XML 101 R79.htm IDEA: XBRL DOCUMENT v3.25.0.1
Electric utility segment - Consolidating Statement of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Income Statements, Captions [Line Items]                      
Revenues $ 799,180 $ 833,239 $ 795,417 $ 792,014 $ 853,424 $ 800,899 $ 798,800 $ 834,380 $ 3,219,850 $ 3,287,503 $ 3,420,917
Expenses                      
Total expenses                 4,926,610 3,012,511 3,141,362
Operating income (loss) 53,662 (149,720) (1,661,589) 50,887 74,331 62,552 68,111 69,998 (1,706,760) 274,992 279,555
Allowance for equity funds used during construction                 13,786 15,164 10,574
Retirement defined benefits credit—other than service costs                 3,754 4,014 3,688
Allowance for borrowed funds used during construction                 5,470 5,201 3,416
Interest income                 19,362 9,105 0
Income (loss) from continuing operations before income taxes                 (1,791,595) 182,300 201,954
Income tax expense (benefit)                 (470,962) 34,534 38,915
Income (loss) from continuing operations                 (1,424,119) 201,128 243,028
Preferred stock dividends of Hawaiian Electric                 1,890 1,890 1,890
Net income (loss) for common stock $ (68,245) $ (104,402) $ (1,295,484) $ 42,122 $ 48,789 $ 41,118 $ 54,610 $ 54,721 (1,426,009) 199,238 241,138
Hawaiian Electric Company, Inc. and Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 3,206,700 3,269,521 3,408,587
Expenses                      
Fuel oil                 1,078,045 1,211,420 1,265,614
Purchased power                 703,371 671,769 793,584
Other operation and maintenance                 609,672 533,557 497,601
Wildfire tort-related claims, net (Note 2)                 1,875,000 0 0
Depreciation                 251,142 243,705 235,424
Taxes, other than income taxes                 301,328 306,912 317,173
Total expenses                 4,818,558 2,967,363 3,109,396
Operating income (loss)                 (1,611,858) 302,158 299,191
Allowance for equity funds used during construction                 13,786 15,164 10,574
Equity in earnings of subsidiaries                 0 0 0
Retirement defined benefits credit—other than service costs                 4,137 4,303 3,835
Interest expense and other charges, net                 (82,082) (86,140) (76,416)
Allowance for borrowed funds used during construction                 5,470 5,201 3,416
Interest income                 6,633 6,454 0
Income (loss) from continuing operations before income taxes                 (1,663,914) 247,140 240,600
Income tax expense (benefit)                 (439,547) 51,193 49,676
Loss from continuing operations                 (1,224,367) 195,947 190,924
Preferred stock dividends of subsidiaries                 915 915 915
Income (loss) from continuing operations                 (1,225,282) 195,032 190,009
Preferred stock dividends of Hawaiian Electric                 1,080 1,080 1,080
Net income (loss) for common stock                 (1,226,362) 193,952 188,929
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 (6,165) 0 (327)
Expenses                      
Fuel oil                 0 0 0
Purchased power                 0 0 0
Other operation and maintenance                 (6,165) 0 0
Wildfire tort-related claims, net (Note 2)                 0    
Depreciation                 0 0 0
Taxes, other than income taxes                 0 0 0
Total expenses                 (6,165) 0 0
Operating income (loss)                 0 0 (327)
Allowance for equity funds used during construction                 0 0 0
Equity in earnings of subsidiaries                 248,004 (44,809) (47,493)
Retirement defined benefits credit—other than service costs                 0 0 0
Interest expense and other charges, net                 5,934 805 327
Allowance for borrowed funds used during construction                 0 0 0
Interest income                 (5,934) (805)  
Income (loss) from continuing operations before income taxes                 248,004 (44,809) (47,493)
Income tax expense (benefit)                 0 0 0
Loss from continuing operations                 248,004 (44,809) (47,493)
Preferred stock dividends of subsidiaries                 0 0 0
Income (loss) from continuing operations                 248,004 (44,809) (47,493)
Preferred stock dividends of Hawaiian Electric                 0 0 0
Net income (loss) for common stock                 248,004 (44,809) (47,493)
Hawaiian Electric                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 492 268 320
Expenses                      
Total expenses                 40,382 24,228 21,981
Operating income (loss)                 (1,311,072) 162,210 171,426
Retirement defined benefits credit—other than service costs                 (383) (289) (147)
Interest income                 12,729 2,651 0
Income (loss) from continuing operations before income taxes                 (1,338,132) 131,942 149,282
Income tax expense (benefit)                 (15,609) (13,934) (11,867)
Net income (loss) for common stock                 (1,426,009) 199,238 241,138
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 2,283,148 2,356,478 2,452,969
Expenses                      
Fuel oil                 790,004 913,801 917,801
Purchased power                 517,583 486,067 601,235
Other operation and maintenance                 390,111 343,462 326,785
Wildfire tort-related claims, net (Note 2)                 1,500,000    
Depreciation                 167,909 164,150 158,725
Taxes, other than income taxes                 215,137 221,664 228,843
