XML 29 R16.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (unaudited) - HECO - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation of property, plant and equipment $ 136,888 $ 133,232
Other amortization 24,602 21,609
Deferred income tax expense (benefit) (455,510) (1,309)
Allowance for equity funds used during construction (6,976) (7,073)
Other 1,537 (3,710)
Changes in assets and liabilities    
Decrease in fuel oil stock 1,188 47,963
Increase in regulatory assets (23,425) (10,620)
Increase in regulatory liabilities 16,716 22,782
Change in prepaid and accrued income taxes, tax credits and revenue taxes (44,470) (45,171)
Decrease in defined benefit pension and other postretirement benefit plans liability (4,784) (4,304)
Increase in Wildfire tort-related claims 1,637,000 0
Change in other assets and liabilities (38,126) (25,499)
Net cash provided by operating activities 193,447 371,617
Cash flows from investing activities    
Capital expenditures (179,865) (235,875)
Other (4,237) 8,160
Net cash provided by (used in) investing activities 33,523 (282,854)
Cash flows from financing activities    
Common stock dividends 0 (78,893)
Proceeds from issuance of long-term debt 4,673 250,000
Net decrease in short-term borrowings from non-affiliates and affiliates with original maturities of three months or less 0 (91,438)
Other (8,174) (1,662)
Net cash used in financing activities (354,714) 25,698
Net increase (decrease) in cash, cash equivalents and restricted cash (127,744) 114,461
Cash, cash equivalents and restricted cash, beginning of period 694,574 204,927
Cash, cash equivalents and restricted cash, end of period 566,830 319,388
Less: Restricted cash (16,422) (5,104)
Cash and cash equivalents 550,408 314,284
Hawaiian Electric Company, Inc. and Subsidiaries    
Cash flows from operating activities    
Net income (loss) (1,189,175) 93,306
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depreciation of property, plant and equipment 125,624 121,616
Other amortization 15,082 13,017
Deferred income tax expense (benefit) (440,503) (6,164)
State refundable credit (5,880) (5,750)
Bad debt expense 2,801 2,813
Allowance for equity funds used during construction (6,976) (7,073)
Other 17 381
Changes in assets and liabilities    
Decrease in accounts receivable 86,832 76,219
Decrease in accrued unbilled revenues 7,614 28,797
Decrease in fuel oil stock 2,146 47,730
Decrease (increase) in materials and supplies 1,429 (11,587)
Increase in regulatory assets (23,425) (10,620)
Increase in regulatory liabilities 16,716 22,782
Increase in accounts payable 38,008 26,984
Change in prepaid and accrued income taxes, tax credits and revenue taxes (43,573) (44,941)
Decrease in defined benefit pension and other postretirement benefit plans liability (3,916) (3,926)
Increase in Wildfire tort-related claims 1,637,000 0
Change in other assets and liabilities (34,348) (7,439)
Net cash provided by operating activities 185,473 336,145
Cash flows from investing activities    
Capital expenditures (168,200) (230,149)
Other 1,543 4,056
Net cash provided by (used in) investing activities (166,657) (226,093)
Cash flows from financing activities    
Common stock dividends (26,000) (64,500)
Preferred stock dividends of Hawaiian Electric and subsidiaries (998) (998)
Proceeds from issuance of long-term debt 0 150,000
Net decrease in short-term borrowings from non-affiliates and affiliates with original maturities of three months or less 0 (87,967)
Payments of obligations under finance leases (3,737) (1,339)
Other (5,538) (843)
Net cash used in financing activities (36,273) (5,647)
Net increase (decrease) in cash, cash equivalents and restricted cash (17,457) 104,405
Cash, cash equivalents and restricted cash, beginning of period 108,077 39,242
Cash, cash equivalents and restricted cash, end of period 90,620 143,647
Less: Restricted cash (2,000) 0
Cash and cash equivalents $ 88,620 $ 143,647