XML 103 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Electric utility segment - Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Nov. 01, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Utility property, plant and equipment          
Right-of-use assets - finance lease $ 448,527   $ 342,834    
Total property, plant and equipment, net 6,134,318   5,963,084    
Current assets          
Cash and cash equivalents 750,535   244,091 $ 43,728  
Restricted cash 492,317   15,028    
Accounts receivable and unbilled revenues, net 457,171   546,704    
Regulatory assets 53,895   68,453    
Other long-term assets          
Operating lease right-of-use-assets 66,553   79,686    
Regulatory assets 227,424   226,351    
Other 368,795   202,358    
Total assets 8,931,416   17,243,821    
Capitalization          
Total shareholders’ equity 1,479,089   2,344,841 2,202,499 $ 2,390,884
Cumulative preferred stock – not subject to mandatory redemption 34,293   34,293    
Current liabilities          
Current portion of long-term debt, net 109,171   16,496    
Accounts payable 203,452   198,885    
Regulatory liabilities 26,568   36,559    
Wildfire tort-related claims 478,750   75,000    
Other 430,824   403,414    
Noncurrent liabilities:          
Operating lease liabilities 56,523   69,972    
Finance lease liabilities 426,598   331,262    
Deferred income taxes 0   402,246    
Regulatory liabilities 1,217,515   1,114,131    
Defined benefit plans liability 23,213   78,200    
Wildfire tort-related claims (Note 2) 1,436,250   0    
Other 242,957   247,637    
Total capitalization and liabilities 8,931,416   17,243,821    
Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 52,019   52,098    
Plant and equipment 8,421,501   8,232,810    
Right-of-use assets - finance lease 447,101   342,174    
Less accumulated depreciation (3,326,624)   (3,197,514)    
Construction in progress 365,709   320,223    
Utility property, plant and equipment, net 5,959,706   5,749,791    
Nonutility property, plant and equipment, less accumulated depreciation 2,792   6,942    
Total property, plant and equipment, net 5,962,498   5,756,733    
Investment in wholly-owned subsidiaries, at equity 0   0    
Current assets          
Cash and cash equivalents 184,148   106,077 39,242  
Restricted cash 0   2,000    
Advances to affiliates 0   0    
Accounts receivable and unbilled revenues, net 199,898   244,309    
Accrued unbilled revenues, net 178,721   185,644    
Other accounts receivable, net 69,637   111,519    
Fuel oil stock, at average cost 98,903   148,237    
Materials and supplies, at average cost 118,466   114,433    
Prepayments and other 151,220   58,491    
Regulatory assets 53,895   68,453    
Total current assets 1,054,888   1,039,163    
Other long-term assets          
Operating lease right-of-use-assets 59,281   71,877    
Regulatory assets 227,424   226,351    
Defined benefit pension and other postretirement benefit plans asset 108,819   67,568    
Other 200,694   121,862    
Total other long-term assets 596,218   487,658    
Total assets 7,613,604   7,283,554    
Capitalization          
Total shareholders’ equity 1,156,955   2,409,110 2,344,170 2,261,899
Cumulative preferred stock – not subject to mandatory redemption 34,293   34,293    
Long-term debt, net 1,854,214   1,934,277    
Total capitalization 3,045,462   4,377,680    
Current liabilities          
Current portion of operating lease liabilities 15,202   16,617    
Current portion of long-term debt, net 47,000   0    
Accounts payable 196,980   191,040    
Interest and preferred dividends payable 21,536   22,882    
Taxes accrued, including revenue taxes 272,001   291,942    
Regulatory liabilities 26,568   36,559    
Wildfire tort-related claims 478,750 $ 479,000 75,000    
Other 121,011   96,436    
Total current liabilities 1,227,671   730,476    
Noncurrent liabilities:          
Operating lease liabilities 49,135   62,098    
Finance lease liabilities 425,625   330,978    
Deferred income taxes 0   399,001    
Regulatory liabilities 1,217,515   1,114,131    
Unamortized tax credits 76,676   84,312    
Defined benefit plans liability 6,428   60,671    
Wildfire tort-related claims (Note 2) 1,436,250   0    
Other 128,842   124,207    
Total deferred credits and other liabilities 3,340,471   2,175,398    
Total capitalization and liabilities 7,613,604   7,283,554    
Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings 48,623   0    
Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings 0   0    
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 0   0    
Plant and equipment 0   0    
Right-of-use assets - finance lease 0   0    
Less accumulated depreciation 0   0    
