XML 104 R77.htm IDEA: XBRL DOCUMENT v3.24.0.1
Electric utility segment - Consolidating Statement of Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Condensed Income Statements, Captions [Line Items]      
Revenues $ 3,682,166 $ 3,741,985 $ 2,850,379
Expenses      
Total expenses 3,329,562 3,360,912 2,464,313
Operating income 352,604 381,073 386,066
Allowance for equity funds used during construction 15,164 10,574 9,534
Retirement defined benefits credit—other than service costs 4,768 4,411 5,848
Allowance for borrowed funds used during construction 5,201 3,416 3,250
Interest income 9,105 0 0
Income before income taxes 245,701 304,195 310,863
Income taxes 44,573 61,167 62,807
Net income 201,128 243,028 248,056
Preferred stock dividends of Hawaiian Electric 1,890 1,890 1,890
Net income for common stock 199,238 241,138 246,166
Hawaiian Electric Company, Inc. and Subsidiaries      
Condensed Income Statements, Captions [Line Items]      
Revenues 3,269,521 3,408,587 2,539,636
Expenses      
Fuel oil 1,211,420 1,265,614 644,349
Purchased power 671,769 793,584 670,494
Other operation and maintenance 533,557 497,601 475,412
Depreciation 243,705 235,424 229,469
Taxes, other than income taxes 306,912 317,173 240,354
Total expenses 2,967,363 3,109,396 2,260,078
Operating income 302,158 299,191 279,558
Allowance for equity funds used during construction 15,164 10,574 9,534
Equity in earnings of subsidiaries 0 0 0
Retirement defined benefits credit—other than service costs 4,303 3,835 3,890
Interest expense and other charges, net (86,140) (76,416) (72,447)
Allowance for borrowed funds used during construction 5,201 3,416 3,250
Interest income 6,454 0 0
Income before income taxes 247,140 240,600 223,785
Income taxes 51,193 49,676 44,148
Net income (loss) 195,947 190,924 179,637
Preferred stock dividends of subsidiaries 915 915 915
Net income 195,032 190,009 178,722
Preferred stock dividends of Hawaiian Electric 1,080 1,080 1,080
Net income for common stock 193,952 188,929 177,642
Consolidating adjustments | Hawaiian Electric Company, Inc. and Subsidiaries      
Condensed Income Statements, Captions [Line Items]      
Revenues 0 (327) (25)
Expenses      
Fuel oil 0 0 0
Purchased power 0 0 0
Other operation and maintenance 0 0 0
Depreciation 0 0 0
Taxes, other than income taxes 0 0 0
Total expenses 0 0 0
Operating income 0 (327) (25)
Allowance for equity funds used during construction 0 0 0
Equity in earnings of subsidiaries (44,809) (47,493) (45,353)
Retirement defined benefits credit—other than service costs 0 0 0
Interest expense and other charges, net 805 327 25
Allowance for borrowed funds used during construction 0 0 0
Interest income (805)    
Income before income taxes (44,809) (47,493) (45,353)
Income taxes 0 0 0
Net income (loss) (44,809) (47,493) (45,353)
Preferred stock dividends of subsidiaries 0 0 0
Net income (44,809) (47,493) (45,353)
Preferred stock dividends of Hawaiian Electric 0 0 0
Net income for common stock (44,809) (47,493) (45,353)
Hawaiian Electric      
Condensed Income Statements, Captions [Line Items]      
Revenues 268 320 105
Expenses      
Total expenses 24,228 21,981 24,934
Operating income 215,572 251,415 253,914
Retirement defined benefits credit—other than service costs (289) (147) 114
Interest income 2,651 0 0
Income before income taxes 185,304 229,271 235,584
Income taxes (13,934) (11,867) (10,582)
Net income for common stock 199,238 241,138 246,166
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries      
Condensed Income Statements, Captions [Line Items]      
Revenues 2,356,478 2,452,969 1,793,372
Expenses      
Fuel oil 913,801 917,801 442,818
Purchased power 486,067 601,235 508,642
Other operation and maintenance 343,462 326,785 313,009
Depreciation 164,150 158,725 155,607
Taxes, other than income taxes 221,664 228,843 170,604
Total expenses 2,129,144 2,233,389 1,590,680
Operating income 227,334 219,580 202,692
Allowance for equity funds used during construction 11,721 8,464 7,734
Equity in earnings of subsidiaries 44,809 47,493 45,353
Retirement defined benefits credit—other than service costs 3,735 3,296 3,348
Interest expense and other charges, net (62,362) (55,260) (51,680)
Allowance for borrowed funds used during construction 4,081 2,769 2,617
Interest income 5,113    
Income before income taxes 234,431 226,342 210,064
Income taxes 39,399 36,333 31,342
Net income (loss) 195,032 190,009 178,722
Preferred stock dividends of subsidiaries 0 0 0
Net income 195,032 190,009 178,722
Preferred stock dividends of Hawaiian Electric 1,080 1,080 1,080
Net income for common stock 193,952 188,929 177,642
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries      
Condensed Income Statements, Captions [Line Items]      
Revenues 464,161 485,590 381,033
Expenses      
Fuel oil 105,009 133,238 80,086
Purchased power 142,837 143,636 108,997
Other operation and maintenance 85,261 85,110 79,390
Depreciation 42,541 41,404 40,201
Taxes, other than income taxes 43,095 44,685 35,499
Total expenses 418,743 448,073 344,173
Operating income 45,418 37,517 36,860
Allowance for equity funds used during construction 1,411 898 586
Equity in earnings of subsidiaries 0 0 0
Retirement defined benefits credit—other than service costs 667 666 670
Interest expense and other charges, net (11,650) (10,659) (10,353)
Allowance for borrowed funds used during construction 451 277 197
Interest income 1,071    
Income before income taxes 37,368 28,699 27,960
Income taxes 8,327 6,349 6,246
Net income (loss) 29,041 22,350 21,714
Preferred stock dividends of subsidiaries 534 534 534
Net income 28,507 21,816 21,180
Preferred stock dividends of Hawaiian Electric 0 0 0
Net income for common stock 28,507 21,816 21,180
Maui Electric | Reportable Legal Entities | Hawaiian Electric Company, Inc. and Subsidiaries      
Condensed Income Statements, Captions [Line Items]      
Revenues 448,882 470,355 365,256
Expenses      
Fuel oil 192,610 214,575 121,445
Purchased power 42,865 48,713 52,855
Other operation and maintenance 104,834 85,706 83,013
Depreciation 37,014 35,295 33,661
Taxes, other than income taxes 42,153 43,645 34,251
Total expenses 419,476 427,934 325,225
Operating income 29,406 42,421 40,031
Allowance for equity funds used during construction 2,032 1,212 1,214
Equity in earnings of subsidiaries 0 0 0
Retirement defined benefits credit—other than service costs (99) (127) (128)
Interest expense and other charges, net (12,933) (10,824) (10,439)
Allowance for borrowed funds used during construction 669 370 436
Interest income 1,075    
Income before income taxes 20,150 33,052 31,114
Income taxes 3,467 6,994 6,560
Net income (loss) 16,683 26,058 24,554
Preferred stock dividends of subsidiaries 381 381 381
Net income 16,302 25,677 24,173
Preferred stock dividends of Hawaiian Electric 0 0 0
Net income for common stock $ 16,302 $ 25,677 $ 24,173