XML 50 R37.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based compensation (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of share-based compensation expense and related income tax benefit
Share-based compensation expense and the related income tax benefit were as follows:
 Three months ended March 31
(in millions)20232022
HEI consolidated
Share-based compensation expense 1
$2.0 $2.1 
Income tax benefit0.3 0.3 
Hawaiian Electric consolidated
Share-based compensation expense 1
0.7 0.6 
Income tax benefit0.1 0.1 
1    For the three months ended March 31, 2023 and 2022, the Company has not capitalized any share-based compensation.
Schedule of common stock granted to nonemployee directors HEI granted HEI common stock to nonemployee directors under the 2011 Director Plan as follows:
Three months ended March 31
(dollars in millions)20232022
Shares granted1,509 — 
Fair value$0.1 $— 
Income tax benefit— — 
Schedule of restricted stock units Information about HEI’s grants of restricted stock units was as follows:
Three months ended March 31
 20232022
Shares(1)Shares(1)
Outstanding, beginning of period182,528 $39.75 233,448 $38.10 
Granted100,088 42.41 96,455 41.29 
Vested(80,077)39.30 (90,380)37.58 
Forfeited(406)38.39 (31,178)38.78 
Outstanding, end of period202,133 $41.25 208,345 $39.71 
Total weighted-average grant-date fair value of shares granted (in millions)$4.2 $4.0 
(1)    Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
Schedule of Long-Term Incentive Plan (LTIP) linked to total return to shareholders Information about HEI’s LTIP grants linked to TSR was as follows:
Three months ended March 31
 20232022
Shares(1)Shares(1)
Outstanding, beginning of period71,574 $47.67 90,974 $42.86 
Granted 27,123 55.98 26,079 54.92 
Vested (issued or unissued and cancelled)(18,691)48.62 (29,042)41.07 
Forfeited— — (11,671)42.60 
Outstanding, end of period80,006 $50.27 76,340 $47.70 
Total weighted-average grant-date fair value of shares granted (in millions)$1.5 $1.4 
(1)    Weighted-average grant-date fair value per share determined using a Monte Carlo simulation model.
Schedule of Long-Term Incentive Plan assumptions The following table summarizes the assumptions used to determine the fair value of the LTIP awards linked to TSR and the resulting fair value of LTIP awards granted:
20232022
Risk-free interest rate4.19 %1.71 %
Expected life in years33
Expected volatility33.1 %31.0 %
Range of expected volatility for Peer Group
28.7% to 38.8%
25.4% to 76.7%
Grant date fair value (per share)$55.98$54.92
Schedule of Long-Term Incentive Plan (LTIP) linked to other performance conditions Information about HEI’s LTIP awards payable in shares linked to other performance conditions was as follows:
Three months ended March 31
20232022
 Shares(1)Shares(1)
Outstanding, beginning of period309,589 $39.50 306,342 $38.42 
Granted 108,499 42.41 104,300 41.29 
Vested (62,778)48.07 (71,807)37.68 
Forfeited— — (46,684)36.77 
Outstanding, end of period355,310 $38.87 292,151 $39.89 
Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions)
$4.6 $4.3 
(1)    Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.