XML 77 R64.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Bank segment - Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Allowance for credit losses:        
Beginning balance $ 71,057 $ 71,296 $ 74,372 $ 72,216
Charge-offs (3,126) (3,203) (6,801) (6,625)
Recoveries 892 1,132 2,411 2,459
Provision (2,010) (157) (3,169) 1,018
Ending balance 66,813 69,068 66,813 69,068
Residential 1-4 family        
Allowance for credit losses:        
Charge-offs     (842)  
Commercial real estate        
Allowance for credit losses:        
Charge-offs     0  
Home equity line of credit        
Allowance for credit losses:        
Charge-offs     0  
Residential land        
Allowance for credit losses:        
Charge-offs     0  
Commercial construction        
Allowance for credit losses:        
Charge-offs     0  
Residential construction        
Allowance for credit losses:        
Charge-offs     0  
Real estate | Residential 1-4 family        
Allowance for credit losses:        
Beginning balance 6,406 4,612 7,435 6,270
Charge-offs 0 (181) (842) (990)
Recoveries 7 2 193 6
Provision (194) 275 (567) (578)
Ending balance 6,219 4,708 6,219 4,708
Real estate | Commercial real estate        
Allowance for credit losses:        
Beginning balance 20,334 22,701 22,185 21,898
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Provision (1,678) (2,423) (3,529) (1,620)
Ending balance 18,656 20,278 18,656 20,278
Real estate | Home equity line of credit        
Allowance for credit losses:        
Beginning balance 8,073 6,053 7,778 6,125
Charge-offs 0 (297) 0 (360)
Recoveries 9 17 247 34
Provision 1,470 1,366 1,527 1,340
Ending balance 9,552 7,139 9,552 7,139
Real estate | Residential land        
Allowance for credit losses:        
Beginning balance 672 620 621 717
Charge-offs 0 0 0 0
Recoveries 0 3 0 3
Provision 87 30 138 (67)
Ending balance 759 653 759 653
Real estate | Commercial construction        
Allowance for credit losses:        
Beginning balance 3,401 735 3,603 1,195
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Provision (32) 1,814 (234) 1,354
Ending balance 3,369 2,549 3,369 2,549
Real estate | Residential construction        
Allowance for credit losses:        
Beginning balance 41 28 43 46
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Provision (3) (2) (5) (20)
Ending balance 38 26 38 26
Commercial        
Allowance for credit losses:        
Beginning balance 7,614 11,936 9,122 12,426
Charge-offs (126) (157) (240) (384)
Recoveries 190 206 285 604
Provision (1,361) (627) (2,850) (1,288)
Ending balance 6,317 11,358 6,317 11,358
Consumer        
Allowance for credit losses:        
Beginning balance 24,516 24,611 23,585 23,539
Charge-offs (3,000) (2,568) (5,719) (4,891)
Recoveries 686 904 1,686 1,812
Provision (299) (590) 2,351 1,897
Ending balance $ 21,903 $ 22,357 $ 21,903 $ 22,357