XML 94 R71.htm IDEA: XBRL DOCUMENT v3.22.4
Electric utility segment - Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Utility property, plant and equipment        
Finance lease right-of-use assets $ 49,370 $ 0    
Total property, plant and equipment, net 5,687,003 5,392,068    
Current assets        
Cash and cash equivalents 199,877 305,551 $ 341,421  
Restricted cash 5,100 5,900    
Other long-term assets        
Operating lease right-of-use-assets 115,684 122,416    
Total assets 16,284,244 15,822,637 15,004,007  
Capitalization        
Total shareholders’ equity 2,202,499 2,390,884 2,337,502 $ 2,280,260
Cumulative preferred stock – not subject to mandatory redemption 34,293 34,293    
Current liabilities        
Interest and dividends payable 21,333 19,889    
Deferred credits and other liabilities        
Deferred income taxes 262,462 384,760    
Total capitalization and liabilities 16,284,244 15,822,637    
Hawaiian Electric (parent only)        
Utility property, plant and equipment        
Total property, plant and equipment, net 1,877 2,052    
Other long-term assets        
Total assets 2,929,232 3,062,073    
Capitalization        
Total shareholders’ equity 2,202,499 2,390,884    
Current liabilities        
Short-term borrowings from non-affiliate 34,918 0    
Deferred credits and other liabilities        
Total capitalization and liabilities 2,929,232 3,062,073    
Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 52,060 51,937    
Plant and equipment 7,979,510 7,735,983    
Finance lease right-of-use assets 48,371 0    
Less accumulated depreciation (3,086,499) (2,940,517)    
Construction in progress 275,353 204,569    
Utility property, plant and equipment, net 5,268,795 5,051,972    
Nonutility property, plant and equipment, less accumulated depreciation 6,945 6,949    
Total property, plant and equipment, net 5,275,740 5,058,921    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 39,242 52,169 47,360  
Restricted cash 0 3,089    
Advances to affiliates 0 0    
Customer accounts receivable, net 288,338 186,859    
Accrued unbilled revenues, net 183,280 129,155    
Other accounts receivable, net 13,567 7,267    
Fuel oil stock, at average cost 191,530 104,078    
Materials and supplies, at average cost 79,568 71,877    
Prepayments and other 33,482 46,031    
Regulatory assets 52,273 66,664    
Total current assets 881,280 667,189    
Other long-term assets        
Operating lease right-of-use-assets 89,318 101,470    
Regulatory assets 190,240 498,879    
Other 160,889 165,166    
Total other long-term assets 440,447 765,515    
Total assets 6,597,467 6,491,625    
Capitalization        
Total shareholders’ equity 2,344,170 2,261,899 2,141,918 2,047,352
Cumulative preferred stock – not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,584,854 1,624,427    
Total capitalization 3,963,317 3,920,619    
Current liabilities        
Current portion of operating lease liabilities 19,095 49,368    
Current portion of long-term debt, net 99,962 51,975    
Short-term borrowings from non-affiliate 87,967 0    
Short-term borrowings-affiliate 0 0    
Accounts payable 202,492 160,007    
Interest and dividends payable 17,176 17,325    
Taxes accrued, including revenue taxes 289,902 208,280    
Regulatory liabilities 31,475 29,760    
Other 85,596 71,569    
Total current liabilities 833,665 588,284    
Deferred credits and other liabilities        
Operating lease liabilities 78,715 65,780    
Finance lease liabilities 46,048 0    
Deferred income taxes 384,430 408,634    
Regulatory liabilities 1,024,175 967,008    
Unamortized tax credits 95,300 103,945    
Defined benefit pension and other postretirement benefit plans liability 49,748 321,780    
Other 122,069 115,575    
Total deferred credits and other liabilities 1,800,485 1,982,722    
Total capitalization and liabilities 6,597,467 6,491,625    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Hawaiian Electric (parent only)        
Utility property, plant and equipment        
Land 42,860 42,737    
Plant and equipment 5,260,685 5,097,033    
Finance lease right-of-use assets 48,371      
Less accumulated depreciation (1,855,150) (1,757,096)    
Construction in progress 215,560 159,854    
Utility property, plant and equipment, net 3,712,326 3,542,528    
Nonutility property, plant and equipment, less accumulated depreciation 5,298 5,302    
Total property, plant and equipment, net 3,717,624 3,547,830    
Investment in wholly-owned subsidiaries, at equity 701,833 676,237    
Current assets        
Cash and cash equivalents 27,579 23,344 42,205  
Restricted cash   3,089    
Advances to affiliates 0 1,000    
Customer accounts receivable, net 216,802 135,949    
