XML 106 R79.htm IDEA: XBRL DOCUMENT v3.24.0.1
Electric utility segment - Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Utility property, plant and equipment        
Finance lease right-of-use assets $ 342,834 $ 49,370    
Total property, plant and equipment, net 6,150,126 5,687,003    
Current assets        
Cash and cash equivalents 679,546 199,877 $ 305,551  
Restricted cash 15,000 5,100    
Other long-term assets        
Operating lease right-of-use-assets 94,905 115,684    
Total assets 17,243,821 16,284,244 15,822,637  
Capitalization        
Total shareholders’ equity 2,344,841 2,202,499 2,390,884 $ 2,337,502
Cumulative preferred stock – not subject to mandatory redemption 34,293 34,293    
Current liabilities        
Short-term borrowings—other than bank 0 172,568    
Interest and dividends payable 51,206 21,333    
Deferred credits and other liabilities        
Deferred income taxes 297,954 262,462    
Total capitalization and liabilities 17,243,821 16,284,244    
Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 52,098 52,060    
Plant and equipment 8,232,810 7,979,510    
Finance lease right-of-use assets 342,174 48,371    
Less accumulated depreciation (3,197,514) (3,086,499)    
Construction in progress 320,223 275,353    
Utility property, plant and equipment, net 5,749,791 5,268,795    
Nonutility property, plant and equipment, less accumulated depreciation 6,942 6,945    
Total property, plant and equipment, net 5,756,733 5,275,740    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 106,077 39,242 52,169  
Restricted cash 2,000 0    
Advances to affiliates 0 0    
Customer accounts receivable, net 244,309 288,338    
Accrued unbilled revenues, net 185,644 183,280    
Other accounts receivable, net 111,519 13,567    
Fuel oil stock, at average cost 148,237 191,530    
Materials and supplies, at average cost 114,433 79,568    
Prepayments and other 58,491 33,482    
Regulatory assets 68,453 52,273    
Total current assets 1,039,163 881,280    
Other long-term assets        
Operating lease right-of-use-assets 71,877 89,318    
Regulatory assets 226,351 190,240    
Other 189,430 160,889    
Total other long-term assets 487,658 440,447    
Total assets 7,283,554 6,597,467    
Capitalization        
Total shareholders’ equity 2,409,110 2,344,170 2,261,899 2,141,918
Cumulative preferred stock – not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,934,277 1,584,854    
Total capitalization 4,377,680 3,963,317    
Current liabilities        
Current portion of operating lease liabilities 16,617 19,095    
Current portion of long-term debt, net 0 99,962    
Accounts payable 191,040 202,492    
Interest and dividends payable 22,882 17,176    
Taxes accrued, including revenue taxes 291,942 289,902    
Regulatory liabilities 36,559 31,475    
Other 171,436 85,596    
Total current liabilities 730,476 833,665    
Deferred credits and other liabilities        
Operating lease liabilities 62,098 78,715    
Finance lease liabilities 330,978 46,048    
Deferred income taxes 399,001 384,430    
Regulatory liabilities 1,114,131 1,024,175    
Unamortized tax credits 84,312 95,300    
Defined benefit pension and other postretirement benefit plans liability 60,671 49,748    
Other 124,207 122,069    
Total deferred credits and other liabilities 2,175,398 1,800,485    
Total capitalization and liabilities 7,283,554 6,597,467    
Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party        
Current liabilities        
Short-term borrowings—other than bank 0 87,967    
Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity        
Current liabilities        
Short-term borrowings—other than bank 0 0    
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Finance lease right-of-use assets 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly-owned subsidiaries, at equity (722,211) (701,833)    
Current assets        
Cash and cash equivalents 0 0 0  
Restricted cash 0      
Advances to affiliates (70,500) (26,200)    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (77,480) (22,384)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other (1,638) (1,041)    
Regulatory assets 0 0    
Total current assets (149,618) (49,625)    
Other long-term assets        
Operating lease right-of-use-assets 0 0    
Regulatory assets 0 0    
Other (14,171) (16,288)    
Total other long-term assets (14,171) (16,288)    
Total assets (886,000) (767,746)    
Capitalization        
Total shareholders’ equity (722,211) (701,833) (676,237) (626,891)
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (722,211) (701,833)    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt, net   0    
Accounts payable 0 0    
Interest and dividends payable (375) (80)    
Taxes accrued, including revenue taxes (1,638) (1,041)    
Regulatory liabilities 0 0    
Other (77,105) (22,304)    
Total current liabilities (149,618) (49,625)    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Finance lease liabilities 0 0    
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability (14,171) (16,288)    
