XML 78 R64.htm IDEA: XBRL DOCUMENT v3.22.2.2
Bank segment - Credit risk profile - payment activity and assigned grades (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Credit risk profile by internally assigned grade for loans    
Current year $ 909,732 $ 1,325,112
One year before current year 1,233,032 934,584
Two years before current year 838,428 367,452
Three years before current year 307,911 236,305
Four years before current year 168,723 217,965
Prior 1,140,557 1,119,478
Revolving 1,046,278 958,710
Converted to term loans 62,517 61,598
Total 5,707,178 5,221,204
Real estate    
Credit risk profile by internally assigned grade for loans    
Total 4,786,697 4,313,934
Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current year 305,656 791,758
One year before current year 761,490 461,683
Two years before current year 428,355 136,332
Three years before current year 115,625 65,230
Four years before current year 54,232 124,994
Prior 727,422 719,215
Revolving 0 0
Converted to term loans 0 0
Total 2,392,780 2,299,212
Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 925,003 795,668
Converted to term loans 42,150 39,995
Total 967,153 835,663
Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current year 5,516 10,572
One year before current year 9,263 6,794
Two years before current year 5,410 1,116
Three years before current year 338 532
Four years before current year 525 267
Prior 487 578
Revolving 0 0
Converted to term loans 0 0
Total 21,539 19,859
Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current year 6,028 7,856
One year before current year 11,804 3,019
Two years before current year 2,471 0
Three years before current year 0 0
Four years before current year 0 263
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 20,303 11,138
Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current year 293,602 193,394
One year before current year 191,003 279,455
Two years before current year 301,272 106,188
Three years before current year 104,162 89,219
Four years before current year 60,094 56,174
Prior 341,369 320,950
Revolving 4,235 11,602
Converted to term loans 0 0
Total 1,295,737 1,056,982
Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current year 0 17,140
One year before current year 46,263 43,261
Two years before current year 9,570 0
Three years before current year 0 11,342
Four years before current year 11,342 0
Prior 0 0
Revolving 22,010 19,337
Converted to term loans 0 0
Total 89,185 91,080
Consumer    
Credit risk profile by internally assigned grade for loans    
Current year 153,299 37,838
One year before current year 25,409 15,889
Two years before current year 8,017 30,679
Three years before current year 12,187 11,506
Four years before current year 1,626 352
Prior 167 238
Revolving 11,229 13,044
Converted to term loans 4,810 4,420
Total 216,744 113,966
Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 145,631 266,554
One year before current year 187,800 124,483
Two years before current year 83,333 93,137
Three years before current year 75,599 58,476
Four years before current year 40,904 35,915
Prior 71,112 78,497
Revolving 83,801 119,059
Converted to term loans 15,557 17,183
Total 703,737 793,304
Pass | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current year 293,602 173,794
One year before current year 179,753 275,242
Two years before current year 297,137 49,317
Three years before current year 51,953 56,490
Four years before current year 57,857 33,581
Prior 297,949 259,583
Revolving 4,235 11,602
Converted to term loans 0 0
Total 1,182,486 859,609
Pass | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current year 0 17,140
One year before current year 46,263 43,261
Two years before current year 9,570 0
Three years before current year 0 11,342
Four years before current year 11,342 0
Prior 0 0
Revolving 22,010 19,337
Converted to term loans 0 0
Total 89,185 91,080
Pass | Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 145,209 266,087
One year before current year 185,304 96,963
Two years before current year 82,895 79,329
Three years before current year 68,730 56,497
Four years before current year 39,524 31,019
Prior 65,509 66,570
Revolving 75,669 96,673
Converted to term loans 14,430 15,510
Total 677,270 708,648
Special Mention | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current year 0 19,600
One year before current year 11,250 3,529
Two years before current year 3,467 42,935
Three years before current year 40,838 30,870
Four years before current year 415 20,788
Prior 27,202 32,824
Revolving 0 0
Converted to term loans 0 0
Total 83,172 150,546
Special Mention | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Special Mention | Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 0 40
One year before current year 0 27,336
Two years before current year 295 10,071
Three years before current year 6,103 202
Four years before current year 25 439
Prior 784 8,966
Revolving 3,750 15,303
Converted to term loans 10 18
Total 10,967 62,375
Substandard | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 684
Two years before current year 668 13,936
Three years before current year 11,371 1,859
Four years before current year 1,822 1,805
Prior 16,218 28,543
Revolving 0 0
Converted to term loans 0 0
Total 30,079 46,827