Construction in progress 0   0    
Utility property, plant and equipment, net 0   0    
Nonutility property, plant and equipment, less accumulated depreciation 0   0    
Total property, plant and equipment, net 0   0    
Investment in wholly-owned subsidiaries, at equity (680,414)   (722,211)    
Current assets          
Cash and cash equivalents 0   0 0  
Restricted cash     0    
Advances to affiliates (62,200)   (70,500)    
Accounts receivable and unbilled revenues, net 0   0    
Accrued unbilled revenues, net 0   0    
Other accounts receivable, net (249,946)   (77,480)    
Fuel oil stock, at average cost 0   0    
Materials and supplies, at average cost 0   0    
Prepayments and other (6,705)   (1,638)    
Regulatory assets 0   0    
Total current assets (318,851)   (149,618)    
Other long-term assets          
Operating lease right-of-use-assets 0   0    
Regulatory assets 0   0    
Defined benefit pension and other postretirement benefit plans asset (11,998)   (14,171)    
Other (33,626)   0    
Total other long-term assets (45,624)   (14,171)    
Total assets (1,044,889)   (886,000)    
Capitalization          
Total shareholders’ equity (680,414)   (722,211) (701,833) (676,237)
Cumulative preferred stock – not subject to mandatory redemption 0   0    
Long-term debt, net 0   0    
Total capitalization (680,414)   (722,211)    
Current liabilities          
Current portion of operating lease liabilities 0   0    
Current portion of long-term debt, net 0        
Accounts payable 0   0    
Interest and preferred dividends payable (350)   (375)    
Taxes accrued, including revenue taxes (6,705)   (1,638)    
Regulatory liabilities 0   0    
Wildfire tort-related claims 0   0    
Other (249,597)   (77,105)    
Total current liabilities (318,852)   (149,618)    
Noncurrent liabilities:          
Operating lease liabilities 0   0    
Finance lease liabilities 0   0    
Deferred income taxes (33,625)   0    
Regulatory liabilities 0   0    
Unamortized tax credits 0   0    
Defined benefit plans liability (11,998)   (14,171)    
Wildfire tort-related claims (Note 2) 0        
Other 0   0    
Total deferred credits and other liabilities (45,623)   (14,171)    
Total capitalization and liabilities (1,044,889)   (886,000)    
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings 0        
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings (62,200)   (70,500)    
Hawaiian Electric          
Utility property, plant and equipment          
Total property, plant and equipment, net 1,300   1,495    
Current assets          
Cash and cash equivalents 564,184   136,510 611  
Total current assets 592,238   165,353    
Other long-term assets          
Total assets 2,358,877   3,216,333    
Capitalization          
Total shareholders’ equity 1,479,089   2,344,841    
Current liabilities          
Current portion of long-term debt, net 49,962   0    
Accounts payable 4,982   8,272    
Other 69,295   51,938    
Total current liabilities 127,501   63,607    
Noncurrent liabilities:          
Other 2,575   4,004    
Total capitalization and liabilities 2,358,877   3,216,333    
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 42,860   42,859    
Plant and equipment 5,502,198   5,398,281    
Right-of-use assets - finance lease 360,270   306,099    
Less accumulated depreciation (2,029,719)   (1,925,660)    
Construction in progress 282,150   247,836    
Utility property, plant and equipment, net 4,157,759   4,069,415    
Nonutility property, plant and equipment, less accumulated depreciation 1,145   5,295    
Total property, plant and equipment, net 4,158,904   4,074,710    
Investment in wholly-owned subsidiaries, at equity 680,414   722,211    
Current assets          
Cash and cash equivalents 118,367   89,755 27,579  
Restricted cash     2,000    
Advances to affiliates 62,200   70,500    
Accounts receivable and unbilled revenues, net 19,050   172,747    
Accrued unbilled revenues, net 12,738   136,367    
Other accounts receivable, net 209,752   143,160    
Fuel oil stock, at average cost 70,800   108,228    
Materials and supplies, at average cost 69,602   64,334    
Prepayments and other 110,516   40,767    
Regulatory assets 36,520   58,920    
Total current assets 709,545   886,778    
Other long-term assets          
Operating lease right-of-use-assets 29,868   34,856    
Regulatory assets 172,257   189,417    
Defined benefit pension and other postretirement benefit plans asset 66,292   50,743    
Other 194,006   83,290    
Total other long-term assets 462,423   358,306    
Total assets 6,011,286   6,042,005    
Capitalization          
Total shareholders’ equity 1,156,955   2,409,110 2,344,170 2,261,899
