XML 65 R52.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Electric utility segment - Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Condensed Income Statements, Captions [Line Items]            
Revenues $ 897,360   $ 895,685   $ 1,794,518 $ 1,823,922
Expenses            
Total expenses 2,616,335   802,706   3,437,074 1,637,425
Total operating income (loss) (1,718,975)   92,979   (1,642,556) 186,497
Allowance for equity funds used during construction 3,336   3,772   6,976 7,073
Retirement defined benefits credit (expense)—other than service costs 1,281   1,153   2,563 2,305
Allowance for borrowed funds used during construction 1,344   1,295   2,730 2,426
Interest income 3,134   0   6,267 0
Loss before income taxes (1,742,280)   69,367   (1,688,011) 139,671
Income tax expense (benefit) (447,269)   14,284   (435,595) 29,394
Net income (loss) (1,295,011)   55,083   (1,252,416) 110,277
Preferred stock dividends of Hawaiian Electric 473   473   946 946
Net income (loss) for common stock (1,295,484) $ 42,122 54,610 $ 54,721 (1,253,362) 109,331
Hawaiian Electric Consolidated            
Condensed Income Statements, Captions [Line Items]            
Revenues 792,331   794,191   1,580,909 1,624,552
Expenses            
Fuel oil 258,652   280,157   542,948 614,254
Purchased power 181,328   168,434   341,145 321,195
Other operation and maintenance 147,561   136,360   291,451 264,676
Wildfire tort-related claims 1,712,000   0   1,712,000 0
Depreciation 62,812   60,689   125,624 121,616
Taxes, other than income taxes 74,418   74,926   148,826 153,311
Total expenses 2,436,771   720,566   3,161,994 1,475,052
Total operating income (loss) (1,644,440)   73,625   (1,581,085) 149,500
Allowance for equity funds used during construction 3,336   3,772   6,976 7,073
Equity in earnings of subsidiaries 0   0   0 0
Retirement defined benefits credit (expense)—other than service costs 1,072   1,048   2,144 2,095
Interest expense and other charges, net (21,417)   (20,872)   (41,402) (41,118)
Allowance for borrowed funds used during construction 1,344   1,295   2,730 2,426
Interest income 1,452   0   2,884 0
Loss before income taxes (1,658,653)   58,868   (1,607,753) 119,976
Income tax expense (benefit) (429,758)   13,070   (418,578) 26,670
Net income (loss) (1,228,895)   45,798   (1,189,175) 93,306
Preferred stock dividends of subsidiaries 229   229   458 458
Net income (loss) (1,229,124)   45,569   (1,189,633) 92,848
Preferred stock dividends of Hawaiian Electric 270   270   540 540
Net income (loss) for common stock (1,229,394) $ 39,221 45,299 $ 47,009 (1,190,173) 92,308
Reportable Legal Entities | Hawaiian Electric Consolidated            
Expenses            
Interest income         2,884  
Consolidating adjustments | Hawaiian Electric Consolidated            
Condensed Income Statements, Captions [Line Items]            
Revenues 0   0   0 (130)
Expenses            
Fuel oil 0   0   0 0
Purchased power 0   0   0 0
Other operation and maintenance 0   0   0 0
Wildfire tort-related claims 0       0  
Depreciation 0   0   0 0
Taxes, other than income taxes 0   0   0 0
Total expenses 0   0   0 0
Total operating income (loss) 0   0   0 (130)
Allowance for equity funds used during construction 0   0   0 0
Equity in earnings of subsidiaries 246,099   (11,414)   240,075 (22,955)
Retirement defined benefits credit (expense)—other than service costs 0   0   0 0
Interest expense and other charges, net 1,833   0   3,285 130
Allowance for borrowed funds used during construction 0   0   0 0
Interest income (1,833)       (3,285)  
Loss before income taxes 246,099   (11,414)   240,075 (22,955)
Income tax expense (benefit) 0   0   0 0
Net income (loss) 246,099   (11,414)   240,075 (22,955)
Preferred stock dividends of subsidiaries 0   0   0 0
Net income (loss) 246,099   (11,414)   240,075 (22,955)
Preferred stock dividends of Hawaiian Electric 0   0   0 0
Net income (loss) for common stock 246,099   (11,414)   240,075 (22,955)
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated            
Condensed Income Statements, Captions [Line Items]            
Revenues 564,628   570,689   1,128,808 1,172,219
Expenses            
Fuel oil 187,386   213,471   397,585 467,298
Purchased power 137,139   119,460   254,657 229,739
Other operation and maintenance 93,717   88,967   184,601 172,200
Wildfire tort-related claims 1,369,600       1,369,600  
Depreciation 42,003   40,800   84,007 81,838
Taxes, other than income taxes 53,214   54,046   106,623 110,999
Total expenses 1,883,059   516,744   2,397,073 1,062,074
Total operating income (loss) (1,318,431)   53,945   (1,268,265) 110,145
Allowance for equity funds used during construction 2,578   2,959   5,399 5,599
Equity in earnings of subsidiaries (246,099)   11,414   (240,075) 22,955
