XML 82 R68.htm IDEA: XBRL DOCUMENT v3.24.3
Bank segment - Credit Risk Profile - Payment Activity and Assigned Grades (Details) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Credit risk profile by internally assigned grade for loans    
Current year $ 297,618 $ 638,750
One year before current year 586,133 1,212,344
Two years before current year 1,126,694 1,081,072
Three years before current year 996,563 747,623
Four years before current year 689,957 234,179
Prior 1,197,336 1,081,789
Revolving 1,092,901 1,145,385
Converted to term loans 77,646 69,436
Total 6,064,848 6,210,578
30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 6,559 8,712
60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 3,606 8,148
Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 18,262 23,073
Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current year 131,347 263,605
One year before current year 253,155 411,257
Two years before current year 398,582 732,821
Three years before current year 707,065 401,163
Four years before current year 385,472 104,976
Prior 732,660 681,340
Revolving 0 0
Converted to term loans 0 0
Total 2,608,281 2,595,162
Real estate | Residential 1-4 family | Current    
Credit risk profile by internally assigned grade for loans    
Current year 131,347 263,605
One year before current year 253,155 407,304
Two years before current year 397,855 729,256
Three years before current year 706,189 399,766
Four years before current year 385,208 104,487
Prior 726,220 672,408
Revolving 0 0
Converted to term loans 0 0
Total 2,599,974 2,576,826
Real estate | Residential 1-4 family | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 708
Two years before current year 0 0
Three years before current year 333 268
Four years before current year 264 0
Prior 1,541 3,525
Revolving 0 0
Converted to term loans 0 0
Total 2,138 4,501
Real estate | Residential 1-4 family | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 726
Two years before current year 0 2,694
Three years before current year 0 0
Four years before current year 0 0
Prior 891 1,745
Revolving 0 0
Converted to term loans 0 0
Total 891 5,165
Real estate | Residential 1-4 family | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 2,519
Two years before current year 727 871
Three years before current year 543 1,129
Four years before current year 0 489
Prior 4,008 3,662
Revolving 0 0
Converted to term loans 0 0
Total 5,278 8,670
Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 891,183 957,388
Converted to term loans 68,424 59,819
Total 959,607 1,017,207
Real estate | Home equity line of credit | Current    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 888,858 954,461
Converted to term loans 67,452 59,146
Total 956,310 1,013,607
Real estate | Home equity line of credit | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 969 1,219
Converted to term loans 419 262
Total 1,388 1,481
Real estate | Home equity line of credit | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 624 597
Converted to term loans 449 0
Total 1,073 597
Real estate | Home equity line of credit | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 732 1,111
Converted to term loans 104 411
Total 836 1,522
Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current year 5,889 3,788
One year before current year 3,689 4,772
Two years before current year 4,513 7,234
Three years before current year 3,473 1,847
Four years before current year 1,729 0
Prior 607 723
Revolving 0 0
Converted to term loans 0 0
Total 19,900 18,364
Real estate | Residential land | Current    
Credit risk profile by internally assigned grade for loans    
Current year 5,889 3,788
One year before current year 3,689 4,097
Two years before current year 4,513 7,234
Three years before current year 3,473 1,847
Four years before current year 1,729 0
Prior 607 723
Revolving 0 0
Converted to term loans 0 0
Total 19,900 17,689
Real estate | Residential land | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Residential land | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 675
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 675
Real estate | Residential land | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current year 831 5,369
One year before current year 9,640 10,984
Two years before current year 6,527 1,490
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 16,998 17,843
Real estate | Residential construction | Current    
Credit risk profile by internally assigned grade for loans    
Current year 831 5,369
One year before current year 9,640 10,984
Two years before current year 6,527 1,490
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 16,998 17,843
Real estate | Residential construction | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Residential construction | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Residential construction | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current year 35,630 104,368
One year before current year 104,725 386,119
Two years before current year 377,295 193,683
Three years before current year 191,509 267,458
Four years before current year 256,108 90,783
Prior 385,465 316,145
Revolving 15,482 15,482
Converted to term loans 0 0
Total 1,366,214 1,374,038
Real estate | Commercial real estate | Pass    
Credit risk profile by internally assigned grade for loans    
Current year 35,630 104,368
One year before current year 104,725 384,144
Two years before current year 376,087 180,986
Three years before current year 188,549 267,458
Four years before current year 256,108 65,625
Prior 368,171 307,367
Revolving 15,482 15,482
Converted to term loans 0 0
Total 1,344,752 1,325,430
