XML 63 R50.htm IDEA: XBRL DOCUMENT v3.23.1
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Dec. 31, 2021
Utility property, plant and equipment        
Total property, plant and equipment, net $ 5,778,571 $ 5,687,003    
Current assets        
Cash and cash equivalents 315,334 199,877 $ 301,704  
Other long-term assets        
Operating lease right-of-use assets 110,920 115,684    
Total assets 16,443,785 16,284,244    
Capitalization        
Common stock equity 2,237,955 2,202,499 2,303,642 $ 2,390,884
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293 34,293    
Current liabilities        
Interest and preferred dividends payable 41,382 21,333    
Deferred credits and other liabilities        
Deferred income taxes 273,081 262,462    
Total liabilities and shareholders’ equity 16,443,785 16,284,244    
Hawaiian Electric Consolidated        
Utility property, plant and equipment        
Land 52,060 52,060    
Plant and equipment 8,042,892 7,979,510    
Finance lease right-of-use assets 88,297 48,371    
Less accumulated depreciation (3,133,811) (3,086,499)    
Construction in progress 315,862 275,353    
Utility property, plant and equipment, net 5,365,300 5,268,795    
Nonutility property, plant and equipment, less accumulated depreciation 6,945 6,945    
Total property, plant and equipment, net 5,372,245 5,275,740    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 116,022 39,242 29,055  
Advances to affiliates   0    
Customer accounts receivable, net 235,305 288,338    
Accrued unbilled revenues, net 160,532 183,280    
Other accounts receivable, net 11,427 13,567    
Fuel oil stock, at average cost 157,583 191,530    
Materials and supplies, at average cost 84,093 79,568    
Prepayments and other 43,909 33,482    
Regulatory assets 64,973 52,273    
Total current assets 873,844 881,280    
Other long-term assets        
Operating lease right-of-use assets 84,930 89,318    
Regulatory assets 182,929 190,240    
Other 160,515 160,889    
Total other long-term assets 428,374 440,447    
Total assets 6,674,463 6,597,467    
Capitalization        
Common stock equity 2,358,884 2,344,170 2,276,884 2,261,899
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,734,347 1,584,854    
Total capitalization 4,127,524 3,963,317    
Current liabilities        
Current portion of operating lease liabilities 18,414 19,095    
Current portion of long-term debt 99,973 99,962    
Short-term borrowings from affiliate   0    
Accounts payable 191,769 202,492    
Interest and preferred dividends payable 29,367 17,176    
Taxes accrued, including revenue taxes 246,914 289,902    
Regulatory liabilities 25,234 31,475    
Other 86,580 85,596    
Total current liabilities 698,251 833,665    
Deferred credits and other liabilities        
Operating lease liabilities 74,633 78,715    
Finance lease liabilities 84,341 46,048    
Deferred income taxes 384,953 384,430    
Regulatory liabilities 1,044,317 1,024,175    
Unamortized tax credits 93,445 95,300    
Defined benefit pension and other postretirement benefit plans liability 49,388 49,748    
Other 117,611 122,069    
Total deferred credits and other liabilities 1,848,688 1,800,485    
Total liabilities and shareholders’ equity 6,674,463 6,597,467    
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaiian Electric (parent only)        
Utility property, plant and equipment        
Land 42,860 42,860    
Plant and equipment 5,302,293 5,260,685    
Finance lease right-of-use assets 88,297 48,371    
Less accumulated depreciation (1,889,007) (1,855,150)    
Construction in progress 248,788 215,560    
Utility property, plant and equipment, net 3,793,231 3,712,326    
Nonutility property, plant and equipment, less accumulated depreciation 5,298 5,298    
Total property, plant and equipment, net 3,798,529 3,717,624    
Investment in wholly owned subsidiaries, at equity 705,212 701,833    
Current assets        
Cash and cash equivalents 49,393 27,579 19,894  
Advances to affiliates   0    
Customer accounts receivable, net 172,426 216,802    
Accrued unbilled revenues, net 118,035 136,508    
Other accounts receivable, net 22,376 23,746    
Fuel oil stock, at average cost 116,295 153,342    
Materials and supplies, at average cost 50,744 48,130    
Prepayments and other 33,369 24,040    
Regulatory assets 58,943 46,504    
Total current assets 621,581 676,651    
Other long-term assets        
