XML 66 R50.htm IDEA: XBRL DOCUMENT v3.23.2
Electric utility segment - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Utility property, plant and equipment            
Total property, plant and equipment, net $ 5,868,408   $ 5,687,003      
Current assets            
Cash and cash equivalents 314,284   199,877 $ 159,672    
Other long-term assets            
Operating lease right-of-use assets 105,030   115,684      
Total assets 16,519,309   16,284,244      
Capitalization            
Common stock equity 2,249,377 $ 2,237,955 2,202,499 2,233,504 $ 2,303,642 $ 2,390,884
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293   34,293      
Current liabilities            
Short-term borrowings 46,212   172,568      
Interest and dividends payable 33,294   21,333      
Deferred credits and other liabilities            
Deferred income taxes 272,988   262,462      
Total liabilities and shareholders’ equity 16,519,309   16,284,244      
Hawaiian Electric Consolidated            
Utility property, plant and equipment            
Land 52,098   52,060      
Plant and equipment 8,122,766   7,979,510      
Financing lease right-of-use assets 124,372   48,371      
Less accumulated depreciation (3,178,967)   (3,086,499)      
Construction in progress 338,052   275,353      
Utility property, plant and equipment, net 5,458,321   5,268,795      
Nonutility property, plant and equipment, less accumulated depreciation 6,944   6,945      
Total property, plant and equipment, net 5,465,265   5,275,740      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 143,647   39,242 15,503    
Advances to affiliates     0      
Customer accounts receivable, net 209,194   288,338      
Accrued unbilled revenues, net 154,355   183,280      
Other accounts receivable, net 17,725   13,567      
Fuel oil stock, at average cost 143,800   191,530      
Materials and supplies, at average cost 91,155   79,568      
Prepayments and other 41,880   33,482      
Regulatory assets 77,237   52,273      
Total current assets 878,993   881,280      
Other long-term assets            
Operating lease right-of-use assets 80,505   89,318      
Regulatory assets 175,550   190,240      
Other 161,280   160,889      
Total other long-term assets 417,335   440,447      
Total assets 6,761,593   6,597,467      
Capitalization            
Common stock equity 2,371,889 $ 2,358,884 2,344,170 2,289,595 $ 2,276,884 2,261,899
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293   34,293      
Long-term debt, net 1,734,530   1,584,854      
Total capitalization 4,140,712   3,963,317      
Current liabilities            
Current portion of operating lease liabilities 17,709   19,095      
Current portion of long-term debt 99,985   99,962      
Accounts payable 210,632   202,492      
Interest and dividends payable 21,367   17,176      
Taxes accrued, including revenue taxes 252,937   289,902      
Regulatory liabilities 25,938   31,475      
Other 90,295   85,596      
Total current liabilities 718,863   833,665      
Deferred credits and other liabilities            
Operating lease liabilities 70,465   78,715      
Finance lease liabilities 119,006   46,048      
Deferred income taxes 385,350   384,430      
Regulatory liabilities 1,061,418   1,024,175      
Unamortized tax credits 91,590   95,300      
Defined benefit pension liability 49,016   49,748      
Other 125,173   122,069      
Total deferred credits and other liabilities 1,902,018   1,800,485      
Total liabilities and shareholders’ equity 6,761,593   6,597,467      
Hawaiian Electric Consolidated | Nonrelated Party            
Current liabilities            
Short-term borrowings 0   87,967      
Hawaiian Electric Consolidated | Affiliated Entity            
Current liabilities            
Short-term borrowings     0      
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaiian Electric            
Utility property, plant and equipment            
Land 42,859   42,860      
Plant and equipment 5,370,111   5,260,685      
Financing lease right-of-use assets 88,297   48,371      
Less accumulated depreciation (1,921,855)   (1,855,150)      
Construction in progress 256,266   215,560      
Utility property, plant and equipment, net 3,835,678   3,712,326      
Nonutility property, plant and equipment, less accumulated depreciation 5,297   5,298      
Total property, plant and equipment, net 3,840,975   3,717,624      
Investment in wholly owned subsidiaries, at equity 708,465   701,833      
