XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common stock
Retained earnings
Accumulated other comprehensive income (loss)
Beginning balance (in shares) at Dec. 31, 2022   109,471,000    
Beginning balance at Dec. 31, 2022 $ 2,202,499 $ 1,692,697 $ 845,830 $ (336,028)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock 54,721   54,721  
Other comprehensive income (loss), net of tax benefits 20,488     20,488
Share-based expenses and other, net and Common stock offering (in shares)   101,000    
Share-based expenses and other, net (307) $ (307)    
Common stock dividends (39,446)   (39,446)  
Ending balance (in shares) at Mar. 31, 2023   109,572,000    
Ending balance at Mar. 31, 2023 2,237,955 $ 1,692,390 861,105 (315,540)
Beginning balance (in shares) at Dec. 31, 2022   109,471,000    
Beginning balance at Dec. 31, 2022 2,202,499 $ 1,692,697 845,830 (336,028)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock 150,449      
Other comprehensive income (loss), net of tax benefits (21,996)      
Ending balance (in shares) at Sep. 30, 2023   110,086,000    
Ending balance at Sep. 30, 2023 2,224,354 $ 1,704,447 877,931 (358,024)
Beginning balance (in shares) at Mar. 31, 2023   109,572,000    
Beginning balance at Mar. 31, 2023 2,237,955 $ 1,692,390 861,105 (315,540)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock 54,610   54,610  
Other comprehensive income (loss), net of tax benefits (7,609)     (7,609)
Share-based expenses and other, net and Common stock offering (in shares)   40,000    
Share-based expenses and other, net 3,868 $ 3,868    
Common stock dividends (39,447)   (39,447)  
Ending balance (in shares) at Jun. 30, 2023   109,612,000    
Ending balance at Jun. 30, 2023 2,249,377 $ 1,696,258 876,268 (323,149)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock 41,118   41,118  
Other comprehensive income (loss), net of tax benefits (34,875)     (34,875)
Share-based expenses and other, net 2,362 $ 2,362    
Dividend reinvestment and stock purchase plan (in shares)   474,000    
Dividend reinvestment and stock purchase plan 5,827 $ 5,827    
Common stock dividends (39,455)   (39,455)  
Ending balance (in shares) at Sep. 30, 2023   110,086,000    
Ending balance at Sep. 30, 2023 $ 2,224,354 $ 1,704,447 877,931 (358,024)
Beginning balance (in shares) at Dec. 31, 2023 110,151,798 110,152,000    
Beginning balance at Dec. 31, 2023 $ 2,344,841 $ 1,707,471 926,720 (289,350)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock 42,122   42,122  
Other comprehensive income (loss), net of tax benefits (9,801)     (9,801)
Share-based expenses and other, net and Common stock offering (in shares)   151,000    
Share-based expenses and other, net 218 $ 218    
Ending balance (in shares) at Mar. 31, 2024   110,303,000    
Ending balance at Mar. 31, 2024 $ 2,377,380 $ 1,707,689 968,842 (299,151)
Beginning balance (in shares) at Dec. 31, 2023 110,151,798 110,152,000    
Beginning balance at Dec. 31, 2023 $ 2,344,841 $ 1,707,471 926,720 (289,350)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock (1,357,764)      
Other comprehensive income (loss), net of tax benefits $ 31,153      
Ending balance (in shares) at Sep. 30, 2024 172,465,608 172,466,000    
Ending balance at Sep. 30, 2024 $ 1,577,041 $ 2,266,282 (431,044) (258,197)
Beginning balance (in shares) at Mar. 31, 2024   110,303,000    
Beginning balance at Mar. 31, 2024 2,377,380 $ 1,707,689 968,842 (299,151)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock (1,295,484)   (1,295,484)  
Other comprehensive income (loss), net of tax benefits 1,594     1,594
Share-based expenses and other, net 1,783 $ 1,783    
Ending balance (in shares) at Jun. 30, 2024   110,303,000    
Ending balance at Jun. 30, 2024 1,085,273 $ 1,709,472 (326,642) (297,557)
Increase (decrease) in stockholders' equity        
Net income (loss) for common stock (104,402)   (104,402)  
Other comprehensive income (loss), net of tax benefits 39,360     39,360
Share-based expenses and other, net and Common stock offering (in shares)   62,163,000    
Common stock offering 575,000 $ 575,000    
Share-based expenses and other, net $ (18,190) $ (18,190)    
Ending balance (in shares) at Sep. 30, 2024 172,465,608 172,466,000    
Ending balance at Sep. 30, 2024 $ 1,577,041 $ 2,266,282 $ (431,044) $ (258,197)