Cumulative preferred stock – not subject to mandatory redemption 22,293   22,293    
Long-term debt, net 1,353,173   1,426,516    
Total capitalization 2,532,421   3,857,919    
Current liabilities          
Current portion of operating lease liabilities 4,430   6,788    
Current portion of long-term debt, net 40,000        
Accounts payable 137,837   136,102    
Interest and preferred dividends payable 15,994   17,085    
Taxes accrued, including revenue taxes 197,768   211,840    
Regulatory liabilities 11,701   20,013    
Wildfire tort-related claims 383,000   75,000    
Other 103,415   90,131    
Total current liabilities 942,768   556,959    
Noncurrent liabilities:          
Operating lease liabilities 29,830   34,262    
Finance lease liabilities 341,364   295,935    
Deferred income taxes 0   280,029    
Regulatory liabilities 864,259   803,404    
Unamortized tax credits 54,950   61,130    
Defined benefit plans liability 18,301   74,842    
Wildfire tort-related claims (Note 2) 1,149,000        
Other 78,393   77,525    
Total deferred credits and other liabilities 2,536,097   1,627,127    
Total capitalization and liabilities 6,011,286   6,042,005    
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings 48,623        
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings 0   0    
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 5,645   5,645    
Plant and equipment 1,501,947   1,459,639    
Right-of-use assets - finance lease 36,074   36,075    
Less accumulated depreciation (691,161)   (666,581)    
Construction in progress 31,341   33,488    
Utility property, plant and equipment, net 883,846   868,266    
Nonutility property, plant and equipment, less accumulated depreciation 115   115    
Total property, plant and equipment, net 883,961   868,381    
Investment in wholly-owned subsidiaries, at equity 0   0    
Current assets          
Cash and cash equivalents 31,534   10,658 5,092  
Restricted cash     0    
Advances to affiliates 0   0    
Accounts receivable and unbilled revenues, net 7,245   38,216    
Accrued unbilled revenues, net 4,046   25,102    
Other accounts receivable, net 58,366   13,318    
Fuel oil stock, at average cost 13,764   17,968    
Materials and supplies, at average cost 15,506   14,397    
Prepayments and other 16,662   7,724    
Regulatory assets 8,211   5,771    
Total current assets 155,334   133,154    
Other long-term assets          
Operating lease right-of-use-assets 22,672   27,470    
Regulatory assets 18,875   13,575    
Defined benefit pension and other postretirement benefit plans asset 30,397   17,827    
Other 18,612   18,612    
Total other long-term assets 90,556   77,484    
Total assets 1,129,851   1,079,019    
Capitalization          
Total shareholders’ equity 243,964   359,790 344,720 332,900
Cumulative preferred stock – not subject to mandatory redemption 7,000   7,000    
Long-term debt, net 244,466   249,339    
Total capitalization 495,430   616,129    
Current liabilities          
Current portion of operating lease liabilities 7,802   7,025    
Current portion of long-term debt, net 5,000        
Accounts payable 27,077   29,418    
Interest and preferred dividends payable 3,191   3,098    
Taxes accrued, including revenue taxes 42,692   43,932    
Regulatory liabilities 10,039   8,508    
Wildfire tort-related claims 47,875   0    
Other 35,492   33,240    
Total current liabilities 179,168   125,221    
Noncurrent liabilities:          
Operating lease liabilities 15,230   20,792    
Finance lease liabilities 34,370   35,043    
Deferred income taxes 5,368   51,661    
Regulatory liabilities 222,834   199,173    
Unamortized tax credits 10,757   11,650    
Defined benefit plans liability 125   0    
Wildfire tort-related claims (Note 2) 143,625        
Other 22,944   19,350    
Total deferred credits and other liabilities 455,253   337,669    
Total capitalization and liabilities 1,129,851   1,079,019    
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings 0        
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings 0   0    
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 3,514   3,594    
Plant and equipment 1,417,356   1,374,890    
Right-of-use assets - finance lease 50,757   0    
Less accumulated depreciation (605,744)   (605,273)    
Construction in progress 52,218   38,899    
Utility property, plant and equipment, net 918,101   812,110    
Nonutility property, plant and equipment, less accumulated depreciation 1,532   1,532    
Total property, plant and equipment, net 919,633   813,642    
Investment in wholly-owned subsidiaries, at equity 0   0    
Current assets          
Cash and cash equivalents 16,456   5,587 6,494  