Accrued unbilled revenues, net 136,508 92,469    
Other accounts receivable, net 23,746 18,624    
Fuel oil stock, at average cost 153,342 71,184    
Materials and supplies, at average cost 48,130 42,006    
Prepayments and other 24,040 32,140    
Regulatory assets 46,504 58,695    
Total current assets 676,651 478,500    
Other long-term assets        
Operating lease right-of-use-assets 42,752 78,710    
Regulatory assets 154,040 337,903    
Other 115,028 130,546    
Total other long-term assets 311,820 547,159    
Total assets 5,407,928 5,249,726    
Capitalization        
Total shareholders’ equity 2,344,170 2,261,899 2,141,918 2,047,352
Cumulative preferred stock – not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 1,126,915 1,136,620    
Total capitalization 3,493,378 3,420,812    
Current liabilities        
Current portion of operating lease liabilities 9,775 45,955    
Current portion of long-term debt, net 49,981 39,981    
Short-term borrowings from non-affiliate 87,967      
Short-term borrowings-affiliate 26,200 0    
Accounts payable 143,253 111,024    
Interest and dividends payable 12,398 12,442    
Taxes accrued, including revenue taxes 207,798 143,723    
Regulatory liabilities 13,145 22,240    
Other 64,659 56,752    
Total current liabilities 615,176 432,117    
Deferred credits and other liabilities        
Operating lease liabilities 41,049 46,426    
Finance lease liabilities 46,048      
Deferred income taxes 271,234 291,027    
Regulatory liabilities 729,683 695,152    
Unamortized tax credits 69,614 76,201    
Defined benefit pension and other postretirement benefit plans liability 65,907 220,480    
Other 75,839 67,511    
Total deferred credits and other liabilities 1,299,374 1,396,797    
Total capitalization and liabilities 5,407,928 5,249,726    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Hawaii Electric Light        
Utility property, plant and equipment        
Land 5,606 5,606    
Plant and equipment 1,425,442 1,390,361    
Finance lease right-of-use assets 0      
Less accumulated depreciation (644,457) (619,991)    
Construction in progress 23,989 17,129    
Utility property, plant and equipment, net 810,580 793,105    
Nonutility property, plant and equipment, less accumulated depreciation 115 115    
Total property, plant and equipment, net 810,695 793,220    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 5,092 5,326 3,046  
Restricted cash   0    
Advances to affiliates 4,500 0    
Customer accounts receivable, net 39,339 28,469    
Accrued unbilled revenues, net 23,839 19,529    
Other accounts receivable, net 5,519 3,347    
Fuel oil stock, at average cost 16,964 12,814    
Materials and supplies, at average cost 9,783 9,727    
Prepayments and other 6,346 6,052    
Regulatory assets 2,435 3,051    
Total current assets 113,817 88,315    
Other long-term assets        
Operating lease right-of-use-assets 34,283 22,442    
Regulatory assets 21,816 81,645    
Other 32,654 17,124    
Total other long-term assets 88,753 121,211    
Total assets 1,013,265 1,002,746    
Capitalization        
Total shareholders’ equity 344,720 332,900 317,451 298,998
Cumulative preferred stock – not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 224,439 234,390    
Total capitalization 576,159 574,290    
Current liabilities        
Current portion of operating lease liabilities 6,690 3,378    
Current portion of long-term debt, net 19,992 11,994    
Short-term borrowings from non-affiliate 0      
Short-term borrowings-affiliate 0 1,000    
Accounts payable 32,113 26,139    
Interest and dividends payable 2,576 2,617    
Taxes accrued, including revenue taxes 42,436 33,153    
Regulatory liabilities 8,553 3,247    
Other 20,856 14,158    
Total current liabilities 133,216 95,686    
Deferred credits and other liabilities        
Operating lease liabilities 27,817 19,063    
Finance lease liabilities 0      
Deferred income taxes 50,615 53,298    
Regulatory liabilities 194,222 179,267    
Unamortized tax credits 13,150 14,212    
Defined benefit pension and other postretirement benefit plans liability 129 48,900    
Other 17,957 18,030    
Total deferred credits and other liabilities 303,890 332,770    
Total capitalization and liabilities 1,013,265 1,002,746    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Maui Electric        
Utility property, plant and equipment        
Land 3,594 3,594    
Plant and equipment 1,293,383 1,248,589    
Finance lease right-of-use assets 0      
Less accumulated depreciation (586,892) (563,430)    
Construction in progress 35,804 27,586    
Utility property, plant and equipment, net 745,889 716,339    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 747,421 717,871    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 6,494 23,422 2,032  
