XML 55 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Leases
Note 9 · Leases
The Company leases certain real estate and equipment for various terms under long-term lease agreements. The agreements expire at various dates through 2054 and provide for renewal options up to 10 years. The periods associated with the renewal options are excluded for the purpose of determining the lease term unless the exercise of the renewal option is reasonably certain. In the normal course of business, it is expected that many of these agreements will be replaced by similar agreements. Certain real estate leases require the Company to pay for operating expenses such as common area maintenance, real estate taxes and insurance, which are recognized as variable lease expense when incurred and are not included in the measurement of the lease liability. The Company elected the short-term lease recognition exemption for all of its leases that qualify, and accordingly, does not recognize lease liabilities and ROU assets for all leases that have lease terms that are 12 months or less. The amounts related to short-term leases are not material. The Company elected the practical expedient to not separate lease and non-lease components for its real estate and equipment and fossil fuel and renewable energy PPAs and to separate lease components from non-lease components for renewable energy plus battery storage PPAs.
The Utilities contract with independent power producers to supply energy under long-term power purchase agreements. Certain PPAs are treated as operating leases under the lease standard because the Company elected the practical expedient package under which prior conclusions about lease identification were not reassessed. The fixed capacity payments under the PPAs are included in the lease liability, while the variable lease payments (e.g., payments based on kWh) are excluded from the lease liability. Several as-available PPAs have variable-only payment terms based on production. For PPAs with no minimum lease payments, the Utilities do not recognize any lease liabilities or ROU assets, and the related costs are reported as variable lease costs.
The Utilities’ lease payments for each operating lease agreement were discounted using its estimated unsecured borrowing rates for the appropriate term, reduced for the estimated impact of collateral, which is a reduction of approximately 20 basis points. ASB’s lease payments for each operating lease agreement were discounted using Federal Home Loan Bank (FHLB) of Des Moines fixed rate advance rates, which are collateralized, for the appropriate term. The FHLB is ASB’s primary wholesale funding source and can provide collateralized borrowing rates for various terms starting at overnight borrowings to 30-year borrowing terms.
In August 2021, the Utilities entered into an agreement with an unrelated party for exclusive use of a barge and tug to transport fuels between islands, commencing in January 2022. The contract is an operating lease with a term of five years with an option to extend the term for an additional five years. Annual base rent expense is approximately $6.4 million and the operating lease liability recorded upon commencement was $32 million. In addition to the annual base payment, there are additional payments for operating expenses, such as inspection expense, wharfage and pipeline tolls, which are recognized as variable lease cost when incurred.
The Utilities account for the battery portion of renewable energy plus storage and energy storage PPAs as leases at their commencement dates. As of December 31, 2023, the Utilities recognized additional finance lease liabilities with corresponding right-of-use assets of $293.8 million, including Waiawa Solar, AES Waikoloa Solar and Kapolei Energy Storage project that began commercial operations during the year. The timing of the Utilities’ recognition of the expense conforms to ratemaking treatment for the Utilities’ recovery of the cost of electricity and is included in purchased power for the interest and amortization of financing leases related to PPAs. Any material differences between expense recognition and timing of payments are deferred as a regulatory asset or liability in order to match what is being recovered for ratemaking purposes.