Substandard | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Substandard | Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 422 427
One year before current year 2,496 184
Two years before current year 143 3,737
Three years before current year 766 1,777
Four years before current year 1,355 4,457
Prior 4,819 2,961
Revolving 4,382 7,083
Converted to term loans 1,117 1,655
Total 15,500 22,281
Doubtful | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Doubtful | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Doubtful | Commercial    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Current | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current year 305,656 791,758
One year before current year 761,490 461,683
Two years before current year 428,088 133,345
Three years before current year 115,625 64,421
Four years before current year 53,423 124,994
Prior 720,572 712,452
Revolving 0 0
Converted to term loans 0 0
Total 2,384,854 2,288,653
Current | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 924,228 794,518
Converted to term loans 41,514 39,116
Total 965,742 833,634
Current | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current year 5,516 10,572
One year before current year 9,263 6,794
Two years before current year 5,410 1,116
Three years before current year 338 532
Four years before current year 525 267
Prior 390 181
Revolving 0 0
Converted to term loans 0 0
Total 21,442 19,462
Current | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current year 6,028 7,856
One year before current year 11,804 3,019
Two years before current year 2,471 0
Three years before current year 0 0
Four years before current year 0 263
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 20,303 11,138
Current | Consumer    
Credit risk profile by internally assigned grade for loans    
Current year 152,156 37,563
One year before current year 24,939 15,488
Two years before current year 7,779 29,383
Three years before current year 11,509 10,897
Four years before current year 1,487 302
Prior 167 238
Revolving 11,097 12,740
Converted to term loans 4,536 4,157
Total 213,670 110,768
30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 3,674 5,703
30-59 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 809
Four years before current year 0 0
Prior 1,389 2,210
Revolving 0 0
Converted to term loans 0 0
Total 1,389 3,019
30-59 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 242 296
Converted to term loans 130 313
Total 372 609
30-59 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
30-59 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
30-59 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 0
30-59 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
30-59 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current year 786 202
One year before current year 181 181
Two years before current year 119 517
Three years before current year 303 234
Four years before current year 43 15
Prior 0 0
Revolving 41 156
Converted to term loans 74 70
Total 1,547 1,375
30-59 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total 366 700
60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 2,962 2,749
60-89 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 2,040 1,468
Revolving 0 0
Converted to term loans 0 0
Total 2,040 1,468
60-89 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 106 16
Converted to term loans 43 70
Total 149 86
60-89 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
60-89 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
60-89 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 0
60-89 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
60-89 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current year 229 59
One year before current year 111 127
Two years before current year 50 392
Three years before current year 162 183
Four years before current year 35 8
Prior 0 0
Revolving 23 7
Converted to term loans 53 106
Total 663 882
60-89 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total 110 313
Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 8,448 8,792
Greater than 89 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 267 2,987
Three years before current year 0 0
Four years before current year 809 0
Prior 3,421 3,085
Revolving 0 0
Converted to term loans 0 0
Total 4,497 6,072
Greater than 89 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 427 838
Converted to term loans 463 496
Total 890 1,334
Greater than 89 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 97 397
Revolving 0 0
Converted to term loans 0 0
Total 97 397
Greater than 89 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current year 0 0
One year before current year 0 0
Two years before current year 0 0
Three years before current year 0 0
Four years before current year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Greater than 89 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Greater than 89 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Greater than 89 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current year 128 14
One year before current year 178 93
Two years before current year 69 387
Three years before current year 213 192
Four years before current year 61 27
Prior 0 0
Revolving 68 141
Converted to term loans 147 87
Total 864 941
Greater than 89 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total $ 2,100 $ 48