XML 66 R50.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Electric utility segment - Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Condensed Income Statements, Captions [Line Items]    
Revenues $ 897,158 $ 928,237
Expenses    
Total expenses 820,739 834,719
Operating income 76,419 93,518
Allowance for equity funds used during construction 3,640 3,301
Retirement defined benefits credit (expense)—other than service costs 1,282 1,152
Allowance for borrowed funds used during construction 1,386 1,131
Interest income 3,133 0
Income before income taxes 54,269 70,304
Income taxes 11,674 15,110
Net income (loss) 42,595 55,194
Preferred stock dividends of Hawaiian Electric 473 473
Net income for common stock 42,122 54,721
Hawaiian Electric Consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 788,578 830,361
Expenses    
Fuel oil 284,296 334,097
Purchased power 159,817 152,761
Other operation and maintenance 143,890 128,316
Depreciation 62,812 60,927
Taxes, other than income taxes 74,408 78,385
Total expenses 725,223 754,486
Operating income 63,355 75,875
Allowance for equity funds used during construction 3,640 3,301
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs 1,072 1,047
Interest expense and other charges, net (19,985) (20,246)
Allowance for borrowed funds used during construction 1,386 1,131
Interest income 1,432 0
Income before income taxes 50,900 61,108
Income taxes 11,180 13,600
Net income 39,720 47,508
Preferred stock dividends of subsidiaries 229 229
Net income (loss) 39,491 47,279
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock 39,221 47,009
Reportable Legal Entities | Hawaiian Electric Consolidated    
Expenses    
Interest income 1,432  
Consolidating adjustments | Hawaiian Electric Consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 0 (130)
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 0 0
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 0 0
Operating income 0 (130)
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries (6,024) (11,541)
Retirement defined benefits credit (expense)—other than service costs 0 0
Interest expense and other charges, net 1,452 130
Allowance for borrowed funds used during construction 0 0
Interest income (1,452)  
Income before income taxes (6,024) (11,541)
Income taxes 0 0
Net income (6,024) (11,541)
Preferred stock dividends of subsidiaries 0 0
Net income (loss) (6,024) (11,541)
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock (6,024) (11,541)
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 564,180 601,530
Expenses    
Fuel oil 210,199 253,827
Purchased power 117,518 110,279
Other operation and maintenance 90,884 83,233
Depreciation 42,004 41,038
Taxes, other than income taxes 53,409 56,953
Total expenses 514,014 545,330
Operating income 50,166 56,200
Allowance for equity funds used during construction 2,821 2,640
Equity in earnings of subsidiaries 6,024 11,541
Retirement defined benefits credit (expense)—other than service costs 927 904
Interest expense and other charges, net (14,292) (14,557)
Allowance for borrowed funds used during construction 1,079 918
Interest income 2,663  
Income before income taxes 49,388 57,646
Income taxes 9,897 10,367
Net income 39,491 47,279
Preferred stock dividends of subsidiaries 0 0
Net income (loss) 39,491 47,279
Preferred stock dividends of Hawaiian Electric 270 270
Net income for common stock 39,221 47,009
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 117,609 115,288
Expenses    
Fuel oil 31,185 27,760
Purchased power 32,056 34,086
Other operation and maintenance 24,590 21,350
Depreciation 10,964 10,635
Taxes, other than income taxes 10,957 10,737
Total expenses 109,752 104,568
Operating income 7,857 10,720
Allowance for equity funds used during construction 349 284
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs 168 169
Interest expense and other charges, net (2,914) (2,831)
Allowance for borrowed funds used during construction 107 91
Interest income 155  
Income before income taxes 5,722 8,433
Income taxes 1,198 1,909
Net income 4,524 6,524
Preferred stock dividends of subsidiaries 134 134
Net income (loss) 4,390 6,390
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 4,390 6,390
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 106,789 113,673
Expenses    
Fuel oil 42,912 52,510
Purchased power 10,243 8,396
Other operation and maintenance 28,416 23,733
Depreciation 9,844 9,254
Taxes, other than income taxes 10,042 10,695
Total expenses 101,457 104,588
Operating income 5,332 9,085
Allowance for equity funds used during construction 470 377
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs (23) (26)
Interest expense and other charges, net (4,231) (2,988)
Allowance for borrowed funds used during construction 200 122
Interest income 66  
Income before income taxes 1,814 6,570
Income taxes 85 1,324
Net income 1,729 5,246
Preferred stock dividends of subsidiaries 95 95
Net income (loss) 1,634 5,151
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 1,634 5,151
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Consolidated    
Condensed Income Statements, Captions [Line Items]    
Revenues 0 0
Expenses    
Fuel oil 0 0
Purchased power 0 0
Other operation and maintenance 0 0
Depreciation 0 0
Taxes, other than income taxes 0 0
Total expenses 0 0
Operating income 0 0
Allowance for equity funds used during construction 0 0
Equity in earnings of subsidiaries 0 0
Retirement defined benefits credit (expense)—other than service costs 0 0
Interest expense and other charges, net 0 0
Allowance for borrowed funds used during construction 0 0
Income before income taxes 0 0
Income taxes 0 0
Net income 0 0
Preferred stock dividends of subsidiaries 0 0
Net income (loss) 0 0
Preferred stock dividends of Hawaiian Electric 0 0
Net income for common stock 0 $ 0
Other subsidiaries | Consolidating adjustments | Hawaiian Electric Consolidated    
Expenses    
Interest income $ 0