Amounts related to the Company’s total lease cost and cash flows arising from lease transactions are as follows:
HEI consolidatedHawaiian Electric consolidated
Year ended December 31, 2023Other leasesPPAs classified as leasesTotalOther leasesPPAs classified as leasesTotal
(dollars in thousands)
Operating lease cost$21,882 $4,071 $25,953 $15,947 $4,071 $20,018 
Variable lease cost8,491 202,556 211,047 5,605 202,556 208,161 
Sublease income(3,031)— (3,031)(3,031)— (3,031)
Total operating lease cost$27,342 $206,627 $233,969 $18,521 $206,627 $225,148 
Finance lease costs:
Amortization of right-of-use assets$390 $5,591 $5,981 $— $5,591 $5,591 
Interest on lease liabilities32 6,350 6,382 — 6,350 6,350 
Total finance lease cost$422 $11,941 $12,363 $— $11,941 $11,941 
Other information
Cash paid for amounts included in the measurement of lease liabilities:
   Operating cash flows from operating leases$23,076 $4,071 $27,147 $17,729 $4,071 $21,800 
   Operating cash flows from financing leases$32 $6,350 $6,382 $— $6,350 $6,350 
   Financing cash flows from financing leases$391 $3,128 $3,519 $— $3,128 $3,128 
Weighted-average remaining lease term (in years):
   Operating leases7.94.07.46.84.06.3
   Finance leases1.520.120.0— 20.120.1
Weighted-average discount rate:
   Operating leases3.04 %3.50 %3.11 %2.92 %3.50 %3.03 %
   Finance leases3.77 %8.18 %8.18 %— 8.18 %8.18 %
HEI consolidatedHawaiian Electric consolidated
Year ended December 31, 2022Other leasesPPAs classified as leasesTotalOther leasesPPAs classified as leasesTotal
(dollars in thousands)
Operating lease cost$20,811 $46,160 $66,971 $15,030 $46,160 $61,190 
Variable lease cost8,931 241,199 250,130 6,152 241,199 247,351 
Sublease income(2,675)— (2,675)(2,675)— (2,675)
Total operating lease cost
$27,067 $287,359 $314,426 $18,507 $287,359 $305,866 
Finance lease costs:
Amortization of right-of-use assets$188 $1,008 $1,196 $— $1,008 $1,008 
Interest on lease liabilities20 786 806 — 786 786 
Total finance lease cost$208 $1,794 $2,002 $— $1,794 $1,794 
Other information
Cash paid for amounts included in the measurement of lease liabilities:
  Operating cash flows from operating leases
$19,143 $40,050 $59,193 $14,068 $40,050 $54,118 
  Operating cash flows from financing leases
$20 $786 $806 $— $786 $786 
  Financing cash flows from financing leases
$179 $670 $849 $— $670 $670 
Weighted-average remaining lease term (in years):
  Operating leases
8.15.07.77.35.06.8
  Finance leases
2.419.619.2— 19.619.6
Weighted-average discount rate:
  Operating leases
2.96 %3.50 %3.04 %2.94 %3.50 %3.05 %
  Finance leases
3.77 %3.92 %3.92 %— 3.92 %3.92 %

The following table summarizes the maturity of our operating lease liabilities as of December 31, 2023:
HEI consolidatedHawaiian Electric consolidated
(in millions)Other leasesPPAs classified as leasesTotalOther leasesPPAs classified as leasesTotal
2024$21 $$25 $15 $$19 
202516 20 12 16 
202616 20 12 16 
202713 10 
2028— — 
Thereafter33 — 33 21 — 21 
Total lease payments102 16 118 71 16 87 
Less: Imputed interest(13)(1)(14)(7)(1)(8)
Total present value of lease payments1
$89 $15 $104 $64 $15 $79 
1The fixed capacity payment related to the existing PPA with PGV, which will expire on December 31, 2027, is included as a lease liability as of December 31, 2021. The PGV facility returned to service with firm capacity in 2021. The annual capacity payment based on the most recent accepted output is approximately $4 million. The lease liability will be remeasured when PGV ramps back up to the original contracted firm capacity.
The following table summarizes the maturity of our finance lease liabilities for PPAs as of December 31, 2023:
HEI consolidatedHawaiian Electric consolidated
(in millions)PPAs classified as leasesPPAs classified as leases
2024$34 $34 
202534 34 
202634 34 
202734 34 
202834 34 
Thereafter511 511 
Total lease payments681 681 
Less: Imputed interest(343)(343)
Total present value of lease payments$338 $338 
Note: Other finance leases are not material.