Current assets            
Cash and cash equivalents 70,235   27,579 6,578    
Advances to affiliates     0      
Customer accounts receivable, net 147,065   216,802      
Accrued unbilled revenues, net 113,069   136,508      
Other accounts receivable, net 26,535   23,746      
Fuel oil stock, at average cost 106,515   153,342      
Materials and supplies, at average cost 53,681   48,130      
Prepayments and other 32,621   24,040      
Regulatory assets 70,932   46,504      
Total current assets 620,653   676,651      
Other long-term assets            
Operating lease right-of-use assets 38,675   42,752      
Regulatory assets 146,918   154,040      
Other 114,318   115,028      
Total other long-term assets 299,911   311,820      
Total assets 5,470,004   5,407,928      
Capitalization            
Common stock equity 2,371,889   2,344,170 2,289,595   2,261,899
Preferred stock of subsidiaries - not subject to mandatory redemption 22,293   22,293      
Long-term debt, net 1,226,714   1,126,915      
Total capitalization 3,620,896   3,493,378      
Current liabilities            
Current portion of operating lease liabilities 8,128   9,775      
Current portion of long-term debt 49,992   49,981      
Accounts payable 158,400   143,253      
Interest and dividends payable 15,126   12,398      
Taxes accrued, including revenue taxes 180,089   207,798      
Regulatory liabilities 9,325   13,145      
Other 66,765   64,659      
Total current liabilities 487,825   615,176      
Deferred credits and other liabilities            
Operating lease liabilities 37,657   41,049      
Finance lease liabilities 83,642   46,048      
Deferred income taxes 272,556   271,234      
Regulatory liabilities 758,970   729,683      
Unamortized tax credits 66,632   69,614      
Defined benefit pension liability 65,923   65,907      
Other 75,903   75,839      
Total deferred credits and other liabilities 1,361,283   1,299,374      
Total liabilities and shareholders’ equity 5,470,004   5,407,928      
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaiian Electric | Nonrelated Party            
Current liabilities            
Short-term borrowings     87,967      
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaiian Electric | Affiliated Entity            
Current liabilities            
Short-term borrowings     26,200      
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaii Electric Light            
Utility property, plant and equipment            
Land 5,645   5,606      
Plant and equipment 1,436,118   1,425,442      
Financing lease right-of-use assets 36,075   0      
Less accumulated depreciation (657,127)   (644,457)      
Construction in progress 33,118   23,989      
Utility property, plant and equipment, net 853,829   810,580      
Nonutility property, plant and equipment, less accumulated depreciation 115   115      
Total property, plant and equipment, net 853,944   810,695      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 35,894   5,092 5,754    
Advances to affiliates     4,500      
Customer accounts receivable, net 32,293   39,339      
Accrued unbilled revenues, net 20,474   23,839      
Other accounts receivable, net 5,602   5,519      
Fuel oil stock, at average cost 17,069   16,964      
Materials and supplies, at average cost 12,304   9,783      
Prepayments and other 5,082   6,346      
Regulatory assets 2,789   2,435      
Total current assets 131,507   113,817      
Other long-term assets            
Operating lease right-of-use assets 30,903   34,283      
Regulatory assets 16,686   21,816      
Other 33,129   32,654      
Total other long-term assets 80,718   88,753      
Total assets 1,066,169   1,013,265      
Capitalization            
Common stock equity 349,227   344,720 337,737   332,900
Preferred stock of subsidiaries - not subject to mandatory redemption 7,000   7,000      
Long-term debt, net 249,370   224,439      
Total capitalization 605,597   576,159      
Current liabilities            
Current portion of operating lease liabilities 6,861   6,690      
Current portion of long-term debt 19,997   19,992      
Accounts payable 23,919   32,113      
Interest and dividends payable 3,271   2,576      
Taxes accrued, including revenue taxes 37,077   42,436      
Regulatory liabilities 7,599   8,553      
Other 22,001   20,856      
Total current liabilities 120,725   133,216      