Restricted cash     0    
Advances to affiliates 0   0    
Accounts receivable and unbilled revenues, net 8,941   33,346    
Accrued unbilled revenues, net 1,890   24,175    
Other accounts receivable, net 51,465   32,521    
Fuel oil stock, at average cost 14,339   22,041    
Materials and supplies, at average cost 33,358   35,702    
Prepayments and other 30,747   11,638    
Regulatory assets 9,164   3,762    
Total current assets 166,360   168,772    
Other long-term assets          
Operating lease right-of-use-assets 6,741   9,551    
Regulatory assets 36,292   23,359    
Defined benefit pension and other postretirement benefit plans asset 24,128   13,169    
Other 21,702   19,960    
Total other long-term assets 88,863   66,039    
Total assets 1,174,856   1,048,453    
Capitalization          
Total shareholders’ equity 282,876   362,344 357,036 343,260
Cumulative preferred stock – not subject to mandatory redemption 5,000   5,000    
Long-term debt, net 256,575   258,422    
Total capitalization 544,451   625,766    
Current liabilities          
Current portion of operating lease liabilities 2,970   2,804    
Current portion of long-term debt, net 2,000        
Accounts payable 32,066   25,520    
Interest and preferred dividends payable 2,701   3,074    
Taxes accrued, including revenue taxes 37,108   37,808    
Regulatory liabilities 4,828   8,038    
Wildfire tort-related claims 47,875   0    
Other 43,913   50,170    
Total current liabilities 235,661   197,914    
Noncurrent liabilities:          
Operating lease liabilities 4,075   7,044    
Finance lease liabilities 49,891   0    
Deferred income taxes 28,257   67,311    
Regulatory liabilities 130,422   111,554    
Unamortized tax credits 10,969   11,532    
Defined benefit plans liability 0   0    
Wildfire tort-related claims (Note 2) 143,625        
Other 27,505   27,332    
Total deferred credits and other liabilities 394,744   224,773    
Total capitalization and liabilities 1,174,856   1,048,453    
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings 0        
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings 62,200   70,500    
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries          
Utility property, plant and equipment          
Land 0   0    
Plant and equipment 0   0    
Right-of-use assets - finance lease 0   0    
Less accumulated depreciation 0   0    
Construction in progress 0   0    
Utility property, plant and equipment, net 0   0    
Nonutility property, plant and equipment, less accumulated depreciation 0   0    
Total property, plant and equipment, net 0   0    
Investment in wholly-owned subsidiaries, at equity 0   0    
Current assets          
Cash and cash equivalents 17,791   77 77  
Restricted cash     0    
Advances to affiliates 0   0    
Accounts receivable and unbilled revenues, net 164,662   0    
Accrued unbilled revenues, net 160,047   0    
Other accounts receivable, net 0   0    
Fuel oil stock, at average cost 0   0    
Materials and supplies, at average cost 0   0    
Prepayments and other 0   0    
Regulatory assets 0   0    
Total current assets 342,500   77    
Other long-term assets          
Operating lease right-of-use-assets 0   0    
Regulatory assets 0   0    
Defined benefit pension and other postretirement benefit plans asset 0   0    
Other 0   0    
Total other long-term assets 0   0    
Total assets 342,500   77    
Capitalization          
Total shareholders’ equity 153,574   77 $ 77 $ 77
Cumulative preferred stock – not subject to mandatory redemption 0   0    
Long-term debt, net 0   0    
Total capitalization 153,574   77    
Current liabilities          
Current portion of operating lease liabilities 0   0    
Current portion of long-term debt, net 0        
Accounts payable 0   0    
Interest and preferred dividends payable 0   0    
Taxes accrued, including revenue taxes 1,138   0    
Regulatory liabilities 0   0    
Wildfire tort-related claims 0   0    
Other 187,788   0    
Total current liabilities 188,926   0    
Noncurrent liabilities:          
Operating lease liabilities 0   0    
Finance lease liabilities 0   0    
Deferred income taxes 0   0    
Regulatory liabilities 0   0    
Unamortized tax credits 0   0    
Defined benefit plans liability 0   0    
Wildfire tort-related claims (Note 2) 0        
Other 0   0    
Total deferred credits and other liabilities 0   0    
Total capitalization and liabilities 342,500   77    
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party          
Current liabilities          
Short-term borrowings 0        
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity          
Current liabilities          
Short-term borrowings $ 0   $ 0