XML 78 R60.htm IDEA: XBRL DOCUMENT v3.22.1
Bank segment - Credit risk profile - payment activity and assigned grades (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Credit risk profile by internally assigned grade for loans    
Current Year $ 186,653 $ 1,325,112
One Year before Current Year 1,282,228 934,584
Two Years before Current Year 894,415 367,452
Three Years before Current Year 343,354 236,305
Four Years before Current Year 204,145 217,965
Prior 1,261,115 1,119,478
Revolving 960,153 958,710
Converted to term loans 61,197 61,598
Total 5,193,260 5,221,204
Real estate    
Credit risk profile by internally assigned grade for loans    
Total 4,368,723 4,313,934
Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 77,374 791,758
One Year before Current Year 779,764 461,683
Two Years before Current Year 448,738 136,332
Three Years before Current Year 125,136 65,230
Four Years before Current Year 59,776 124,994
Prior 788,883 719,215
Revolving 0 0
Converted to term loans 0 0
Total 2,279,671 2,299,212
Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 804,781 795,668
Converted to term loans 40,490 39,995
Total 845,271 835,663
Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 2,703 10,572
One Year before Current Year 10,550 6,794
Two Years before Current Year 6,725 1,116
Three Years before Current Year 958 532
Four Years before Current Year 530 267
Prior 843 578
Revolving 0 0
Converted to term loans 0 0
Total 22,309 19,859
Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 2,423 7,856
One Year before Current Year 10,493 3,019
Two Years before Current Year 2,336 0
Three Years before Current Year 0 0
Four Years before Current Year 0 263
Prior 256 0
Revolving 0 0
Converted to term loans 0 0
Total 15,508 11,138
Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 72,390 193,394
One Year before Current Year 191,141 279,455
Two Years before Current Year 296,719 106,188
Three Years before Current Year 106,169 89,219
Four Years before Current Year 77,736 56,174
Prior 367,242 320,950
Revolving 4,235 11,602
Converted to term loans 0 0
Total 1,115,632 1,056,982
Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 119 17,140
One Year before Current Year 22,614 43,261
Two Years before Current Year 32,846 0
Three Years before Current Year 0 11,342
Four Years before Current Year 11,341 0
Prior 0 0
Revolving 23,412 19,337
Converted to term loans 0 0
Total 90,332 91,080
Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 23,123 37,838
One Year before Current Year 33,051 15,889
Two Years before Current Year 12,939 30,679
Three Years before Current Year 23,200 11,506
Four Years before Current Year 6,901 352
Prior 333 238
Revolving 12,116 13,044
Converted to term loans 4,427 4,420
Total 116,090 113,966
Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 8,521 266,554
One Year before Current Year 234,615 124,483
Two Years before Current Year 94,112 93,137
Three Years before Current Year 87,891 58,476
Four Years before Current Year 47,861 35,915
Prior 103,558 78,497
Revolving 115,609 119,059
Converted to term loans 16,280 17,183
Total 708,447 793,304
Pass | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 72,390 173,794
One Year before Current Year 171,541 275,242
Two Years before Current Year 292,533 49,317
Three Years before Current Year 53,006 56,490
Four Years before Current Year 61,639 33,581
Prior 296,669 259,583
Revolving 4,235 11,602
Converted to term loans 0 0
Total 952,013 859,609
Pass | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 119 17,140
One Year before Current Year 22,614 43,261
Two Years before Current Year 32,846 0
Three Years before Current Year 0 11,342
Four Years before Current Year 11,341 0
Prior 0 0
Revolving 23,412 19,337
Converted to term loans 0 0
Total 90,332 91,080
Pass | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 8,521 266,087
One Year before Current Year 234,161 96,963
Two Years before Current Year 83,927 79,329
Three Years before Current Year 75,241 56,497
Four Years before Current Year 46,058 31,019
Prior 89,119 66,570
Revolving 89,919 96,673
Converted to term loans 14,951 15,510
Total 641,897 708,648
Special Mention | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 19,600
One Year before Current Year 19,600 3,529
Two Years before Current Year 3,508 42,935
Three Years before Current Year 41,925 30,870
Four Years before Current Year 14,250 20,788
Prior 43,372 32,824
Revolving 0 0
Converted to term loans 0 0
Total 122,655 150,546
Special Mention | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Special Mention | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 0 40
One Year before Current Year 31 27,336
Two Years before Current Year 10,012 10,071
Three Years before Current Year 9,540 202
Four Years before Current Year 117 439
Prior 7,680 8,966
Revolving 18,364 15,303
Converted to term loans 17 18
Total 45,761 62,375
Substandard | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 684
Two Years before Current Year 678 13,936
Three Years before Current Year 11,238 1,859
Four Years before Current Year 1,847 1,805
Prior 27,201 28,543
Revolving 0 0
Converted to term loans 0 0
Total 40,964 46,827
Substandard | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Substandard | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 0 427
One Year before Current Year 423 184
Two Years before Current Year 173 3,737
Three Years before Current Year 3,110 1,777
Four Years before Current Year 1,686 4,457
Prior 6,759 2,961
Revolving 7,326 7,083