Deferred credits and other liabilities            
Operating lease liabilities 24,343   27,817      
Finance lease liabilities 35,364   0      
Deferred income taxes 50,433   50,615      
Regulatory liabilities 196,235   194,222      
Unamortized tax credits 12,657   13,150      
Defined benefit pension liability 0   129      
Other 20,815   17,957      
Total deferred credits and other liabilities 339,847   303,890      
Total liabilities and shareholders’ equity 1,066,169   1,013,265      
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaii Electric Light | Nonrelated Party            
Current liabilities            
Short-term borrowings     0      
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaii Electric Light | Affiliated Entity            
Current liabilities            
Short-term borrowings     0      
Hawaiian Electric Consolidated | Reportable Legal Entities | Maui Electric            
Utility property, plant and equipment            
Land 3,594   3,594      
Plant and equipment 1,316,537   1,293,383      
Financing lease right-of-use assets 0   0      
Less accumulated depreciation (599,985)   (586,892)      
Construction in progress 48,668   35,804      
Utility property, plant and equipment, net 768,814   745,889      
Nonutility property, plant and equipment, less accumulated depreciation 1,532   1,532      
Total property, plant and equipment, net 770,346   747,421      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 37,441   6,494 3,094    
Advances to affiliates     21,700      
Customer accounts receivable, net 29,836   32,197      
Accrued unbilled revenues, net 20,812   22,933      
Other accounts receivable, net 6,143   6,686      
Fuel oil stock, at average cost 20,216   21,224      
Materials and supplies, at average cost 25,170   21,655      
Prepayments and other 4,475   4,137      
Regulatory assets 3,516   3,334      
Total current assets 147,609   140,360      
Other long-term assets            
Operating lease right-of-use assets 10,927   12,283      
Regulatory assets 11,946   14,384      
Other 30,740   29,495      
Total other long-term assets 53,613   56,162      
Total assets 971,568   943,943      
Capitalization            
Common stock equity 359,161   357,036 348,524   343,260
Preferred stock of subsidiaries - not subject to mandatory redemption 5,000   5,000      
Long-term debt, net 258,446   233,500      
Total capitalization 622,607   595,536      
Current liabilities            
Current portion of operating lease liabilities 2,720   2,630      
Current portion of long-term debt 29,996   29,989      
Accounts payable 28,313   27,126      
Interest and dividends payable 2,970   2,282      
Taxes accrued, including revenue taxes 36,069   40,709      
Regulatory liabilities 9,014   9,777      
Other 22,084   22,385      
Total current liabilities 131,166   134,898      
Deferred credits and other liabilities            
Operating lease liabilities 8,465   9,849      
Finance lease liabilities 0   0      
Deferred income taxes 62,361   62,581      
Regulatory liabilities 106,213   100,270      
Unamortized tax credits 12,301   12,536      
Defined benefit pension liability 0   0      
Other 28,455   28,273      
Total deferred credits and other liabilities 217,795   213,509      
Total liabilities and shareholders’ equity 971,568   943,943      
Hawaiian Electric Consolidated | Reportable Legal Entities | Maui Electric | Nonrelated Party            
Current liabilities            
Short-term borrowings     0      
Hawaiian Electric Consolidated | Reportable Legal Entities | Maui Electric | Affiliated Entity            
Current liabilities            
Short-term borrowings     0      
Hawaiian Electric Consolidated | Reportable Legal Entities | Other subsidiary            
Utility property, plant and equipment            
Land 0   0      
Plant and equipment 0   0      
Financing lease right-of-use assets 0   0      
Less accumulated depreciation 0   0      
Construction in progress 0   0      
Utility property, plant and equipment, net 0   0      
Nonutility property, plant and equipment, less accumulated depreciation 0   0      
Total property, plant and equipment, net 0   0      
Investment in wholly owned subsidiaries, at equity 0   0      
Current assets            
Cash and cash equivalents 77   77 77    
Advances to affiliates     0      
Customer accounts receivable, net 0   0      
Accrued unbilled revenues, net 0   0      
