 18,610 21,800  
Operating cash flows from finance leases 30,939 6,350  
Financing cash flows from finance leases $ 4,119 $ 3,128 $ 670
Weighted-average remaining lease term (in years):      
Operating leases 5 years 7 months 6 days 6 years 3 months 18 days  
Finance leases 19 years 10 months 24 days 20 years 1 month 6 days  
Weighted-average discount rate:      
Operating leases 4.21% 3.03%  
Finance leases 8.50% 8.18%  
Hawaiian Electric Company, Inc. and Subsidiaries | Other leases      
Operating Lease Cost [Abstract]      
Operating lease cost $ 12,821 $ 15,947  
Variable lease cost 5,191 5,605  
Sublease income (3,280) (3,031)  
Total operating lease cost 14,732 18,521  
Finance lease costs:      
Amortization of right-of-use assets 0 0  
Interest on lease liabilities 0 0  
Total finance lease cost 0 0  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases 14,739 17,729  
Operating cash flows from finance leases 0 0  
Financing cash flows from finance leases $ 0 $ 0  
Weighted-average remaining lease term (in years):      
Operating leases 6 years 4 months 24 days 6 years 9 months 18 days  
Finance leases 0 years 0 years  
Weighted-average discount rate:      
Operating leases 2.95% 2.92%  
Finance leases 0.00% 0.00%  
Hawaiian Electric Company, Inc. and Subsidiaries | PPAs classified as leases      
Operating Lease Cost [Abstract]      
Operating lease cost $ 4,163 $ 4,071  
Variable lease cost 222,189 202,556  
Sublease income 0 0  
Total operating lease cost 226,352 206,627  
Finance lease costs:      
Amortization of right-of-use assets 19,498 5,591  
Interest on lease liabilities 32,344 6,350  
Total finance lease cost 51,842 11,941  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases 3,871 4,071  
Operating cash flows from finance leases 30,939 6,350  
Financing cash flows from finance leases $ 4,119 $ 3,128  
Weighted-average remaining lease term (in years):      
Operating leases 3 years 4 years  
Finance leases 19 years 10 months 24 days 20 years 1 month 6 days  
Weighted-average discount rate:      
Operating leases 8.78% 3.50%  
Finance leases 8.50% 8.18%