XML 69 R57.htm IDEA: XBRL DOCUMENT v3.23.3
Electric utility segment - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Utility property, plant and equipment                
Total property, plant and equipment, net $ 5,917,342     $ 5,687,003        
Current assets                
Cash and cash equivalents 667,129     199,877 $ 175,280      
Restricted cash 15,164     5,050 3,898      
Other long-term assets                
Operating lease right-of-use assets 99,466     115,684        
Total assets 16,991,818     16,284,244        
Capitalization                
Common stock equity 2,224,354 $ 2,249,377 $ 2,237,955 2,202,499 2,162,922 $ 2,233,504 $ 2,303,642 $ 2,390,884
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293     34,293        
Current liabilities                
Short-term borrowings 0     172,568        
Interest and dividends payable 57,901     21,333        
Deferred credits and other liabilities                
Deferred income taxes 258,942     262,462        
Total liabilities and shareholders’ equity 16,991,818     16,284,244        
Hawaiian Electric Consolidated                
Utility property, plant and equipment                
Land 52,098     52,060        
Plant and equipment 8,199,828     7,979,510        
Financing lease right-of-use assets 124,372     48,371        
Less accumulated depreciation (3,222,030)     (3,086,499)        
Construction in progress 357,289     275,353        
Utility property, plant and equipment, net 5,511,557     5,268,795        
Nonutility property, plant and equipment, less accumulated depreciation 6,942     6,945        
Total property, plant and equipment, net 5,518,499     5,275,740        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 274,854     39,242 21,304      
Restricted cash 2,000     0 0      
Advances to affiliates       0        
Customer accounts receivable, net 241,762     288,338        
Accrued unbilled revenues, net 179,327     183,280        
Other accounts receivable, net 89,823     13,567        
Fuel oil stock, at average cost 152,768     191,530        
Materials and supplies, at average cost 99,526     79,568        
Prepayments and other 54,538     33,482        
Regulatory assets 57,921     52,273        
Total current assets 1,152,519     881,280        
Other long-term assets                
Operating lease right-of-use assets 76,061     89,318        
Regulatory assets 173,276     190,240        
Other 158,092     160,889        
Total other long-term assets 407,429     440,447        
Total assets 7,078,447     6,597,467        
Capitalization                
Common stock equity 2,383,023 $ 2,371,889 $ 2,358,884 2,344,170 2,307,992 $ 2,289,595 $ 2,276,884 2,261,899
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293     34,293        
Long-term debt, net 1,934,044     1,584,854        
Total capitalization 4,351,360     3,963,317        
Current liabilities                
Current portion of operating lease liabilities 17,012     19,095        
Current portion of long-term debt 99,996     99,962        
Accounts payable 201,699     202,492        
Interest and dividends payable 30,058     17,176        
Taxes accrued, including revenue taxes 274,272     289,902        
Regulatory liabilities 26,325     31,475        
Other 163,307     85,596        
Total current liabilities 812,669     833,665        
Deferred credits and other liabilities                
Operating lease liabilities 66,299     78,715        
Finance lease liabilities 118,140     46,048        
Deferred income taxes 385,675     384,430        
Regulatory liabilities 1,075,449     1,024,175        
Unamortized tax credits 89,747     95,300        
Defined benefit pension liability 48,884     49,748        
Other 130,224     122,069        
Total deferred credits and other liabilities 1,914,418     1,800,485        
Total liabilities and shareholders’ equity 7,078,447     6,597,467        
Hawaiian Electric Consolidated | Nonrelated Party                
Current liabilities                
Short-term borrowings 0     87,967        
Hawaiian Electric Consolidated | Affiliated Entity                
Current liabilities                
Short-term borrowings       0        
Consolidating adjustments | Hawaiian Electric Consolidated                
Utility property, plant and equipment                
Land 0     0        
Plant and equipment 0     0        
Financing lease right-of-use assets 0     0        
Less accumulated depreciation 0     0        
Construction in progress 0     0        
Utility property, plant and equipment, net 0     0        
Nonutility property, plant and equipment, less accumulated depreciation 0     0        
Total property, plant and equipment, net 0     0        
Investment in wholly owned subsidiaries, at equity (703,311)     (701,833)        
