XML 32 R16.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (unaudited) - HECO - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment $ 133,232 $ 126,112
Other amortization 21,609 19,134
Deferred income taxes (1,309) (14,683)
Allowance for equity funds used during construction (7,073) (4,879)
Other (3,710) (3,858)
Changes in assets and liabilities    
Decrease (increase) in fuel oil stock 47,963 (119,890)
Decrease (increase) in regulatory assets (10,620) 12,956
Increase in regulatory liabilities 22,782 11,288
Change in prepaid and accrued income taxes, tax credits and revenue taxes (45,171) 22,173
Decrease in defined benefit pension and other postretirement benefit plans liability (4,304) (2,698)
Change in other assets and liabilities (37,161) (55,260)
Net cash provided by operating activities 371,617 74,642
Cash flows from investing activities    
Capital expenditures (235,875) (147,749)
Other 8,160 15,813
Net cash used in investing activities (282,854) (497,031)
Cash flows from financing activities    
Common stock dividends (78,893) (76,602)
Proceeds from issuance of long-term debt 250,000 67,312
Net increase (decrease) in short-term borrowings with original maturities of three months or less (91,438) 70,019
Other (1,662) (318)
Net cash provided by (used in) financing activities 25,698 275,985
Net increase (decrease) in cash, cash equivalents and restricted cash 114,461 (146,404)
Cash, cash equivalents and restricted cash, beginning of period 204,927 311,462
Cash, cash equivalents and restricted cash, end of period 319,388 165,058
Less: Restricted cash (5,104) (5,386)
Cash and cash equivalents 314,284 159,672
Hawaiian Electric Company, Inc. and Subsidiaries    
Cash flows from operating activities    
Net income 93,306 91,542
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation of property, plant and equipment 121,616 117,210
Other amortization 13,017 12,703
Deferred income taxes (6,164) (15,964)
State refundable credit (5,750) (5,517)
Bad debt expense 2,813 3,128
Allowance for equity funds used during construction (7,073) (4,879)
Other 381 (4)
Changes in assets and liabilities    
Decrease (increase) in accounts receivable 76,219 (51,927)
Decrease (increase) in accrued unbilled revenues 28,797 (49,711)
Decrease (increase) in fuel oil stock 47,730 (119,709)
Increase in materials and supplies (11,587) (2,704)
Decrease (increase) in regulatory assets (10,620) 12,956
Increase in regulatory liabilities 22,782 11,288
Increase in accounts payable 26,984 59,850
Change in prepaid and accrued income taxes, tax credits and revenue taxes (44,941) 10,016
Decrease in defined benefit pension and other postretirement benefit plans liability (3,926) (2,515)
Change in other assets and liabilities (7,439) (21,613)
Net cash provided by operating activities 336,145 44,150
Cash flows from investing activities    
Capital expenditures (230,149) (140,245)
Other 4,056 6,685
Net cash used in investing activities (226,093) (133,560)
Cash flows from financing activities    
Common stock dividends (64,500) (62,950)
Preferred stock dividends of Hawaiian Electric and subsidiaries (998) (998)
Proceeds from issuance of long-term debt 150,000 60,000
Net increase (decrease) in short-term borrowings with original maturities of three months or less (87,967) 54,987
Payments of obligations under finance leases (1,339) 0
Other (843) (255)
Net cash provided by (used in) financing activities (5,647) 50,784
Net increase (decrease) in cash, cash equivalents and restricted cash 104,405 (38,626)
Cash, cash equivalents and restricted cash, beginning of period 39,242 55,258
Cash, cash equivalents and restricted cash, end of period 143,647 16,632
Less: Restricted cash 0 (1,129)
Cash and cash equivalents $ 143,647 $ 15,503