XML 145 R123.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - STATEMENTS OF INCOME (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Condensed Income Statements, Captions [Line Items]                      
Revenues $ 799,180 $ 833,239 $ 795,417 $ 792,014 $ 853,424 $ 800,899 $ 798,800 $ 834,380 $ 3,219,850 $ 3,287,503 $ 3,420,917
Expenses                      
Depreciation of property, plant and equipment                 261,701 254,990 244,477
Total expenses                 4,926,610 3,012,511 3,141,362
Operating income (loss) 53,662 (149,720) (1,661,589) 50,887 74,331 62,552 68,111 69,998 (1,706,760) 274,992 279,555
Less: Retirement defined benefits expense (credit)—other than service costs                 (3,754) (4,014) (3,688)
Interest expense                 127,207 125,532 103,402
Interest income                 (19,362) (9,105) 0
Income (loss) from continuing operations before income taxes                 (1,791,595) 182,300 201,954
Income tax benefits                 470,962 (34,534) (38,915)
Income (loss) from continuing operations                 (1,320,633) 147,766 163,039
Income (loss) from discontinued operations (97,411) 18,778 (45,787) 20,934 3,231 11,365 20,204 18,562 (103,486) 53,362 79,989
Net income (loss) for common stock $ (68,245) $ (104,402) $ (1,295,484) $ 42,122 $ 48,789 $ 41,118 $ 54,610 $ 54,721 (1,426,009) 199,238 241,138
Hawaiian Electric                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 492 268 320
Equity in net income (loss) of subsidiaries - continuing operations                 (1,271,182) 186,170 193,087
Expenses                      
Operating, administrative and general                 38,853 22,962 20,850
Depreciation of property, plant and equipment                 409 402 399
Taxes, other than income taxes                 1,120 864 732
Total expenses                 40,382 24,228 21,981
Operating income (loss)                 (1,311,072) 162,210 171,426
Less: Retirement defined benefits expense (credit)—other than service costs                 383 289 147
Interest expense                 39,406 32,630 21,997
Interest income                 (12,729) (2,651) 0
Income (loss) from continuing operations before income taxes                 (1,338,132) 131,942 149,282
Income tax benefits                 15,609 13,934 11,867
Income (loss) from continuing operations                 (1,322,523) 145,876 161,149
Income (loss) from discontinued operations                 (103,486) 53,362 79,989
Net income (loss) for common stock                 $ (1,426,009) $ 199,238 $ 241,138