Current assets                
Cash and cash equivalents 0     0 0      
Restricted cash 0              
Advances to affiliates       (26,200)        
Customer accounts receivable, net 0     0        
Accrued unbilled revenues, net 0     0        
Other accounts receivable, net (44,577)     (22,384)        
Fuel oil stock, at average cost 0     0        
Materials and supplies, at average cost 0     0        
Prepayments and other 0     (1,041)        
Regulatory assets 0     0        
Total current assets (44,577)     (49,625)        
Other long-term assets                
Operating lease right-of-use assets 0     0        
Regulatory assets 0     0        
Other (16,988)     (16,288)        
Total other long-term assets (16,988)     (16,288)        
Total assets (764,876)     (767,746)        
Capitalization                
Common stock equity (703,311)     (701,833) (689,016)     (676,237)
Preferred stock of subsidiaries - not subject to mandatory redemption 0     0        
Long-term debt, net 0     0        
Total capitalization (703,311)     (701,833)        
Current liabilities                
Current portion of operating lease liabilities 0     0        
Current portion of long-term debt 0     0        
Accounts payable 0     0        
Interest and dividends payable 0     (80)        
Taxes accrued, including revenue taxes 0     (1,041)        
Regulatory liabilities 0     0        
Other (44,577)     (22,304)        
Total current liabilities (44,577)     (49,625)        
Deferred credits and other liabilities                
Operating lease liabilities 0     0        
Finance lease liabilities 0     0        
Deferred income taxes 0     0        
Regulatory liabilities 0     0        
Unamortized tax credits 0     0        
Defined benefit pension liability (16,988)     (16,288)        
Other 0     0        
Total deferred credits and other liabilities (16,988)     (16,288)        
Total liabilities and shareholders’ equity (764,876)     (767,746)        
Consolidating adjustments | Hawaiian Electric Consolidated | Nonrelated Party                
Current liabilities                
Short-term borrowings       0        
Consolidating adjustments | Hawaiian Electric Consolidated | Affiliated Entity                
Current liabilities                
Short-term borrowings       (26,200)        
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated                
Utility property, plant and equipment                
Land 42,859     42,860        
Plant and equipment 5,422,393     5,260,685        
Financing lease right-of-use assets 88,297     48,371        
Less accumulated depreciation (1,953,609)     (1,855,150)        
Construction in progress 258,204     215,560        
Utility property, plant and equipment, net 3,858,144     3,712,326        
Nonutility property, plant and equipment, less accumulated depreciation 5,295     5,298        
Total property, plant and equipment, net 3,863,439     3,717,624        
Investment in wholly owned subsidiaries, at equity 703,311     701,833        
Current assets                
Cash and cash equivalents 233,518     27,579 13,295      
Restricted cash 2,000              
Advances to affiliates       0        
Customer accounts receivable, net 172,730     216,802        
Accrued unbilled revenues, net 132,552     136,508        
Other accounts receivable, net 115,498     23,746        
Fuel oil stock, at average cost 112,468     153,342        
Materials and supplies, at average cost 58,834     48,130        
Prepayments and other 41,304     24,040        
Regulatory assets 49,489     46,504        
Total current assets 918,393     676,651        
Other long-term assets                
Operating lease right-of-use assets 36,627     42,752        
Regulatory assets 146,735     154,040        
Other 112,601     115,028        
Total other long-term assets 295,963     311,820        
Total assets 5,781,106     5,407,928        
Capitalization                
Common stock equity 2,383,023     2,344,170 2,307,992     2,261,899
Preferred stock of subsidiaries - not subject to mandatory redemption 22,293     22,293        
Long-term debt, net 1,426,353     1,126,915        
Total capitalization 3,831,669     3,493,378        
Current liabilities                
Current portion of operating lease liabilities 7,308     9,775        
Current portion of long-term debt 49,998     49,981        
Accounts payable 141,738     143,253        
Interest and dividends payable 21,304     12,398        
Taxes accrued, including revenue taxes 196,037     207,798        
Regulatory liabilities 9,999     13,145        
Other 148,400     64,659        
Total current liabilities 574,784     615,176        
Deferred credits and other liabilities                
Operating lease liabilities 35,967     41,049        
