XML 104 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
Electric utility segment - Consolidating Statements of Changes in Common Stock Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Increase (decrease) in stockholders' equity                      
Beginning balance       $ 2,344,841       $ 2,202,499 $ 2,344,841 $ 2,202,499 $ 2,390,884
Net income for common stock $ (68,245) $ (104,402) $ (1,295,484) 42,122 $ 48,789 $ 41,118 $ 54,610 54,721 (1,426,009) 199,238 241,138
Other comprehensive income (loss), net of taxes                 3,184 46,678 (283,495)
Common stock dividends                   (118,348) (153,229)
Additional paid-in capital                 270    
Ending balance 1,479,089       2,344,841       1,479,089 2,344,841 2,202,499
Hawaiian Electric Company, Inc. and Subsidiaries                      
Increase (decrease) in stockholders' equity                      
Beginning balance       2,409,110       2,344,170 2,409,110 2,344,170 2,261,899
Net income for common stock                 (1,226,362) 193,952 188,929
Other comprehensive income (loss), net of taxes                 (63) (12) 6,141
Issuance of common stock, net of expenses                 0   13,101
Common stock dividends                 (26,000) (129,000) (125,900)
Additional paid-in capital                 270    
Ending balance 1,156,955       2,409,110       1,156,955 2,409,110 2,344,170
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries                      
Increase (decrease) in stockholders' equity                      
Beginning balance       (722,211)       (701,833) (722,211) (701,833) (676,237)
Net income for common stock                 248,004 (44,809) (47,493)
Other comprehensive income (loss), net of taxes                 (77) (19) (657)
Issuance of common stock, net of expenses                 (205,215)   (9,046)
Common stock dividends                   24,450 31,600
Additional paid-in capital                 (915)    
Ending balance (680,414)       (722,211)       (680,414) (722,211) (701,833)
Hawaiian Electric                      
Increase (decrease) in stockholders' equity                      
Beginning balance       2,344,841         2,344,841    
Net income for common stock                 (1,426,009) 199,238 241,138
Ending balance 1,479,089       2,344,841       1,479,089 2,344,841  
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries                      
Increase (decrease) in stockholders' equity                      
Beginning balance       2,409,110       2,344,170 2,409,110 2,344,170 2,261,899
Net income for common stock                 (1,226,362) 193,952 188,929
Other comprehensive income (loss), net of taxes                 (63) (12) 6,141
Issuance of common stock, net of expenses                     13,101
Common stock dividends                 (26,000) (129,000) (125,900)
Additional paid-in capital                 270    
Ending balance 1,156,955       2,409,110       1,156,955 2,409,110 2,344,170
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries                      
Increase (decrease) in stockholders' equity                      
Beginning balance       359,790       344,720 359,790 344,720 332,900
Net income for common stock                 (116,414) 28,507 21,816
Other comprehensive income (loss), net of taxes                 54 (12) 381
Issuance of common stock, net of expenses                     6,023
Common stock dividends                   (13,425) (16,400)
Additional paid-in capital                 534    
Ending balance 243,964       359,790       243,964 359,790 344,720
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries                      
Increase (decrease) in stockholders' equity                      
Beginning balance       362,344       357,036 362,344 357,036 343,260
Net income for common stock                 (134,872) 16,302 25,677
Other comprehensive income (loss), net of taxes                 23 31 276
Issuance of common stock, net of expenses                 55,000   3,023
Common stock dividends                   (11,025) (15,200)
Additional paid-in capital                 381    
Ending balance 282,876       362,344       282,876 362,344 357,036
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries                      
Increase (decrease) in stockholders' equity                      
Beginning balance       $ 77       $ 77 77 77 77
Net income for common stock                 3,282    
Other comprehensive income (loss), net of taxes                 0    
Issuance of common stock, net of expenses                 150,215    
Ending balance $ 153,574       $ 77       $ 153,574 $ 77 $ 77