XML 99 R87.htm IDEA: XBRL DOCUMENT v3.23.3
Retirement benefits - Components of Net Periodic Benefit Cost for Consolidated HEI (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Pension benefits        
Defined Benefit Plan        
Service cost $ 11,418 $ 18,831 $ 34,210 $ 58,478
Interest cost 26,022 20,274 77,265 59,895
Expected return on plan assets (35,238) (35,163) (105,630) (105,827)
Amortization of net prior period gain 0 0 0 0
Amortization of net actuarial (gain) losses 138 7,782 515 20,376
Net periodic pension/benefit cost (return) 2,340 11,724 6,360 32,922
Impact of PUC D&Os 17,663 8,758 53,929 27,861
Net periodic pension/benefit cost (return) (adjusted for impact of PUC D&Os) 20,003 20,482 60,289 60,783
Other benefits        
Defined Benefit Plan        
Service cost 385 624 1,072 1,937
Interest cost 2,075 1,593 6,389 4,868
Expected return on plan assets (3,426) (3,394) (10,236) (10,189)
Amortization of net prior period gain (218) (232) (656) (696)
Amortization of net actuarial (gain) losses (518) (3) (1,416) (9)
Net periodic pension/benefit cost (return) (1,702) (1,412) (4,847) (4,089)
Impact of PUC D&Os 1,536 1,289 4,385 3,725
Net periodic pension/benefit cost (return) (adjusted for impact of PUC D&Os) (166) (123) (462) (364)
Hawaiian Electric Company, Inc. and Subsidiaries | Pension benefits        
Defined Benefit Plan        
Service cost 11,071 18,248 33,108 56,883
Interest cost 24,116 18,850 71,513 55,773
Expected return on plan assets (33,029) (33,314) (98,972) (100,405)
Amortization of net prior period gain 0 0 0 0
Amortization of net actuarial (gain) losses (16) 7,519 21 19,769
Net periodic pension/benefit cost (return) 2,142 11,303 5,670 32,020
Impact of PUC D&Os 17,663 8,758 53,929 27,861
Net periodic pension/benefit cost (return) (adjusted for impact of PUC D&Os) 19,805 20,061 59,599 59,881
Hawaiian Electric Company, Inc. and Subsidiaries | Other benefits        
Defined Benefit Plan        
Service cost 380 617 1,060 1,915
Interest cost 1,981 1,525 6,107 4,670
Expected return on plan assets (3,374) (3,343) (10,081) (10,035)
Amortization of net prior period gain (218) (232) (654) (694)
Amortization of net actuarial (gain) losses (503) 0 (1,370) 0
Net periodic pension/benefit cost (return) (1,734) (1,433) (4,938) (4,144)
Impact of PUC D&Os 1,536 1,289 4,385 3,725
Net periodic pension/benefit cost (return) (adjusted for impact of PUC D&Os) $ (198) $ (144) $ (553) $ (419)