Real estate | Commercial real estate | Special Mention    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 1,975
Two years before current year 1,208 11,159
Three years before current year 1,455 0
Four years before current year 0 14,110
Prior 1,106 3,008
Revolving 0 0
Converted to term loans 0 0
Total 3,769 30,252
Real estate | Commercial real estate | Substandard    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 1,538
Three years before current year 1,505 0
Four years before current year 0 11,048
Prior 13,990 5,770
Revolving 0 0
Converted to term loans 0 0
Total 15,495 18,356
Real estate | Commercial real estate | Doubtful    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 2,198 0
Revolving 0 0
Converted to term loans 0 0
Total 2,198 0
Real estate | Commercial real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Real estate | Commercial real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Real estate | Commercial real estate | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 10,698 11,048
Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current year 0 45,863
One year before current year 68,962 33,240
Two years before current year 41,201 26,133
Three years before current year 17,685 1,333
Four years before current year 1,333 0
Prior 0 0
Revolving 79,686 65,836
Converted to term loans 0 0
Total 208,867 172,405
Real estate | Commercial construction | Pass    
Credit risk profile by internally assigned grade for loans    
Current year 0 45,863
One year before current year 68,962 33,240
Two years before current year 41,201 26,133
Three years before current year 17,685 1,333
Four years before current year 1,333 0
Prior 0 0
Revolving 79,686 65,836
Converted to term loans 0 0
Total 208,867 172,405
Real estate | Commercial construction | Special Mention    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Commercial construction | Substandard    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Commercial construction | Doubtful    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Real estate | Commercial construction | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Real estate | Commercial construction | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Real estate | Commercial construction | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Consumer    
Credit risk profile by internally assigned grade for loans    
Current year 32,334 89,230
One year before current year 65,169 156,225
Two years before current year 123,762 10,243
Three years before current year 5,263 1,748
Four years before current year 666 530
Prior 280 200
Revolving 9,839 10,846
Converted to term loans 2,097 3,234
Total 239,410 272,256
Consumer | Current    
Credit risk profile by internally assigned grade for loans    
Current year 31,632 87,686
One year before current year 63,848 153,239
Two years before current year 120,783 9,852
Three years before current year 5,061 1,654
Four years before current year 648 451
Prior 280 200
Revolving 9,635 10,663
Converted to term loans 1,790 2,779
Total 233,677 266,524
Consumer | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 503 805
One year before current year 566 1,314
Two years before current year 1,387 176
Three years before current year 101 29
Four years before current year 4 24
Prior 0 0
Revolving 67 56
Converted to term loans 96 163
Total 2,724 2,567
Consumer | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 111 385
One year before current year 402 886
Two years before current year 990 114
Three years before current year 61 41
Four years before current year 8 21
Prior 0 0
Revolving 21 60
Converted to term loans 40 69
Total 1,633 1,576
Consumer | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 88 354
One year before current year 353 786
Two years before current year 602 101
Three years before current year 40 24
Four years before current year 6 34
Prior 0 0
Revolving 116 67
Converted to term loans 171 223
Total 1,376 1,589
Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 91,587 126,527
One year before current year 80,793 209,747
Two years before current year 174,814 109,468
Three years before current year 71,568 74,074
Four years before current year 44,649 37,890
Prior 78,324 83,381
Revolving 96,711 95,833
Converted to term loans 7,125 6,383
Total 645,571 743,303
Commercial | Pass    
Credit risk profile by internally assigned grade for loans    
Current year 90,529 124,667
One year before current year 80,793 199,796
Two years before current year 171,002 106,669
Three years before current year 71,410 73,976
Four years before current year 44,575 37,580
Prior 75,689 80,012
Revolving 95,912 87,206
Converted to term loans 7,074 6,250
Total 636,984 716,156
Commercial | Special Mention    
Credit risk profile by internally assigned grade for loans    
Current year 0 1,860
One year before current year 0 6,989
Two years before current year 0 951
Three years before current year 0 0
Four years before current year 0 250
Prior 0 0
Revolving 0 7,352
Converted to term loans 0 0
Total 0 17,402
Commercial | Substandard    
Credit risk profile by internally assigned grade for loans    
Current year 1,058 0
One year before current year 0 2,962
Two years before current year 3,812 1,848
Three years before current year 158 98
Four years before current year 0 60
Prior 2,635 3,369
Revolving 799 1,275
Converted to term loans 51 133
Total 8,513 9,745
Commercial | Doubtful    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 74 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 74 0
Commercial | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 309 163
Commercial | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 9 135
Commercial | Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total $ 74 $ 244