Operating lease right-of-use assets 40,724 42,752    
Regulatory assets 151,684 154,040    
Other 113,888 115,028    
Total other long-term assets 306,296 311,820    
Total assets 5,431,618 5,407,928    
Capitalization        
Common stock equity 2,358,884 2,344,170 2,276,884 2,261,899
Preferred stock of subsidiaries - not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 1,226,587 1,126,915    
Total capitalization 3,607,764 3,493,378    
Current liabilities        
Current portion of operating lease liabilities 8,955 9,775    
Current portion of long-term debt 49,987 49,981    
Short-term borrowings from affiliate   26,200    
Accounts payable 146,125 143,253    
Interest and preferred dividends payable 20,788 12,398    
Taxes accrued, including revenue taxes 178,418 207,798    
Regulatory liabilities 9,505 13,145    
Other 61,360 64,659    
Total current liabilities 475,138 615,176    
Deferred credits and other liabilities        
Operating lease liabilities 39,387 41,049    
Finance lease liabilities 84,341 46,048    
Deferred income taxes 271,588 271,234    
Regulatory liabilities 745,894 729,683    
Unamortized tax credits 68,123 69,614    
Defined benefit pension and other postretirement benefit plans liability 65,917 65,907    
Other 73,466 75,839    
Total deferred credits and other liabilities 1,348,716 1,299,374    
Total liabilities and shareholders’ equity 5,431,618 5,407,928    
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaii Electric Light        
Utility property, plant and equipment        
Land 5,606 5,606    
Plant and equipment 1,431,852 1,425,442    
Finance lease right-of-use assets 0 0    
Less accumulated depreciation (651,463) (644,457)    
Construction in progress 28,136 23,989    
Utility property, plant and equipment, net 814,131 810,580    
Nonutility property, plant and equipment, less accumulated depreciation 115 115    
Total property, plant and equipment, net 814,246 810,695    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 28,006 5,092 6,017  
Advances to affiliates   4,500    
Customer accounts receivable, net 34,224 39,339    
Accrued unbilled revenues, net 21,831 23,839    
Other accounts receivable, net 3,883 5,519    
Fuel oil stock, at average cost 16,678 16,964    
Materials and supplies, at average cost 10,578 9,783    
Prepayments and other 5,025 6,346    
Regulatory assets 2,575 2,435    
Total current assets 122,800 113,817    
Other long-term assets        
Operating lease right-of-use assets 32,599 34,283    
Regulatory assets 19,041 21,816    
Other 32,786 32,654    
Total other long-term assets 84,426 88,753    
Total assets 1,021,472 1,013,265    
Capitalization        
Common stock equity 346,629 344,720 336,177 332,900
Preferred stock of subsidiaries - not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 249,346 224,439    
Total capitalization 602,975 576,159    
Current liabilities        
Current portion of operating lease liabilities 6,780 6,690    
Current portion of long-term debt 19,994 19,992    
Short-term borrowings from affiliate   0    
Accounts payable 20,957 32,113    
Interest and preferred dividends payable 3,839 2,576    
Taxes accrued, including revenue taxes 34,570 42,436    
Regulatory liabilities 7,918 8,553    
Other 21,072 20,856    
Total current liabilities 115,130 133,216    
Deferred credits and other liabilities        
Operating lease liabilities 26,087 27,817    
Finance lease liabilities 0 0    
Deferred income taxes 50,657 50,615    
Regulatory liabilities 195,238 194,222    
Unamortized tax credits 12,903 13,150    
Defined benefit pension and other postretirement benefit plans liability 0 129    
Other 18,482 17,957    
Total deferred credits and other liabilities 303,367 303,890    
Total liabilities and shareholders’ equity 1,021,472 1,013,265    
Hawaiian Electric Consolidated | Reportable Legal Entities | Maui Electric        
Utility property, plant and equipment        
Land 3,594 3,594    
Plant and equipment 1,308,747 1,293,383    
Finance lease right-of-use assets 0 0    
Less accumulated depreciation (593,341) (586,892)    
Construction in progress 38,938 35,804    
Utility property, plant and equipment, net 757,938 745,889    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 759,470 747,421    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 38,546 6,494 3,067  
Advances to affiliates   21,700    