Leases
Note 9 · Leases
The Company leases certain real estate and equipment for various terms under long-term lease agreements. The agreements expire at various dates through 2054 and provide for renewal options up to 10 years. The periods associated with the renewal options are excluded for the purpose of determining the lease term unless the exercise of the renewal option is reasonably certain. In the normal course of business, it is expected that many of these agreements will be replaced by similar agreements. Certain real estate leases require the Company to pay for operating expenses such as common area maintenance, real estate taxes and insurance, which are recognized as variable lease expense when incurred and are not included in the measurement of the lease liability. The Company elected the short-term lease recognition exemption for all of its leases that qualify, and accordingly, does not recognize lease liabilities and ROU assets for all leases that have lease terms that are 12 months or less. The amounts related to short-term leases are not material. The Company elected the practical expedient to not separate lease and non-lease components for its real estate and equipment and fossil fuel and renewable energy PPAs and to separate lease components from non-lease components for renewable energy plus battery storage PPAs.
The Utilities contract with independent power producers to supply energy under long-term power purchase agreements. Certain PPAs are treated as operating leases under the lease standard because the Company elected the practical expedient package under which prior conclusions about lease identification were not reassessed. The fixed capacity payments under the PPAs are included in the lease liability, while the variable lease payments (e.g., payments based on kWh) are excluded from the lease liability. Several as-available PPAs have variable-only payment terms based on production. For PPAs with no minimum lease payments, the Utilities do not recognize any lease liabilities or ROU assets, and the related costs are reported as variable lease costs.
The Utilities’ lease payments for each operating lease agreement were discounted using its estimated unsecured borrowing rates for the appropriate term, reduced for the estimated impact of collateral, which is a reduction of approximately 20 basis points. ASB’s lease payments for each operating lease agreement were discounted using Federal Home Loan Bank (FHLB) of Des Moines fixed rate advance rates, which are collateralized, for the appropriate term. The FHLB is ASB’s primary wholesale funding source and can provide collateralized borrowing rates for various terms starting at overnight borrowings to 30-year borrowing terms.
In August 2021, the Utilities entered into an agreement with an unrelated party for exclusive use of a barge and tug to transport fuels between islands, commencing in January 2022. The contract is an operating lease with a term of five years with an option to extend the term for an additional five years. Annual base rent expense is approximately $6.4 million and the operating lease liability recorded upon commencement was $32 million. In addition to the annual base payment, there are additional payments for operating expenses, such as inspection expense, wharfage and pipeline tolls, which are recognized as variable lease cost when incurred.
The Utilities account for the battery portion of renewable energy plus storage and energy storage PPAs as leases at their commencement dates. As of December 31, 2023, the Utilities recognized additional finance lease liabilities with corresponding right-of-use assets of $293.8 million, including Waiawa Solar, AES Waikoloa Solar and Kapolei Energy Storage project that began commercial operations during the year. The timing of the Utilities’ recognition of the expense conforms to ratemaking treatment for the Utilities’ recovery of the cost of electricity and is included in purchased power for the interest and amortization of financing leases related to PPAs. Any material differences between expense recognition and timing of payments are deferred as a regulatory asset or liability in order to match what is being recovered for ratemaking purposes.