Other 0 0    
Total deferred credits and other liabilities (14,171) (16,288)    
Total capitalization and liabilities (886,000) (767,746)    
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party        
Current liabilities        
Short-term borrowings—other than bank   0    
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity        
Current liabilities        
Short-term borrowings—other than bank (70,500) (26,200)    
Hawaiian Electric        
Utility property, plant and equipment        
Total property, plant and equipment, net 1,495 1,877    
Current assets        
Cash and cash equivalents 136,510 611 479  
Other long-term assets        
Total assets 3,216,333 2,929,232    
Capitalization        
Total shareholders’ equity 2,344,841 2,202,499    
Current liabilities        
Short-term borrowings—other than bank 0 34,918    
Deferred credits and other liabilities        
Total capitalization and liabilities 3,216,333 2,929,232    
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 42,859 42,860    
Plant and equipment 5,398,281 5,260,685    
Finance lease right-of-use assets 306,099 48,371    
Less accumulated depreciation (1,925,660) (1,855,150)    
Construction in progress 247,836 215,560    
Utility property, plant and equipment, net 4,069,415 3,712,326    
Nonutility property, plant and equipment, less accumulated depreciation 5,295 5,298    
Total property, plant and equipment, net 4,074,710 3,717,624    
Investment in wholly-owned subsidiaries, at equity 722,211 701,833    
Current assets        
Cash and cash equivalents 89,755 27,579 23,344  
Restricted cash 2,000      
Advances to affiliates 70,500 0    
Customer accounts receivable, net 172,747 216,802    
Accrued unbilled revenues, net 136,367 136,508    
Other accounts receivable, net 143,160 23,746    
Fuel oil stock, at average cost 108,228 153,342    
Materials and supplies, at average cost 64,334 48,130    
Prepayments and other 40,767 24,040    
Regulatory assets 58,920 46,504    
Total current assets 886,778 676,651    
Other long-term assets        
Operating lease right-of-use-assets 34,856 42,752    
Regulatory assets 189,417 154,040    
Other 134,033 115,028    
Total other long-term assets 358,306 311,820    
Total assets 6,042,005 5,407,928    
Capitalization        
Total shareholders’ equity 2,409,110 2,344,170 2,261,899 2,141,918
Cumulative preferred stock – not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 1,426,516 1,126,915    
Total capitalization 3,857,919 3,493,378    
Current liabilities        
Current portion of operating lease liabilities 6,788 9,775    
Current portion of long-term debt, net   49,981    
Accounts payable 136,102 143,253    
Interest and dividends payable 17,085 12,398    
Taxes accrued, including revenue taxes 211,840 207,798    
Regulatory liabilities 20,013 13,145    
Other 165,131 64,659    
Total current liabilities 556,959 615,176    
Deferred credits and other liabilities        
Operating lease liabilities 34,262 41,049    
Finance lease liabilities 295,935 46,048    
Deferred income taxes 280,029 271,234    
Regulatory liabilities 803,404 729,683    
Unamortized tax credits 61,130 69,614    
Defined benefit pension and other postretirement benefit plans liability 74,842 65,907    
Other 77,525 75,839    
Total deferred credits and other liabilities 1,627,127 1,299,374    
Total capitalization and liabilities 6,042,005 5,407,928    
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party        
Current liabilities        
Short-term borrowings—other than bank   87,967    
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity        
Current liabilities        
Short-term borrowings—other than bank 0 26,200    
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 5,645 5,606    
Plant and equipment 1,459,639 1,425,442    
Finance lease right-of-use assets 36,075 0    
Less accumulated depreciation (666,581) (644,457)    
Construction in progress 33,488 23,989    
Utility property, plant and equipment, net 868,266 810,580    
Nonutility property, plant and equipment, less accumulated depreciation 115 115    
Total property, plant and equipment, net 868,381 810,695    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 10,658 5,092 5,326  
Restricted cash 0      
Advances to affiliates 0 4,500    
Customer accounts receivable, net 38,216 39,339    
Accrued unbilled revenues, net 25,102 23,839    
Other accounts receivable, net 13,318 5,519    
Fuel oil stock, at average cost 17,968 16,964    
Materials and supplies, at average cost 14,397 9,783    
Prepayments and other 7,724 6,346    
Regulatory assets 5,771 2,435    
Total current assets 133,154 113,817    
Other long-term assets        
Operating lease right-of-use-assets 27,470 34,283    
Regulatory assets 13,575 21,816    
Other 36,439 32,654    
Total other long-term assets 77,484 88,753    
Total assets 1,079,019 1,013,265    
Capitalization        
Total shareholders’ equity 359,790 344,720 332,900 317,451