Customer accounts receivable, net 28,655 32,197    
Accrued unbilled revenues, net 20,666 22,933    
Other accounts receivable, net 4,677 6,686    
Fuel oil stock, at average cost 24,610 21,224    
Materials and supplies, at average cost 22,771 21,655    
Prepayments and other 5,515 4,137    
Regulatory assets 3,455 3,334    
Total current assets 148,895 140,360    
Other long-term assets        
Operating lease right-of-use assets 11,607 12,283    
Regulatory assets 12,204 14,384    
Other 30,402 29,495    
Total other long-term assets 54,213 56,162    
Total assets 962,578 943,943    
Capitalization        
Common stock equity 358,506 357,036 345,744 343,260
Preferred stock of subsidiaries - not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 258,414 233,500    
Total capitalization 621,920 595,536    
Current liabilities        
Current portion of operating lease liabilities 2,679 2,630    
Current portion of long-term debt 29,992 29,989    
Short-term borrowings from affiliate   0    
Accounts payable 24,687 27,126    
Interest and preferred dividends payable 4,740 2,282    
Taxes accrued, including revenue taxes 33,926 40,709    
Regulatory liabilities 7,811 9,777    
Other 23,657 22,385    
Total current liabilities 127,492 134,898    
Deferred credits and other liabilities        
Operating lease liabilities 9,159 9,849    
Finance lease liabilities 0 0    
Deferred income taxes 62,708 62,581    
Regulatory liabilities 103,185 100,270    
Unamortized tax credits 12,419 12,536    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 25,695 28,273    
Total deferred credits and other liabilities 213,166 213,509    
Total liabilities and shareholders’ equity 962,578 943,943    
Hawaiian Electric Consolidated | Reportable Legal Entities | Other subsidiaries        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Finance lease right-of-use assets 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 77 77 77  
Advances to affiliates   0    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 77 77    
Other long-term assets        
Operating lease right-of-use assets 0 0    
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets 77 77    
Capitalization        
Common stock equity 77 77 77 77
Preferred stock of subsidiaries - not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 77 77    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt 0 0    
Short-term borrowings from affiliate   0    
Accounts payable 0 0    
Interest and preferred dividends payable 0 0    
Taxes accrued, including revenue taxes 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Finance lease liabilities 0 0    
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0    
Total deferred credits and other liabilities 0 0    
Total liabilities and shareholders’ equity 77 77    
Hawaiian Electric Consolidated | Consolidating adjustments        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Finance lease right-of-use assets 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity (705,212) (701,833)    
Current assets        
Cash and cash equivalents 0 0 0  
Advances to affiliates   (26,200)    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (19,509) (22,384)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 (1,041)    
Regulatory assets 0 0    
Total current assets (19,509) (49,625)    
Other long-term assets        
Operating lease right-of-use assets 0 0    
Regulatory assets 0 0    
Other (16,561) (16,288)    
Total other long-term assets (16,561) (16,288)    
Total assets (741,282) (767,746)    
Capitalization        
Common stock equity (705,212) (701,833) $ (681,998) $ (676,237)
Preferred stock of subsidiaries - not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (705,212) (701,833)    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt 0 0    
Short-term borrowings from affiliate   (26,200)    
Accounts payable 0 0    
Interest and preferred dividends payable 0 (80)    
Taxes accrued, including revenue taxes 0 (1,041)    
Regulatory liabilities 0 0    
Other (19,509) (22,304)    
Total current liabilities (19,509) (49,625)    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Finance lease liabilities 0 0    
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability (16,529) (16,288)    
Other (32) 0    
Total deferred credits and other liabilities (16,561) (16,288)    
Total liabilities and shareholders’ equity $ (741,282) $ (767,746)