Restricted cash   0    
Advances to affiliates 21,700 0    
Customer accounts receivable, net 32,197 22,441    
Accrued unbilled revenues, net 22,933 17,157    
Other accounts receivable, net 6,686 3,031    
Fuel oil stock, at average cost 21,224 20,080    
Materials and supplies, at average cost 21,655 20,144    
Prepayments and other 4,137 7,114    
Regulatory assets 3,334 4,918    
Total current assets 140,360 118,307    
Other long-term assets        
Operating lease right-of-use-assets 12,283 318    
Regulatory assets 14,384 79,331    
Other 29,495 18,510    
Total other long-term assets 56,162 98,159    
Total assets 943,943 934,337    
Capitalization        
Total shareholders’ equity 357,036 343,260 309,363 292,870
Cumulative preferred stock – not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 233,500 253,417    
Total capitalization 595,536 601,677    
Current liabilities        
Current portion of operating lease liabilities 2,630 35    
Current portion of long-term debt, net 29,989 0    
Short-term borrowings from non-affiliate 0      
Short-term borrowings-affiliate 0 0    
Accounts payable 27,126 22,844    
Interest and dividends payable 2,282 2,269    
Taxes accrued, including revenue taxes 40,709 30,679    
Regulatory liabilities 9,777 4,273    
Other 22,385 18,540    
Total current liabilities 134,898 78,640    
Deferred credits and other liabilities        
Operating lease liabilities 9,849 291    
Finance lease liabilities 0      
Deferred income taxes 62,581 64,309    
Regulatory liabilities 100,270 92,589    
Unamortized tax credits 12,536 13,532    
Defined benefit pension and other postretirement benefit plans liability 0 53,257    
Other 28,273 30,042    
Total deferred credits and other liabilities 213,509 254,020    
Total capitalization and liabilities 943,943 934,337    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Other subsidiaries        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Finance lease right-of-use assets 0      
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 77 77 77  
Restricted cash   0    
Advances to affiliates 0 0    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 77 77    
Other long-term assets        
Operating lease right-of-use-assets 0 0    
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets 77 77    
Capitalization        
Total shareholders’ equity 77 77 77 101
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 77 77    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt, net 0 0    
Short-term borrowings from non-affiliate 0      
Short-term borrowings-affiliate 0 0    
Accounts payable 0 0    
Interest and dividends payable 0 0    
Taxes accrued, including revenue taxes 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Finance lease liabilities 0      
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0    
Total deferred credits and other liabilities 0 0    
Total capitalization and liabilities 77 77    
Hawaiian Electric Company, Inc. and Subsidiaries | Consolidating adjustments        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Finance lease right-of-use assets 0      
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly-owned subsidiaries, at equity (701,833) (676,237)    
Current assets        
Cash and cash equivalents 0 0 0  
Restricted cash   0    
Advances to affiliates (26,200) (1,000)    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (22,384) (17,735)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other (1,041) 725    
Regulatory assets 0 0    
Total current assets (49,625) (18,010)    
Other long-term assets        
Operating lease right-of-use-assets 0 0    
Regulatory assets 0 0    
Other (16,288) (1,014)    
Total other long-term assets (16,288) (1,014)    
Total assets (767,746) (695,261)    
Capitalization        
Total shareholders’ equity (701,833) (676,237) $ (626,891) $ (591,969)
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (701,833) (676,237)    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt, net 0 0    
Short-term borrowings from non-affiliate 0      
Short-term borrowings-affiliate (26,200) (1,000)    
Accounts payable 0 0    
Interest and dividends payable (80) (3)    
Taxes accrued, including revenue taxes (1,041) 725    
Regulatory liabilities 0 0    
Other (22,304) (17,881)    
Total current liabilities (49,625) (18,159)    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Finance lease liabilities 0      
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability (16,288) (857)    
Other 0 (8)    
Total deferred credits and other liabilities (16,288) (865)    
Total capitalization and liabilities $ (767,746) $ (695,261)