Converted to term loans 1,312 1,655
Total 20,789 22,281
Doubtful | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Doubtful | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Doubtful | Commercial    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Current | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 77,374 791,758
One Year before Current Year 779,764 461,683
Two Years before Current Year 448,738 133,345
Three Years before Current Year 125,136 64,421
Four Years before Current Year 58,967 124,994
Prior 781,055 712,452
Revolving 0 0
Converted to term loans 0 0
Total 2,271,034 2,288,653
Current | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 803,515 794,518
Converted to term loans 39,683 39,116
Total 843,198 833,634
Current | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 2,703 10,572
One Year before Current Year 10,550 6,794
Two Years before Current Year 6,725 1,116
Three Years before Current Year 958 532
Four Years before Current Year 530 267
Prior 446 181
Revolving 0 0
Converted to term loans 0 0
Total 21,912 19,462
Current | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 2,423 7,856
One Year before Current Year 10,493 3,019
Two Years before Current Year 2,336 0
Three Years before Current Year 0 0
Four Years before Current Year 0 263
Prior 256 0
Revolving 0 0
Converted to term loans 0 0
Total 15,508 11,138
Current | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 22,938 37,563
One Year before Current Year 32,765 15,488
Two Years before Current Year 12,643 29,383
Three Years before Current Year 22,292 10,897
Four Years before Current Year 6,434 302
Prior 318 238
Revolving 11,886 12,740
Converted to term loans 4,163 4,157
Total 113,439 110,768
30-59 days past due    
Credit risk profile by internally assigned grade for loans    
Total 4,267 5,703
30-59 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 809
Four Years before Current Year 0 0
Prior 1,920 2,210
Revolving 0 0
Converted to term loans 0 0
Total 1,920 3,019
30-59 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 457 296
Converted to term loans 512 313
Total 969 609
30-59 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
30-59 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
30-59 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 0
30-59 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
30-59 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 185 202
One Year before Current Year 187 181
Two Years before Current Year 126 517
Three Years before Current Year 377 234
Four Years before Current Year 170 15
Prior 2 0
Revolving 96 156
Converted to term loans 35 70
Total 1,178 1,375
30-59 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total 200 700
60-89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 3,238 2,749
60-89 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 2,414 1,468
Revolving 0 0
Converted to term loans 0 0
Total 2,414 1,468
60-89 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 64 16
Converted to term loans 0 70
Total 64 86
60-89 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
60-89 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
60-89 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 0
60-89 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
60-89 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 0 59
One Year before Current Year 56 127
Two Years before Current Year 115 392
Three Years before Current Year 278 183
Four Years before Current Year 97 8
Prior 4 0
Revolving 23 7
Converted to term loans 48 106
Total 621 882
60-89 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total 139 313
Greater than 89 days past due    
Credit risk profile by internally assigned grade for loans    
Total 6,632 8,792
Greater than 89 days past due | Real estate | Residential 1-4 family    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 2,987
Three Years before Current Year 0 0
Four Years before Current Year 809 0
Prior 3,494 3,085
Revolving 0 0
Converted to term loans 0 0
Total 4,303 6,072
Greater than 89 days past due | Real estate | Home equity line of credit    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 745 838
Converted to term loans 295 496
Total 1,040 1,334
Greater than 89 days past due | Real estate | Residential land    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 397 397
Revolving 0 0
Converted to term loans 0 0
Total 397 397
Greater than 89 days past due | Real estate | Residential construction    
Credit risk profile by internally assigned grade for loans    
Current Year 0 0
One Year before Current Year 0 0
Two Years before Current Year 0 0
Three Years before Current Year 0 0
Four Years before Current Year 0 0
Prior 0 0
Revolving 0 0
Converted to term loans 0 0
Total 0 0
Greater than 89 days past due | Real estate | Commercial real estate    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Greater than 89 days past due | Real estate | Commercial construction    
Credit risk profile by internally assigned grade for loans    
Total 0 0
Greater than 89 days past due | Consumer    
Credit risk profile by internally assigned grade for loans    
Current Year 0 14
One Year before Current Year 43 93
Two Years before Current Year 55 387
Three Years before Current Year 253 192
Four Years before Current Year 200 27
Prior 9 0
Revolving 111 141
Converted to term loans 181 87
Total 852 941
Greater than 89 days past due | Commercial    
Credit risk profile by internally assigned grade for loans    
Total $ 40 $ 48