Finance lease liabilities 82,935     46,048        
Deferred income taxes 274,577     271,234        
Regulatory liabilities 770,268     729,683        
Unamortized tax credits 65,153     69,614        
Defined benefit pension liability 65,872     65,907        
Other 79,881     75,839        
Total deferred credits and other liabilities 1,374,653     1,299,374        
Total liabilities and shareholders’ equity 5,781,106     5,407,928        
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party                
Current liabilities                
Short-term borrowings       87,967        
Hawaiian Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity                
Current liabilities                
Short-term borrowings       26,200        
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated                
Utility property, plant and equipment                
Land 5,645     5,606        
Plant and equipment 1,448,183     1,425,442        
Financing lease right-of-use assets 36,075     0        
Less accumulated depreciation (663,303)     (644,457)        
Construction in progress 35,281     23,989        
Utility property, plant and equipment, net 861,881     810,580        
Nonutility property, plant and equipment, less accumulated depreciation 115     115        
Total property, plant and equipment, net 861,996     810,695        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 32,716     5,092 5,154      
Restricted cash 0              
Advances to affiliates       4,500        
Customer accounts receivable, net 34,550     39,339        
Accrued unbilled revenues, net 22,062     23,839        
Other accounts receivable, net 7,124     5,519        
Fuel oil stock, at average cost 14,400     16,964        
Materials and supplies, at average cost 13,077     9,783        
Prepayments and other 5,468     6,346        
Regulatory assets 5,110     2,435        
Total current assets 134,507     113,817        
Other long-term assets                
Operating lease right-of-use assets 29,193     34,283        
Regulatory assets 14,583     21,816        
Other 33,011     32,654        
Total other long-term assets 76,787     88,753        
Total assets 1,073,290     1,013,265        
Capitalization                
Common stock equity 352,170     344,720 338,598     332,900
Preferred stock of subsidiaries - not subject to mandatory redemption 7,000     7,000        
Long-term debt, net 249,308     224,439        
Total capitalization 608,478     576,159        
Current liabilities                
Current portion of operating lease liabilities 6,942     6,690        
Current portion of long-term debt 19,999     19,992        
Accounts payable 25,436     32,113        
Interest and dividends payable 3,924     2,576        
Taxes accrued, including revenue taxes 40,706     42,436        
Regulatory liabilities 6,842     8,553        
Other 23,182     20,856        
Total current liabilities 127,031     133,216        
Deferred credits and other liabilities                
Operating lease liabilities 22,575     27,817        
Finance lease liabilities 35,205     0        
Deferred income taxes 50,405     50,615        
Regulatory liabilities 197,045     194,222        
Unamortized tax credits 12,410     13,150        
Defined benefit pension liability 0     129        
Other 20,141     17,957        
Total deferred credits and other liabilities 337,781     303,890        
Total liabilities and shareholders’ equity 1,073,290     1,013,265        
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party                
Current liabilities                
Short-term borrowings       0        
Hawaii Electric Light | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity                
Current liabilities                
Short-term borrowings       0        
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated                
Utility property, plant and equipment                
Land 3,594     3,594        
Plant and equipment 1,329,252     1,293,383        
Financing lease right-of-use assets 0     0        
Less accumulated depreciation (605,118)     (586,892)        
Construction in progress 63,804     35,804        
Utility property, plant and equipment, net 791,532     745,889        
Nonutility property, plant and equipment, less accumulated depreciation 1,532     1,532        
Total property, plant and equipment, net 793,064     747,421        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 8,543     6,494 2,778      
Restricted cash 0              
Advances to affiliates       21,700        
Customer accounts receivable, net 34,482     32,197        
Accrued unbilled revenues, net 24,713     22,933        
Other accounts receivable, net 11,778     6,686        
Fuel oil stock, at average cost 25,900     21,224        