Cumulative preferred stock – not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 249,339 224,439    
Total capitalization 616,129 576,159    
Current liabilities        
Current portion of operating lease liabilities 7,025 6,690    
Current portion of long-term debt, net   19,992    
Accounts payable 29,418 32,113    
Interest and dividends payable 3,098 2,576    
Taxes accrued, including revenue taxes 43,932 42,436    
Regulatory liabilities 8,508 8,553    
Other 33,240 20,856    
Total current liabilities 125,221 133,216    
Deferred credits and other liabilities        
Operating lease liabilities 20,792 27,817    
Finance lease liabilities 35,043 0    
Deferred income taxes 51,661 50,615    
Regulatory liabilities 199,173 194,222    
Unamortized tax credits 11,650 13,150    
Defined benefit pension and other postretirement benefit plans liability 0 129    
Other 19,350 17,957    
Total deferred credits and other liabilities 337,669 303,890    
Total capitalization and liabilities 1,079,019 1,013,265    
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party        
Current liabilities        
Short-term borrowings—other than bank   0    
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity        
Current liabilities        
Short-term borrowings—other than bank 0 0    
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 3,594 3,594    
Plant and equipment 1,374,890 1,293,383    
Finance lease right-of-use assets 0 0    
Less accumulated depreciation (605,273) (586,892)    
Construction in progress 38,899 35,804    
Utility property, plant and equipment, net 812,110 745,889    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 813,642 747,421    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 5,587 6,494 23,422  
Restricted cash 0      
Advances to affiliates 0 21,700    
Customer accounts receivable, net 33,346 32,197    
Accrued unbilled revenues, net 24,175 22,933    
Other accounts receivable, net 32,521 6,686    
Fuel oil stock, at average cost 22,041 21,224    
Materials and supplies, at average cost 35,702 21,655    
Prepayments and other 11,638 4,137    
Regulatory assets 3,762 3,334    
Total current assets 168,772 140,360    
Other long-term assets        
Operating lease right-of-use-assets 9,551 12,283    
Regulatory assets 23,359 14,384    
Other 33,129 29,495    
Total other long-term assets 66,039 56,162    
Total assets 1,048,453 943,943    
Capitalization        
Total shareholders’ equity 362,344 357,036 343,260 309,363
Cumulative preferred stock – not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 258,422 233,500    
Total capitalization 625,766 595,536    
Current liabilities        
Current portion of operating lease liabilities 2,804 2,630    
Current portion of long-term debt, net   29,989    
Accounts payable 25,520 27,126    
Interest and dividends payable 3,074 2,282    
Taxes accrued, including revenue taxes 37,808 40,709    
Regulatory liabilities 8,038 9,777    
Other 50,170 22,385    
Total current liabilities 197,914 134,898    
Deferred credits and other liabilities        
Operating lease liabilities 7,044 9,849    
Finance lease liabilities 0 0    
Deferred income taxes 67,311 62,581    
Regulatory liabilities 111,554 100,270    
Unamortized tax credits 11,532 12,536    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 27,332 28,273    
Total deferred credits and other liabilities 224,773 213,509    
Total capitalization and liabilities 1,048,453 943,943    
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party        
Current liabilities        
Short-term borrowings—other than bank   0    
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity        
Current liabilities        
Short-term borrowings—other than bank 70,500 0    
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Finance lease right-of-use assets 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 77 77 77  
Restricted cash 0      
Advances to affiliates 0 0    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 77 77    
Other long-term assets        
Operating lease right-of-use-assets 0 0    
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets 77 77    
Capitalization        
Total shareholders’ equity 77 77 $ 77 $ 77
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 77 77    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt, net   0    
Accounts payable 0 0    
Interest and dividends payable 0 0    
Taxes accrued, including revenue taxes 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Finance lease liabilities 0 0    
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other    
Total deferred credits and other liabilities 0 0    
Total capitalization and liabilities 77 77    
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Nonrelated Party        
Current liabilities        
Short-term borrowings—other than bank   0    
Other subsidiaries | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries | Affiliated Entity        
Current liabilities        
Short-term borrowings—other than bank $ 0 $ 0