XML 100 R87.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Share-based compensation - Changes in Share Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Restricted stock units        
Shares        
Outstanding, beginning of period (in shares) 90,903 202,133 189,024 182,528
Granted (in shares) 0 0 0 100,088
Vested (in shares) (1,034) (1,035) (98,084) (81,112)
Forfeited (in shares) 0 (1,968) (1,071) (2,374)
Outstanding, end of period (in shares) 89,869 199,130 89,869 199,130
Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions) $ 0.0 $ 0.0 $ 0.0 $ 4.2
Weighted-average grant-date fair value per share        
Outstanding, beginning of period (in dollars per share) $ 42.11 $ 41.25 $ 41.23 $ 39.75
Granted (in dollars per share) 0 0 0 42.41
Vested (in dollars per share) 44.31 44.31 40.43 39.37
Forfeited (in dollars per share) 0 42.49 41.97 41.79
Outstanding, end of period (in dollars per share) $ 42.08 $ 41.22 $ 42.08 $ 41.22
LTIP linked to TRS        
Shares        
Outstanding, beginning of period (in shares) 109,643 80,006 76,477 71,574
Granted (in shares) 0 0 62,152 27,123
Vested (in shares) 0 0 (28,577) (18,691)
Forfeited (in shares) (381) (722) (790) (722)
Outstanding, end of period (in shares) 109,262 79,284 109,262 79,284
Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions) $ 0.0 $ 0.0 $ 1.1 $ 1.5
Weighted-average grant-date fair value per share        
Outstanding, beginning of period (in dollars per share) $ 33.82 $ 50.27 $ 50.11 $ 47.67
Granted (in dollars per share) 0 0 17.28 55.98
Vested (in dollars per share) 0 0 41.12 48.62
Forfeited (in dollars per share) 55.66 48.92 55.64 48.92
Outstanding, end of period (in dollars per share) $ 33.75 $ 50.28 $ 33.75 $ 50.28
LTIP awards linked to other performance conditions        
Shares        
Outstanding, beginning of period (in shares) 574,744 355,310 327,085 309,589
Granted (in shares) 0 0 362,963 108,499
Vested (in shares) 0 0 (113,118) (62,778)
Increase above target (cancelled) (in shares) (11,407) 6,001 (11,953) 6,001
Forfeited (in shares) (1,525) (3,834) (3,165) (3,834)
Outstanding, end of period (in shares) 561,812 357,477 561,812 357,477
Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions) $ 0.0 $ 0.0 $ 4.8 $ 4.6
Weighted-average grant-date fair value per share        
Outstanding, beginning of period (in dollars per share) $ 23.68 $ 38.87 $ 39.44 $ 39.50
Granted (in dollars per share) 0 0 13.09 42.41
Vested (in dollars per share) 0 0 34.93 48.07
Increase above target (cancelled) (in dollars per share) 42.37 36.08 42.32 36.08
Forfeited (in dollars per share) 42.07 43.53 42.06 43.53
Outstanding, end of period (in dollars per share) $ 23.25 $ 38.78 $ 23.25 $ 38.78