XML 106 R83.htm IDEA: XBRL DOCUMENT v3.22.4
Bank segment (HEI only) - Credit Risk Profile by Internally Assigned Grade for Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Credit risk profile by internally assigned grade for loans    
Current year $ 1,296,473 $ 1,325,112
One year prior of origination year 1,220,751 934,584
Two years prior of origination year 808,953 367,452
Three years prior of origination year 296,592 236,305
Four years prior of origination year 164,815 217,965
More than five years prior of origination year 1,077,705 1,119,478
Revolving loans 1,077,634 958,710
Converted to term loans 62,098 61,598
Total 6,005,021 5,221,204
30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 5,959 5,703
60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 2,343 2,749
Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Total 5,624 8,792
Consumer    
Credit risk profile by internally assigned grade for loans    
Current year 202,061 37,838
One year prior of origination year 21,885 15,889
Two years prior of origination year 5,733 30,679
Three years prior of origination year 8,132 11,506
Four years prior of origination year 604 352
More than five years prior of origination year 140 238
Revolving loans 10,956 13,044
Converted to term loans 5,198 4,420
Total 254,709 113,966
Conversion of debt 3,500  
Consumer | Current    
Credit risk profile by internally assigned grade for loans    
Current year 199,574 37,563
One year prior of origination year 21,330 15,488
Two years prior of origination year 5,543 29,383
Three years prior of origination year 7,580 10,897
Four years prior of origination year 527 302
More than five years prior of origination year 140 238
Revolving loans 10,810 12,740
Converted to term loans 4,782 4,157
Total 250,286 110,768
Consumer | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 1,110 202
One year prior of origination year 287 181
Two years prior of origination year 65 517
Three years prior of origination year 239 234
Four years prior of origination year 30 15
More than five years prior of origination year 0 0
Revolving loans 81 156
Converted to term loans 167 70
Total 1,979 1,375
Consumer | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 756 59
One year prior of origination year 163 127
Two years prior of origination year 88 392
Three years prior of origination year 137 183
Four years prior of origination year 19 8
More than five years prior of origination year 0 0
Revolving loans 45 7
Converted to term loans 107 106
Total 1,315 882
Consumer | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Current year 621 14
One year prior of origination year 105 93
Two years prior of origination year 37 387
Three years prior of origination year 176 192
Four years prior of origination year 28 27
More than five years prior of origination year 0 0
Revolving loans 20 141
Converted to term loans 142 87
Total 1,129 941
Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 243,174 266,554
One year prior of origination year 187,318 124,483
Two years prior of origination year 85,621 93,137
Three years prior of origination year 71,839 58,476
Four years prior of origination year 47,488 35,915
More than five years prior of origination year 57,686 78,497
Revolving loans 71,540 119,059
Converted to term loans 15,025 17,183
Total 779,691 793,304
Conversion of debt 1,900  
Commercial | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 614 700
Commercial | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 18 313
Commercial | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Total 77 48
Pass | Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 239,852 266,087
One year prior of origination year 185,013 96,963
Two years prior of origination year 85,220 79,329
Three years prior of origination year 68,161 56,497
Four years prior of origination year 46,142 31,019
More than five years prior of origination year 53,192 66,570
Revolving loans 60,871 96,673
Converted to term loans 13,964 15,510
Total 752,415 708,648
Special Mention | Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 0 40
One year prior of origination year 0 27,336
Two years prior of origination year 0 10,071
Three years prior of origination year 2,374 202
Four years prior of origination year 0 439
More than five years prior of origination year 645 8,966
Revolving loans 9,005 15,303
Converted to term loans 8 18
Total 12,032 62,375
Substandard | Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 3,322 427
One year prior of origination year 2,305 184
Two years prior of origination year 401 3,737
Three years prior of origination year 1,304 1,777
Four years prior of origination year 1,346 4,457
More than five years prior of origination year 3,849 2,961
Revolving loans 1,664 7,083
Converted to term loans 1,053 1,655
Total 15,244 22,281
Doubtful | Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Residential 1-4 family | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 432,707 791,758
One year prior of origination year 755,056 461,683
Two years prior of origination year 423,723 136,332
Three years prior of origination year 113,096 65,230
Four years prior of origination year 53,117 124,994
More than five years prior of origination year 701,938 719,215
Revolving loans 0 0
Converted to term loans 0 0
Total 2,479,637 2,299,212
Residential 1-4 family | Real estate | Current    
Credit risk profile by internally assigned grade for loans    
Current year 432,707 791,758
One year prior of origination year 755,056 461,683
Two years prior of origination year 423,455 133,345
Three years prior of origination year 113,096 64,421
Four years prior of origination year 51,860 124,994
More than five years prior of origination year 698,354 712,452
Revolving loans 0 0
Converted to term loans 0 0
Total 2,474,528 2,288,653
Residential 1-4 family | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 809
Four years prior of origination year 448 0
More than five years prior of origination year 1,098 2,210
Revolving loans 0 0
Converted to term loans 0 0
Total 1,546 3,019
Residential 1-4 family | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 268 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 90 1,468
Revolving loans 0 0
Converted to term loans 0 0
Total 358 1,468
Residential 1-4 family | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 2,987
Three years prior of origination year 0 0
Four years prior of origination year 809 0
More than five years prior of origination year 2,396 3,085
Revolving loans 0 0
Converted to term loans 0 0
Total 3,205 6,072