Retirement defined benefits credit (expense)—other than service costs 928   905   1,855 1,809
Interest expense and other charges, net (15,717)   (14,742)   (30,009) (29,299)
Allowance for borrowed funds used during construction 1,034   1,030   2,113 1,948
Interest income 2,972       5,635  
Loss before income taxes (1,572,735)   55,511   (1,523,347) 113,157
Income tax expense (benefit) (343,611)   9,942   (333,714) 20,309
Net income (loss) (1,229,124)   45,569   (1,189,633) 92,848
Preferred stock dividends of subsidiaries 0   0   0 0
Net income (loss) (1,229,124)   45,569   (1,189,633) 92,848
Preferred stock dividends of Hawaiian Electric 270   270   540 540
Net income (loss) for common stock (1,229,394)   45,299   (1,190,173) 92,308
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated            
Condensed Income Statements, Captions [Line Items]            
Revenues 117,663   112,074   235,272 227,362
Expenses            
Fuel oil 28,941   20,471   60,126 48,231
Purchased power 31,068   37,246   63,124 71,332
Other operation and maintenance 24,544   21,666   49,134 43,016
Wildfire tort-related claims 171,200       171,200  
Depreciation 10,964   10,636   21,928 21,271
Taxes, other than income taxes 10,943   10,389   21,900 21,126
Total expenses 277,660   100,408   387,412 204,976
Total operating income (loss) (159,997)   11,666   (152,140) 22,386
Allowance for equity funds used during construction 288   354   637 638
Equity in earnings of subsidiaries 0   0   0 0
Retirement defined benefits credit (expense)—other than service costs 168   168   336 337
Interest expense and other charges, net (2,974)   (2,975)   (5,888) (5,806)
Allowance for borrowed funds used during construction 85   113   192 204
Interest income 241       396  
Loss before income taxes (162,189)   9,326   (156,467) 17,759
Income tax expense (benefit) (42,027)   2,118   (40,829) 4,027
Net income (loss) (120,162)   7,208   (115,638) 13,732
Preferred stock dividends of subsidiaries 133   133   267 267
Net income (loss) (120,295)   7,075   (115,905) 13,465
Preferred stock dividends of Hawaiian Electric 0   0   0 0
Net income (loss) for common stock (120,295)   7,075   (115,905) 13,465
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated            
Condensed Income Statements, Captions [Line Items]            
Revenues 110,040   111,428   216,829 225,101
Expenses            
Fuel oil 42,325   46,215   85,237 98,725
Purchased power 13,121   11,728   23,364 20,124
Other operation and maintenance 29,300   25,727   57,716 49,460
Wildfire tort-related claims 171,200       171,200  
Depreciation 9,845   9,253   19,689 18,507
Taxes, other than income taxes 10,261   10,491   20,303 21,186
Total expenses 276,052   103,414   377,509 208,002
Total operating income (loss) (166,012)   8,014   (160,680) 17,099
Allowance for equity funds used during construction 470   459   940 836
Equity in earnings of subsidiaries 0   0   0 0
Retirement defined benefits credit (expense)—other than service costs (24)   (25)   (47) (51)
Interest expense and other charges, net (4,559)   (3,155)   (8,790) (6,143)
Allowance for borrowed funds used during construction 225   152   425 274
Interest income 72       138  
Loss before income taxes (169,828)   5,445   (168,014) 12,015
Income tax expense (benefit) (44,120)   1,010   (44,035) 2,334
Net income (loss) (125,708)   4,435   (123,979) 9,681
Preferred stock dividends of subsidiaries 96   96   191 191
Net income (loss) (125,804)   4,339   (124,170) 9,490
Preferred stock dividends of Hawaiian Electric 0   0   0 0
Net income (loss) for common stock (125,804)   4,339   (124,170) 9,490
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated            
Condensed Income Statements, Captions [Line Items]            
Revenues 0   0   0 0
Expenses            
Fuel oil 0   0   0 0
Purchased power 0   0   0 0
Other operation and maintenance 0   0   0 0
Wildfire tort-related claims 0       0  
Depreciation 0   0   0 0
Taxes, other than income taxes 0   0   0 0
Total expenses 0   0   0 0
Total operating income (loss) 0   0   0 0
Allowance for equity funds used during construction 0   0   0 0
Equity in earnings of subsidiaries 0   0   0 0
Retirement defined benefits credit (expense)—other than service costs 0   0   0 0
Interest expense and other charges, net 0   0   0 0
Allowance for borrowed funds used during construction 0   0   0 0
Interest income 0          
Loss before income taxes 0   0   0 0
Income tax expense (benefit) 0   0   0 0
Net income (loss) 0   0   0 0
Preferred stock dividends of subsidiaries 0   0   0 0
Net income (loss) 0   0   0 0
Preferred stock dividends of Hawaiian Electric 0   0   0 0
Net income (loss) for common stock $ 0   $ 0   0 $ 0
Other subsidiaries | Consolidating adjustments | Hawaiian Electric Consolidated            
Expenses            
Interest income         $ 0