Amounts related to the Company’s total lease cost and cash flows arising from lease transactions are as follows:
HEI consolidatedHawaiian Electric consolidated
Year ended December 31, 2023Other leasesPPAs classified as leasesTotalOther leasesPPAs classified as leasesTotal
(dollars in thousands)
Operating lease cost$21,882 $4,071 $25,953 $15,947 $4,071 $20,018 
Variable lease cost8,491 202,556 211,047 5,605 202,556 208,161 
Sublease income(3,031)— (3,031)(3,031)— (3,031)
Total operating lease cost$27,342 $206,627 $233,969 $18,521 $206,627 $225,148 
Finance lease costs:
Amortization of right-of-use assets$390 $5,591 $5,981 $— $5,591 $5,591 
Interest on lease liabilities32 6,350 6,382 — 6,350 6,350 
Total finance lease cost$422 $11,941 $12,363 $— $11,941 $11,941 
Other information
Cash paid for amounts included in the measurement of lease liabilities:
   Operating cash flows from operating leases$23,076 $4,071 $27,147 $17,729 $4,071 $21,800 
   Operating cash flows from financing leases$32 $6,350 $6,382 $— $6,350 $6,350 
   Financing cash flows from financing leases$391 $3,128 $3,519 $— $3,128 $3,128 
Weighted-average remaining lease term (in years):
   Operating leases7.94.07.46.84.06.3
   Finance leases1.520.120.0— 20.120.1
Weighted-average discount rate:
   Operating leases3.04 %3.50 %3.11 %2.92 %3.50 %3.03 %
   Finance leases3.77 %8.18 %8.18 %— 8.18 %8.18 %
HEI consolidatedHawaiian Electric consolidated
Year ended December 31, 2022Other leasesPPAs classified as leasesTotalOther leasesPPAs classified as leasesTotal
(dollars in thousands)
Operating lease cost$20,811 $46,160 $66,971 $15,030 $46,160 $61,190 
Variable lease cost8,931 241,199 250,130 6,152 241,199 247,351 
Sublease income(2,675)— (2,675)(2,675)— (2,675)
Total operating lease cost
$27,067 $287,359 $314,426 $18,507 $287,359 $305,866 
Finance lease costs:
Amortization of right-of-use assets$188 $1,008 $1,196 $— $1,008 $1,008 
Interest on lease liabilities20 786 806 — 786 786 
Total finance lease cost$208 $1,794 $2,002 $— $1,794 $1,794 
Other information
Cash paid for amounts included in the measurement of lease liabilities:
  Operating cash flows from operating leases
$19,143 $40,050 $59,193 $14,068 $40,050 $54,118 
  Operating cash flows from financing leases
$20 $786 $806 $— $786 $786 
  Financing cash flows from financing leases
$179 $670 $849 $— $670 $670 
Weighted-average remaining lease term (in years):
  Operating leases
8.15.07.77.35.06.8
  Finance leases
2.419.619.2— 19.619.6
Weighted-average discount rate:
  Operating leases
2.96 %3.50 %3.04 %2.94 %3.50 %3.05 %
  Finance leases
3.77 %3.92 %3.92 %— 3.92 %3.92 %

The following table summarizes the maturity of our operating lease liabilities as of December 31, 2023:
HEI consolidatedHawaiian Electric consolidated
(in millions)Other leasesPPAs classified as leasesTotalOther leasesPPAs classified as leasesTotal
2024$21 $$25 $15 $$19 
202516 20 12 16 
202616 20 12 16 
202713 10 
2028— — 
Thereafter33 — 33 21 — 21 
Total lease payments102 16 118 71 16 87 
Less: Imputed interest(13)(1)(14)(7)(1)(8)
Total present value of lease payments1
$89 $15 $104 $64 $15 $79 
1The fixed capacity payment related to the existing PPA with PGV, which will expire on December 31, 2027, is included as a lease liability as of December 31, 2021. The PGV facility returned to service with firm capacity in 2021. The annual capacity payment based on the most recent accepted output is approximately $4 million. The lease liability will be remeasured when PGV ramps back up to the original contracted firm capacity.
The following table summarizes the maturity of our finance lease liabilities for PPAs as of December 31, 2023:
HEI consolidatedHawaiian Electric consolidated
(in millions)PPAs classified as leasesPPAs classified as leases
2024$34 $34 
202534 34 
202634 34 
202734 34 
202834 34 
Thereafter511 511 
Total lease payments681 681 
Less: Imputed interest(343)(343)
Total present value of lease payments$338 $338 
Note: Other finance leases are not material.
