XML 79 R56.htm IDEA: XBRL DOCUMENT v3.22.4
Segment financial information (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Sep. 30, 2020
a
MW
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2018
MWh
MW
Dec. 31, 2017
MW
Jul. 31, 2022
MW
Jul. 01, 2022
MW
Segment financial information                
Revenues   $ 3,741,985 $ 2,850,379 $ 2,579,775        
Depreciation and amortization   294,841 278,702 290,778        
Interest expense, net   116,703 99,403 99,808        
Income before income taxes   304,195 310,863 240,624        
Income taxes (benefit)   61,167 62,807 40,910        
Net income   243,028 248,056 199,714        
Preferred stock dividends of subsidiaries   1,890 1,890 1,890        
Net income for common stock   241,138 246,166 197,824        
Capital expenditures   344,037 314,524 383,895        
Assets   16,284,244 15,822,637 15,004,007        
Electric utility                
Segment financial information                
Revenues   3,408,587 2,539,636 2,265,320        
Depreciation and amortization   260,744 251,206 256,479        
Interest expense, net   76,416 72,447 67,794        
Income before income taxes   240,600 223,785 211,753        
Income taxes (benefit)   49,676 44,148 40,418        
Net income   190,924 179,637 171,335        
Preferred stock dividends of subsidiaries   1,995 1,995 1,995        
Net income for common stock   188,929 177,642 169,340        
Capital expenditures   329,457 292,000 350,864        
Assets   6,597,467 6,491,625 6,457,373        
Bank                
Segment financial information                
Revenues   321,068 306,398 313,511        
Depreciation and amortization   24,436 21,124 29,349        
Interest expense, net   13,301 5,040 11,114        
Income before income taxes   102,241 130,559 69,271        
Income taxes (benefit)   22,252 29,325 11,688        
Net income   79,989 101,234 57,583        
Preferred stock dividends of subsidiaries   0 0 0        
Net income for common stock   79,989 101,234 57,583        
Capital expenditures   4,704 11,131 12,203        
Assets   9,545,970 9,181,603 8,396,533        
Other                
Segment financial information                
Revenues   12,330 4,345 944        
Depreciation and amortization   9,661 6,372 4,950        
Interest expense, net   26,986 21,916 20,900        
Income before income taxes   (38,646) (43,481) (40,400)        
Income taxes (benefit)   (10,761) (10,666) (11,196)        
Net income   (27,885) (32,815) (29,204)        
Preferred stock dividends of subsidiaries   (105) (105) (105)        
Net income for common stock   (27,780) (32,710) (29,099)        
Capital expenditures   9,876 11,393 20,828        
Assets   140,807 149,409 150,101        
Operating Segments                
Segment financial information                
Revenues   3,741,985 2,850,379 2,579,775        
Operating Segments | Electric utility                
Segment financial information                
Revenues   3,408,583 2,539,589 2,265,281        
Operating Segments | Bank                
Segment financial information                
Revenues   321,068 306,398 313,511        
Operating Segments | Other                
Segment financial information                
Revenues   12,334 4,392 983        
Intersegment eliminations                
Segment financial information                
Revenues   0 0 0        
Intersegment eliminations | Electric utility                
Segment financial information                
Revenues   4 47 39        
Intersegment eliminations | Bank                
Segment financial information                
Revenues   0 0 0        
Intersegment eliminations | Other                
Segment financial information                
Revenues   $ (4) $ (47) $ (39)        
Hamakua Energy                
Segment financial information                
Power produced by power plants (in megawatts) | MW           60    
Mauo, LLC                
Segment financial information                
Power produced by power plants (in megawatts) | MW         8.1      
Power storage capacity (in megawatt hours) | MWh         42.6      
Power purchase agreement term         15 years      
Power purchase agreement extension term         5 years      
Ka‘ie‘ie Waho Company, LLC                
Segment financial information                
Photovoltaic system power amount (in megawatts) | MW 6              
Area of land (in acres) | a 20              
Mahipapa, LLC | Green Energy Team, LLC                
Segment financial information                
Unit of renewable energy (in mega watts) | MW             7.5 7.5