Total expenses                 3,580,744 2,129,144 2,233,389
Operating income (loss)                 (1,297,596) 227,334 219,580
Allowance for equity funds used during construction                 10,853 11,721 8,464
Equity in earnings of subsidiaries                 (248,004) 44,809 47,493
Retirement defined benefits credit—other than service costs                 3,574 3,735 3,296
Interest expense and other charges, net                 (59,906) (62,362) (55,260)
Allowance for borrowed funds used during construction                 4,300 4,081 2,769
Interest income                 11,136 5,113  
Income (loss) from continuing operations before income taxes                 (1,575,643) 234,431 226,342
Income tax expense (benefit)                 (350,361) 39,399 36,333
Loss from continuing operations                 (1,225,282) 195,032 190,009
Preferred stock dividends of subsidiaries                 0 0 0
Income (loss) from continuing operations                 (1,225,282) 195,032 190,009
Preferred stock dividends of Hawaiian Electric                 1,080 1,080 1,080
Net income (loss) for common stock                 (1,226,362) 193,952 188,929
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 483,715 464,161 485,590
Expenses                      
Fuel oil                 121,719 105,009 133,238
Purchased power                 132,086 142,837 143,636
Other operation and maintenance                 102,883 85,261 85,110
Wildfire tort-related claims, net (Note 2)                 187,500    
Depreciation                 43,855 42,541 41,404
Taxes, other than income taxes                 45,025 43,095 44,685
Total expenses                 633,068 418,743 448,073
Operating income (loss)                 (149,353) 45,418 37,517
Allowance for equity funds used during construction                 1,189 1,411 898
Equity in earnings of subsidiaries                 0 0 0
Retirement defined benefits credit—other than service costs                 665 667 666
Interest expense and other charges, net                 (11,422) (11,650) (10,659)
Allowance for borrowed funds used during construction                 355 451 277
Interest income                 1,062 1,071  
Income (loss) from continuing operations before income taxes                 (157,504) 37,368 28,699
Income tax expense (benefit)                 (41,624) 8,327 6,349
Loss from continuing operations                 (115,880) 29,041 22,350
Preferred stock dividends of subsidiaries                 534 534 534
Income (loss) from continuing operations                 (116,414) 28,507 21,816
Preferred stock dividends of Hawaiian Electric                 0 0 0
Net income (loss) for common stock                 (116,414) 28,507 21,816
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 440,432 448,882 470,355
Expenses                      
Fuel oil                 166,322 192,610 214,575
Purchased power                 53,702 42,865 48,713
Other operation and maintenance                 121,693 104,834 85,706
Wildfire tort-related claims, net (Note 2)                 187,500    
Depreciation                 39,378 37,014 35,295
Taxes, other than income taxes                 41,166 42,153 43,645
Total expenses                 609,761 419,476 427,934
Operating income (loss)                 (169,329) 29,406 42,421
Allowance for equity funds used during construction                 1,744 2,032 1,212
Equity in earnings of subsidiaries                 0 0 0
Retirement defined benefits credit—other than service costs                 (102) (99) (127)
Interest expense and other charges, net                 (16,688) (12,933) (10,824)
Allowance for borrowed funds used during construction                 815 669 370
Interest income                 369 1,075  
Income (loss) from continuing operations before income taxes                 (183,191) 20,150 33,052
Income tax expense (benefit)                 (48,700) 3,467 6,994
Loss from continuing operations                 (134,491) 16,683 26,058
Preferred stock dividends of subsidiaries                 381 381 381
Income (loss) from continuing operations                 (134,872) 16,302 25,677
Preferred stock dividends of Hawaiian Electric                 0 0 0
Net income (loss) for common stock                 (134,872) 16,302 25,677
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 5,570    
Expenses                      
Fuel oil                 0    
Purchased power                 0    
Other operation and maintenance                 1,150    
Wildfire tort-related claims, net (Note 2)                 0    
Depreciation                 0    
Taxes, other than income taxes                 0    
Total expenses                 1,150    
Operating income (loss)                 4,420    
Allowance for equity funds used during construction                 0 0 0
Equity in earnings of subsidiaries                 0    
Retirement defined benefits credit—other than service costs                 0    
Interest expense and other charges, net                 0    
Allowance for borrowed funds used during construction                 0    
Interest income                 0    
Income (loss) from continuing operations before income taxes                 4,420    
Income tax expense (benefit)                 1,138    
Loss from continuing operations                 3,282 $ 0 $ 0
Preferred stock dividends of subsidiaries                 0    
Income (loss) from continuing operations                 3,282    
Preferred stock dividends of Hawaiian Electric                 0    
Net income (loss) for common stock                 $ 3,282