Leases
Note 9 · Leases
The Company leases certain real estate and equipment for various terms under long-term lease agreements. The agreements expire at various dates through 2054 and provide for renewal options up to 10 years. The periods associated with the renewal options are excluded for the purpose of determining the lease term unless the exercise of the renewal option is reasonably certain. In the normal course of business, it is expected that many of these agreements will be replaced by similar agreements. Certain real estate leases require the Company to pay for operating expenses such as common area maintenance, real estate taxes and insurance, which are recognized as variable lease expense when incurred and are not included in the measurement of the lease liability. The Company elected the short-term lease recognition exemption for all of its leases that qualify, and accordingly, does not recognize lease liabilities and ROU assets for all leases that have lease terms that are 12 months or less. The amounts related to short-term leases are not material. The Company elected the practical expedient to not separate lease and non-lease components for its real estate and equipment and fossil fuel and renewable energy PPAs and to separate lease components from non-lease components for renewable energy plus battery storage PPAs.
The Utilities contract with independent power producers to supply energy under long-term power purchase agreements. Certain PPAs are treated as operating leases under the lease standard because the Company elected the practical expedient package under which prior conclusions about lease identification were not reassessed. The fixed capacity payments under the PPAs are included in the lease liability, while the variable lease payments (e.g., payments based on kWh) are excluded from the lease liability. Several as-available PPAs have variable-only payment terms based on production. For PPAs with no minimum lease payments, the Utilities do not recognize any lease liabilities or ROU assets, and the related costs are reported as variable lease costs.
The Utilities’ lease payments for each operating lease agreement were discounted using its estimated unsecured borrowing rates for the appropriate term, reduced for the estimated impact of collateral, which is a reduction of approximately 20 basis points. ASB’s lease payments for each operating lease agreement were discounted using Federal Home Loan Bank (FHLB) of Des Moines fixed rate advance rates, which are collateralized, for the appropriate term. The FHLB is ASB’s primary wholesale funding source and can provide collateralized borrowing rates for various terms starting at overnight borrowings to 30-year borrowing terms.
In August 2021, the Utilities entered into an agreement with an unrelated party for exclusive use of a barge and tug to transport fuels between islands, commencing in January 2022. The contract is an operating lease with a term of five years with an option to extend the term for an additional five years. Annual base rent expense is approximately $6.4 million and the operating lease liability recorded upon commencement was $32 million. In addition to the annual base payment, there are additional payments for operating expenses, such as inspection expense, wharfage and pipeline tolls, which are recognized as variable lease cost when incurred.
The Utilities account for the battery portion of renewable energy plus storage and energy storage PPAs as leases at their commencement dates. As of December 31, 2023, the Utilities recognized additional finance lease liabilities with corresponding right-of-use assets of $293.8 million, including Waiawa Solar, AES Waikoloa Solar and Kapolei Energy Storage project that began commercial operations during the year. The timing of the Utilities’ recognition of the expense conforms to ratemaking treatment for the Utilities’ recovery of the cost of electricity and is included in purchased power for the interest and amortization of financing leases related to PPAs. Any material differences between expense recognition and timing of payments are deferred as a regulatory asset or liability in order to match what is being recovered for ratemaking purposes.