Home equity  line of credit    
Credit risk profile by internally assigned grade for loans    
Conversion of debt 15,600  
Home equity  line of credit | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 961,030 795,668
Converted to term loans 41,875 39,995
Total 1,002,905 835,663
Home equity  line of credit | Real estate | Current    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 959,131 794,518
Converted to term loans 40,814 39,116
Total 999,945 833,634
Home equity  line of credit | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 1,103 296
Converted to term loans 209 313
Total 1,312 609
Home equity  line of credit | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 209 16
Converted to term loans 226 70
Total 435 86
Home equity  line of credit | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 587 838
Converted to term loans 626 496
Total 1,213 1,334
Residential land | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 5,245 10,572
One year prior of origination year 9,010 6,794
Two years prior of origination year 5,222 1,116
Three years prior of origination year 203 532
Four years prior of origination year 522 267
More than five years prior of origination year 477 578
Revolving loans 0 0
Converted to term loans 0 0
Total 20,679 19,859
Residential land | Real estate | Current    
Credit risk profile by internally assigned grade for loans    
Current year 5,245 10,572
One year prior of origination year 9,010 6,794
Two years prior of origination year 5,222 1,116
Three years prior of origination year 203 532
Four years prior of origination year 522 267
More than five years prior of origination year 477 181
Revolving loans 0 0
Converted to term loans 0 0
Total 20,679 19,462
Residential land | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Residential land | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Residential land | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 397
Revolving loans 0 0
Converted to term loans 0 0
Total 0 397
Residential construction | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 7,986 7,856
One year prior of origination year 11,624 3,019
Two years prior of origination year 1,178 0
Three years prior of origination year 0 0
Four years prior of origination year 0 263
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 20,788 11,138
Residential construction | Real estate | Current    
Credit risk profile by internally assigned grade for loans    
Current year 7,986 7,856
One year prior of origination year 11,624 3,019
Two years prior of origination year 1,178 0
Three years prior of origination year 0 0
Four years prior of origination year 0 263
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 20,788 11,138
Residential construction | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Residential construction | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Residential construction | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Commercial real estate | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 390,206 193,394
One year prior of origination year 188,380 279,455
Two years prior of origination year 287,432 106,188
Three years prior of origination year 103,322 89,219
Four years prior of origination year 63,084 56,174
More than five years prior of origination year 317,464 320,950
Revolving loans 8,235 11,602
Converted to term loans 0 0
Total 1,358,123 1,056,982
Commercial real estate | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 508 0
Commercial real estate | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 217 0
Commercial real estate | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Commercial real estate | Pass | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 390,206 173,794
One year prior of origination year 177,130 275,242
Two years prior of origination year 283,321 49,317
Three years prior of origination year 51,542 56,490
Four years prior of origination year 63,084 33,581
More than five years prior of origination year 278,280 259,583
Revolving loans 8,235 11,602
Converted to term loans 0 0
Total 1,251,798 859,609
Commercial real estate | Special Mention | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 0 19,600
One year prior of origination year 11,250 3,529
Two years prior of origination year 3,446 42,935
Three years prior of origination year 40,423 30,870
Four years prior of origination year 0 20,788
More than five years prior of origination year 24,466 32,824
Revolving loans 0 0
Converted to term loans 0 0
Total 79,585 150,546
Commercial real estate | Substandard | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 684
Two years prior of origination year 665 13,936
Three years prior of origination year 11,357 1,859
Four years prior of origination year 0 1,805
More than five years prior of origination year 14,718 28,543
Revolving loans 0 0
Converted to term loans 0 0
Total 26,740 46,827
Commercial real estate | Doubtful | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Commercial construction | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 15,094 17,140
One year prior of origination year 47,478 43,261
Two years prior of origination year 44 0
Three years prior of origination year 0 11,342
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 25,873 19,337
Converted to term loans 0 0
Total 88,489 91,080
Commercial construction | Real estate | 30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Commercial construction | Real estate | 60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Commercial construction | Real estate | Greater than 90 days    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Commercial construction | Pass | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 15,094 17,140
One year prior of origination year 47,478 43,261
Two years prior of origination year 44 0
Three years prior of origination year 0 11,342
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 25,873 19,337
Converted to term loans 0 0
Total 88,489 91,080
Commercial construction | Special Mention | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Commercial construction | Substandard | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total 0 0
Commercial construction | Doubtful | Real estate    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year prior of origination year 0 0
Two years prior of origination year 0 0
Three years prior of origination year 0 0
Four years prior of origination year 0 0
More than five years prior of origination year 0 0
Revolving loans 0 0
Converted to term loans 0 0
Total $ 0 $ 0