Materials and supplies, at average cost 27,615     21,655        
Prepayments and other 7,766     4,137        
Regulatory assets 3,322     3,334        
Total current assets 144,119     140,360        
Other long-term assets                
Operating lease right-of-use assets 10,241     12,283        
Regulatory assets 11,958     14,384        
Other 29,468     29,495        
Total other long-term assets 51,667     56,162        
Total assets 988,850     943,943        
Capitalization                
Common stock equity 351,064     357,036 350,341     343,260
Preferred stock of subsidiaries - not subject to mandatory redemption 5,000     5,000        
Long-term debt, net 258,383     233,500        
Total capitalization 614,447     595,536        
Current liabilities                
Current portion of operating lease liabilities 2,762     2,630        
Current portion of long-term debt 29,999     29,989        
Accounts payable 34,525     27,126        
Interest and dividends payable 4,830     2,282        
Taxes accrued, including revenue taxes 37,529     40,709        
Regulatory liabilities 9,484     9,777        
Other 36,302     22,385        
Total current liabilities 155,431     134,898        
Deferred credits and other liabilities                
Operating lease liabilities 7,757     9,849        
Finance lease liabilities 0     0        
Deferred income taxes 60,693     62,581        
Regulatory liabilities 108,136     100,270        
Unamortized tax credits 12,184     12,536        
Defined benefit pension liability 0     0        
Other 30,202     28,273        
Total deferred credits and other liabilities 218,972     213,509        
Total liabilities and shareholders’ equity 988,850     943,943        
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party                
Current liabilities                
Short-term borrowings       0        
Maui Electric | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity                
Current liabilities                
Short-term borrowings       0        
Other subsidiary | Reportable Legal Entities | Hawaiian Electric Consolidated                
Utility property, plant and equipment                
Land 0     0        
Plant and equipment 0     0        
Financing lease right-of-use assets 0     0        
Less accumulated depreciation 0     0        
Construction in progress 0     0        
Utility property, plant and equipment, net 0     0        
Nonutility property, plant and equipment, less accumulated depreciation 0     0        
Total property, plant and equipment, net 0     0        
Investment in wholly owned subsidiaries, at equity 0     0        
Current assets                
Cash and cash equivalents 77     77 77      
Restricted cash 0              
Advances to affiliates       0        
Customer accounts receivable, net 0     0        
Accrued unbilled revenues, net 0     0        
Other accounts receivable, net 0     0        
Fuel oil stock, at average cost 0     0        
Materials and supplies, at average cost 0     0        
Prepayments and other 0     0        
Regulatory assets 0     0        
Total current assets 77     77        
Other long-term assets                
Operating lease right-of-use assets 0     0        
Regulatory assets 0     0        
Other 0     0        
Total other long-term assets 0     0        
Total assets 77     77        
Capitalization                
Common stock equity 77     77 $ 77     $ 77
Preferred stock of subsidiaries - not subject to mandatory redemption 0     0        
Long-term debt, net 0     0        
Total capitalization 77     77        
Current liabilities                
Current portion of operating lease liabilities 0     0        
Current portion of long-term debt 0     0        
Accounts payable 0     0        
Interest and dividends payable 0     0        
Taxes accrued, including revenue taxes 0     0        
Regulatory liabilities 0     0        
Other 0     0        
Total current liabilities 0     0        
Deferred credits and other liabilities                
Operating lease liabilities 0     0        
Finance lease liabilities 0     0        
Deferred income taxes 0     0        
Regulatory liabilities 0     0        
Unamortized tax credits 0     0        
Defined benefit pension liability 0     0        
Other 0     0        
Total deferred credits and other liabilities 0     0        
Total liabilities and shareholders’ equity $ 77     77        
Other subsidiary | Reportable Legal Entities | Hawaiian Electric Consolidated | Nonrelated Party                
Current liabilities                
Short-term borrowings       0        
Other subsidiary | Reportable Legal Entities | Hawaiian Electric Consolidated | Affiliated Entity                
Current liabilities                
Short-term borrowings       $ 0