XML 31 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common stock
Retained earnings (deficit)
Accumulated other comprehensive income (loss)
Beginning balance (in shares) at Dec. 31, 2021   109,312,000    
Beginning balance at Dec. 31, 2021 $ 2,390,884 $ 1,685,496 $ 757,921 $ (52,533)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock 241,138   241,138  
Other comprehensive income (loss), net of taxes (283,495)     (283,495)
Issuance of common stock:        
Share-based plans (in shares)   159,000    
Share-based plans 5,831 $ 5,831    
Share-based expenses and other, net 1,370 $ 1,370    
Common stock dividends (153,229)   (153,229)  
Ending balance (in shares) at Dec. 31, 2022   109,471,000    
Ending balance at Dec. 31, 2022 2,202,499 $ 1,692,697 845,830 (336,028)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock 199,238   199,238  
Other comprehensive income (loss), net of taxes 46,678     46,678
Issuance of common stock:        
Dividend reinvestment and stock purchase plan (in shares)   537,000    
Dividend reinvestment and stock purchase plan 6,612 $ 6,612    
Share-based plans (in shares)   144,000    
Share-based plans 6,371 $ 6,371    
Share-based expenses and other, net 1,791 $ 1,791    
Common stock dividends $ (118,348)   (118,348)  
Ending balance (in shares) at Dec. 31, 2023 110,151,798 110,152,000    
Ending balance at Dec. 31, 2023 $ 2,344,841 $ 1,707,471 926,720 (289,350)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock (1,426,009)   (1,426,009)  
Other comprehensive income (loss), net of taxes 3,184     3,184
Issuance of common stock:        
Common stock offering (in shares)   62,162,000    
Common stock offering 575,000 $ 575,000    
Share-based plans (in shares)   152,000    
Share-based plans 8,018 $ 8,018    
Common stock offering expenses (18,621) (18,621)    
Share-based expenses and other, net (7,324) $ (7,324)    
Discontinued operations $ 0   (289,627) 289,627
Ending balance (in shares) at Dec. 31, 2024 172,465,608 172,466,000    
Ending balance at Dec. 31, 2024 $ 1,479,089 $ 2,264,544 $ (788,916) $ 3,461