XML 47 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Discontinued operations
12 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued operations
Note 5. Discontinued operations
As a result of a comprehensive review of strategic options of ASB, on December 30, 2024, HEI, ASB, and ASB Hawaii, a wholly owned subsidiary of HEI and ASB’s parent holding company, entered into investment agreements to sell 90.1% of the common stock of ASB, amounting to $405.5 million, to various investors including certain ASB officers and directors of ASB, while retaining a 9.9% noncontrolling investment in ASB amounting to $44.6 million. The sale transaction closed on December 31, 2024 and no investor acquired more than 9.9% of the common stock of ASB. The proceeds from the sale will be used to primarily strengthen the Company’s balance sheet and promote long-term financial stability which may include partially paying down its long-term debt, funding the wildfire settlement amount, and/or for other corporate purposes.
The sale of ASB met the accounting requirements to be disclosed as discontinued operations. Accordingly, the results of ASB, including the loss on the ASB sale, are presented as discontinued operations in the consolidated statements of income and cash flows, and have been excluded from both continuing operations and segment results for all periods presented. Further, the assets and liabilities associated with ASB have been classified as discontinued operations in the consolidated balance sheet as of December 31, 2023.
The Company recorded a net loss on the sale transaction amounting to $115.8 million, which is net of a $2.4 million tax benefit, and is included in “Income (loss) from discontinued operations” in the Company’s Consolidated Statements of Income. The tax benefit includes a valuation allowance of $66.4 million recorded against the related deferred tax assets generated in connection with the sale transaction as it is more likely than not that these deferred tax assets will not be realized. See Note 13. A summary of the ASB sale transaction as of December 31, 2024 is as follows:
(in thousands)December 31, 2024
Sale proceeds received
$400,950 
Sale proceeds not yet received
4,500 
Investment retained in ASB
44,550 
Transaction costs
(21,735)
Net assets derecognized
(546,458)
Loss from the sale of ASB(118,193)
Income taxes
68,820 
Income taxes - valuation allowance
(66,430)
Income taxes, net
2,390 
Net loss on the sale transaction
(115,803)
Net income from operations of discontinued bank segment
12,317 
Loss from discontinued operations
$(103,486)
For the year ended December 31, 2024, total noncash transactions of the ASB sale amounted to $507.8 million comprised of the derecognized net assets of ASB, the Company’s investment retained in ASB, accrued transaction costs and other noncash transactions.
The following table summarizes the income (loss) from discontinued operations included in the Consolidated Statements of Income for the periods presented:
Years ended December 31202420232022
(in thousands)   
Interest and dividend income   
Interest and fees on loans$293,100 $276,688 $207,830 
Interest and dividends on investment securities55,944 58,095 58,044 
Total interest and dividend income349,044 334,783 265,874 
Interest expense
Interest on deposit liabilities72,727 48,905 7,327 
Interest on other borrowings27,442 33,892 5,974 
Total interest expense100,169 82,797 13,301 
Net interest income248,875 251,986 252,573 
Provision for credit losses(1,963)10,357 2,037 
Net interest income after provision for credit losses250,838 241,629 250,536 
Noninterest income
Fees from other financial services20,797 19,034 19,830 
Fee income on deposit liabilities19,900 19,131 18,762 
Fee income on other financial products11,798 10,616 10,291 
Bank-owned life insurance13,079 7,390 2,533 
Mortgage banking income1,419 910 1,692 
Gain on sale of real estate— 495 1,778 
Loss on sale of investment securities, net
— (14,965)— 
Other income, net2,535 2,799 2,086 
Total noninterest income69,528 45,410 56,972 
Noninterest expense
Compensation and employee benefits126,936 118,297 113,839 
Occupancy21,382 21,703 24,026 
Data processing19,612 20,545 17,681 
Services17,485 13,943 10,679 
Equipment9,914 11,842 10,100 
Office supplies, printing and postage4,085 4,315 4,398 
Marketing3,506 4,001 3,968 
Goodwill impairment82,190 — — 
FDIC insurance5,992 6,230 3,591 
Other expense15,907 22,762 16,985 
Total noninterest expense307,009 223,638 205,267 
Income before income taxes
13,357 63,401 102,241 
Income taxes
1,040 10,039 22,252 
Net income from operations of discontinued bank segment
12,317 53,362 79,989 
Loss from the sale of ASB
(118,193)— — 
Income tax benefit
2,390 — — 
Income (loss) from discontinued operations
$(103,486)$53,362 $79,989 
The following table summarizes the assets and liabilities of discontinued operations on a stand alone basis as of December 31, 2023:
(in thousands)
2023
 
Assets 
Cash and due from banks$184,383 
Interest-bearing deposits251,072 
Cash and cash equivalents435,455 
Investment securities
Available-for-sale, at fair value1,136,439 
Held-to-maturity, at amortized cost
1,201,314 
Stock in Federal Home Loan Bank, at cost14,728 
Loans held for investment6,180,810 
Allowance for credit losses(74,372)
Net loans6,106,438 
Loans held for sale, at lower of cost or fair value15,168 
Other681,460 
Goodwill82,190 
Total assets of discontinued operations1
$9,673,192 
Liabilities and shareholder’s equity 
Deposit liabilities–noninterest-bearing$2,599,762 
Deposit liabilities–interest-bearing5,546,016 
Other borrowings750,000 
Other247,563 
Total liabilities of discontinued operations1
$9,143,341 

1     The total assets and liabilities of discontinued operations on a stand alone basis in the table above does not agree to the total assets and liabilities of discontinued operations included in the Consolidated Balance Sheet, as totals per the Consolidated Balance sheet include reclassifying entries required for consolidation purposes.