Amounts related to the Company’s total lease cost and cash flows arising from lease transactions are as follows:
HEI consolidatedHawaiian Electric consolidated
Year ended December 31, 2023Other leasesPPAs classified as leasesTotalOther leasesPPAs classified as leasesTotal
(dollars in thousands)
Operating lease cost$21,882 $4,071 $25,953 $15,947 $4,071 $20,018 
Variable lease cost8,491 202,556 211,047 5,605 202,556 208,161 
Sublease income(3,031)— (3,031)(3,031)— (3,031)
Total operating lease cost$27,342 $206,627 $233,969 $18,521 $206,627 $225,148 
Finance lease costs:
Amortization of right-of-use assets$390 $5,591 $5,981 $— $5,591 $5,591 
Interest on lease liabilities32 6,350 6,382 — 6,350 6,350 
Total finance lease cost$422 $11,941 $12,363 $— $11,941 $11,941 
Other information
Cash paid for amounts included in the measurement of lease liabilities:
   Operating cash flows from operating leases$23,076 $4,071 $27,147 $17,729 $4,071 $21,800 
   Operating cash flows from financing leases$32 $6,350 $6,382 $— $6,350 $6,350 
   Financing cash flows from financing leases$391 $3,128 $3,519 $— $3,128 $3,128 
Weighted-average remaining lease term (in years):
   Operating leases7.94.07.46.84.06.3
   Finance leases1.520.120.0— 20.120.1
Weighted-average discount rate:
   Operating leases3.04 %3.50 %3.11 %2.92 %3.50 %3.03 %
   Finance leases3.77 %8.18 %8.18 %— 8.18 %8.18 %
HEI consolidatedHawaiian Electric consolidated
Year ended December 31, 2022Other leasesPPAs classified as leasesTotalOther leasesPPAs classified as leasesTotal
(dollars in thousands)
Operating lease cost$20,811 $46,160 $66,971 $15,030 $46,160 $61,190 
Variable lease cost8,931 241,199 250,130 6,152 241,199 247,351 
Sublease income(2,675)— (2,675)(2,675)— (2,675)
Total operating lease cost
$27,067 $287,359 $314,426 $18,507 $287,359 $305,866 
Finance lease costs:
Amortization of right-of-use assets$188 $1,008 $1,196 $— $1,008 $1,008 
Interest on lease liabilities20 786 806 — 786 786 
Total finance lease cost$208 $1,794 $2,002 $— $1,794 $1,794 
Other information
Cash paid for amounts included in the measurement of lease liabilities:
  Operating cash flows from operating leases
$19,143 $40,050 $59,193 $14,068 $40,050 $54,118 
  Operating cash flows from financing leases
$20 $786 $806 $— $786 $786 
  Financing cash flows from financing leases
$179 $670 $849 $— $670 $670 
Weighted-average remaining lease term (in years):
  Operating leases
8.15.07.77.35.06.8
  Finance leases
2.419.619.2— 19.619.6
Weighted-average discount rate:
  Operating leases
2.96 %3.50 %3.04 %2.94 %3.50 %3.05 %
  Finance leases
3.77 %3.92 %3.92 %— 3.92 %3.92 %

The following table summarizes the maturity of our operating lease liabilities as of December 31, 2023:
HEI consolidatedHawaiian Electric consolidated
(in millions)Other leasesPPAs classified as leasesTotalOther leasesPPAs classified as leasesTotal
2024$21 $$25 $15 $$19 
202516 20 12 16 
202616 20 12 16 
202713 10 
2028— — 
Thereafter33 — 33 21 — 21 
Total lease payments102 16 118 71 16 87 
Less: Imputed interest(13)(1)(14)(7)(1)(8)
Total present value of lease payments1
$89 $15 $104 $64 $15 $79 
1The fixed capacity payment related to the existing PPA with PGV, which will expire on December 31, 2027, is included as a lease liability as of December 31, 2021. The PGV facility returned to service with firm capacity in 2021. The annual capacity payment based on the most recent accepted output is approximately $4 million. The lease liability will be remeasured when PGV ramps back up to the original contracted firm capacity.
The following table summarizes the maturity of our finance lease liabilities for PPAs as of December 31, 2023:
HEI consolidatedHawaiian Electric consolidated
(in millions)PPAs classified as leasesPPAs classified as leases
2024$34 $34 
202534 34 
202634 34 
202734 34 
202834 34 
Thereafter511 511 
Total lease payments681 681 
Less: Imputed interest(343)(343)
Total present value of lease payments$338 $338 
Note: Other finance leases are not material.