Other accounts receivable, net 0   0      
Fuel oil stock, at average cost 0   0      
Materials and supplies, at average cost 0   0      
Prepayments and other 0   0      
Regulatory assets 0   0      
Total current assets 77   77      
Other long-term assets            
Operating lease right-of-use assets 0   0      
Regulatory assets 0   0      
Other 0   0      
Total other long-term assets 0   0      
Total assets 77   77      
Capitalization            
Common stock equity 77   77 77   77
Preferred stock of subsidiaries - not subject to mandatory redemption 0   0      
Long-term debt, net 0   0      
Total capitalization 77   77      
Current liabilities            
Current portion of operating lease liabilities 0   0      
Current portion of long-term debt 0   0      
Accounts payable 0   0      
Interest and dividends payable 0   0      
Taxes accrued, including revenue taxes 0   0      
Regulatory liabilities 0   0      
Other 0   0      
Total current liabilities 0   0      
Deferred credits and other liabilities            
Operating lease liabilities 0   0      
Finance lease liabilities 0   0      
Deferred income taxes 0   0      
Regulatory liabilities 0   0      
Unamortized tax credits 0   0      
Defined benefit pension liability 0   0      
Other 0   0      
Total deferred credits and other liabilities 0   0      
Total liabilities and shareholders’ equity 77   77      
Hawaiian Electric Consolidated | Reportable Legal Entities | Other subsidiary | Nonrelated Party            
Current liabilities            
Short-term borrowings     0      
Hawaiian Electric Consolidated | Reportable Legal Entities | Other subsidiary | Affiliated Entity            
Current liabilities            
Short-term borrowings     0      
Hawaiian Electric Consolidated | Consolidating adjustments            
Utility property, plant and equipment            
Land 0   0      
Plant and equipment 0   0      
Financing lease right-of-use assets 0   0      
Less accumulated depreciation 0   0      
Construction in progress 0   0      
Utility property, plant and equipment, net 0   0      
Nonutility property, plant and equipment, less accumulated depreciation 0   0      
Total property, plant and equipment, net 0   0      
Investment in wholly owned subsidiaries, at equity (708,465)   (701,833)      
Current assets            
Cash and cash equivalents 0   0 0    
Advances to affiliates     (26,200)      
Customer accounts receivable, net 0   0      
Accrued unbilled revenues, net 0   0      
Other accounts receivable, net (20,555)   (22,384)      
Fuel oil stock, at average cost 0   0      
Materials and supplies, at average cost 0   0      
Prepayments and other (298)   (1,041)      
Regulatory assets 0   0      
Total current assets (20,853)   (49,625)      
Other long-term assets            
Operating lease right-of-use assets 0   0      
Regulatory assets 0   0      
Other (16,907)   (16,288)      
Total other long-term assets (16,907)   (16,288)      
Total assets (746,225)   (767,746)      
Capitalization            
Common stock equity (708,465)   (701,833) $ (686,338)   $ (676,237)
Preferred stock of subsidiaries - not subject to mandatory redemption 0   0      
Long-term debt, net 0   0      
Total capitalization (708,465)   (701,833)      
Current liabilities            
Current portion of operating lease liabilities 0   0      
Current portion of long-term debt 0   0      
Accounts payable 0   0      
Interest and dividends payable 0   (80)      
Taxes accrued, including revenue taxes (298)   (1,041)      
Regulatory liabilities 0   0      
Other (20,555)   (22,304)      
Total current liabilities (20,853)   (49,625)      
Deferred credits and other liabilities            
Operating lease liabilities 0   0      
Finance lease liabilities 0   0      
Deferred income taxes 0   0      
Regulatory liabilities 0   0      
Unamortized tax credits 0   0      
Defined benefit pension liability (16,907)   (16,288)      
Other 0   0      
Total deferred credits and other liabilities (16,907)   (16,288)      
Total liabilities and shareholders’ equity $ (746,225)   (767,746)      
Hawaiian Electric Consolidated | Consolidating adjustments | Nonrelated Party            
Current liabilities            
Short-term borrowings     0      
Hawaiian Electric Consolidated | Consolidating adjustments | Affiliated Entity            
Current liabilities            
Short-term borrowings     $ (26,200)