XML 66 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Electric utility segment - Condensed consolidating balance sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Utility property, plant and equipment        
Total property, plant and equipment, net $ 5,411,746 $ 5,392,068    
Current assets        
Cash and cash equivalents 301,704 305,551 $ 277,579  
Restricted cash 5,912 5,911 14,067  
Other long-term assets        
Operating lease right-of-use assets 136,207 122,416    
Total assets 15,908,429 15,822,637    
Capitalization        
Common stock equity 2,303,642 2,390,884 2,321,293 $ 2,337,502
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293 34,293    
Current liabilities        
Interest and preferred dividends payable 33,519 19,889    
Deferred credits and other liabilities        
Deferred income taxes 340,246 384,760    
Total liabilities and shareholders’ equity 15,908,429 15,822,637    
Hawaiian Electric Consolidated        
Utility property, plant and equipment        
Land 52,057 51,937    
Plant and equipment 7,796,069 7,735,983    
Less accumulated depreciation (2,985,762) (2,940,517)    
Construction in progress 212,748 204,569    
Utility property, plant and equipment, net 5,075,112 5,051,972    
Nonutility property, plant and equipment, less accumulated depreciation 6,948 6,949    
Total property, plant and equipment, net 5,082,060 5,058,921    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 29,055 52,169 51,743  
Restricted cash 2,140 3,089 11,506  
Advances to affiliates 0 0    
Customer accounts receivable, net 181,400 186,859    
Accrued unbilled revenues, net 140,005 129,155    
Other accounts receivable, net 7,040 7,267    
Fuel oil stock, at average cost 139,372 104,078    
Materials and supplies, at average cost 72,706 71,877    
Prepayments and other 41,415 46,031    
Regulatory assets 78,875 66,664    
Total current assets 692,008 667,189    
Other long-term assets        
Operating lease right-of-use assets 114,478 101,470    
Regulatory assets 480,286 498,879    
Other 166,344 165,166    
Total other long-term assets 761,108 765,515    
Total assets 6,535,176 6,491,625    
Capitalization        
Common stock equity 2,276,884 2,261,899 2,157,385 2,141,918
Preferred stock of subsidiaries - not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,624,599 1,624,427    
Total capitalization 3,935,776 3,920,619    
Current liabilities        
Current portion of operating lease liabilities 39,958 49,368    
Current portion of long-term debt 51,982 51,975    
Short-term borrowings from non-affiliates 6,000 0    
Short-term borrowings from affiliate 0 0    
Accounts payable 168,189 160,007    
Interest and preferred dividends payable 28,154 17,325    
Taxes accrued, including revenue taxes 181,324 208,280    
Regulatory liabilities 29,928 29,760    
Other 80,218 71,569    
Total current liabilities 585,753 588,284    
Deferred credits and other liabilities        
Operating lease liabilities 88,689 65,780    
Deferred income taxes 406,324 408,634    
Regulatory liabilities 973,516 967,008    
Unamortized tax credits 101,967 103,945    
Defined benefit pension and other postretirement benefit plans liability 315,675 321,780    
Other 127,476 115,575    
Total deferred credits and other liabilities 2,013,647 1,982,722    
Total liabilities and shareholders’ equity 6,535,176 6,491,625    
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaiian Electric Industries, Inc.        
Utility property, plant and equipment        
Land 42,857 42,737    
Plant and equipment 5,144,377 5,097,033    
Less accumulated depreciation (1,788,280) (1,757,096)    
Construction in progress 164,073 159,854    
Utility property, plant and equipment, net 3,563,027 3,542,528    
Nonutility property, plant and equipment, less accumulated depreciation 5,301 5,302    
Total property, plant and equipment, net 3,568,328 3,547,830    
Investment in wholly owned subsidiaries, at equity 681,998 676,237    
Current assets        
Cash and cash equivalents 19,894 23,344 29,727  
Restricted cash 2,140 3,089 11,506  
Advances to affiliates 5,000 1,000    
Customer accounts receivable, net 128,263 135,949    
Accrued unbilled revenues, net 98,511 92,469    
Other accounts receivable, net 15,846 18,624    
Fuel oil stock, at average cost 105,780 71,184    
Materials and supplies, at average cost 42,852 42,006    
Prepayments and other 29,677 32,140    
Regulatory assets 69,638 58,695    
Total current assets 517,601 478,500    
Other long-term assets        
Operating lease right-of-use assets 61,826 78,710    
Regulatory assets 325,063 337,903    
Other 128,934 130,546    
Total other long-term assets 515,823 547,159    
Total assets 5,283,750 5,249,726    
Capitalization        
Common stock equity 2,276,884 2,261,899 2,157,385 2,141,918
Preferred stock of subsidiaries - not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 1,136,739 1,136,620    
Total capitalization 3,435,916 3,420,812    
Current liabilities        
Current portion of operating lease liabilities 31,078 45,955    
Current portion of long-term debt 39,986 39,981    
Short-term borrowings from non-affiliates 6,000      
Short-term borrowings from affiliate 12,800 0    
Accounts payable 124,463 111,024    
Interest and preferred dividends payable 20,057 12,442    
Taxes accrued, including revenue taxes 125,425 143,723    
Regulatory liabilities 19,416 22,240    
Other 60,491 56,752    
Total current liabilities 439,716 432,117    
Deferred credits and other liabilities        
Operating lease liabilities 44,785 46,426    
Deferred income taxes 289,376 291,027    
Regulatory liabilities 702,745 695,152    
Unamortized tax credits 74,821 76,201    
Defined benefit pension and other postretirement benefit plans liability 216,181 220,480    
Other 80,210 67,511    
Total deferred credits and other liabilities 1,408,118 1,396,797    
Total liabilities and shareholders’ equity 5,283,750 5,249,726    
Hawaiian Electric Consolidated | Reportable Legal Entities | Hawaii Electric Light        
Utility property, plant and equipment        
Land 5,606 5,606    
Plant and equipment 1,394,875 1,390,361    
Less accumulated depreciation (627,421) (619,991)    
Construction in progress 19,691 17,129    
Utility property, plant and equipment, net 792,751 793,105    
Nonutility property, plant and equipment, less accumulated depreciation 115 115    
Total property, plant and equipment, net 792,866 793,220    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 6,017 5,326 7,730  
Restricted cash 0 0 0  
Advances to affiliates 0 0    
Customer accounts receivable, net 27,735 28,469    
Accrued unbilled revenues, net 21,235 19,529    
Other accounts receivable, net 5,128 3,347    
Fuel oil stock, at average cost 13,895 12,814    
Materials and supplies, at average cost 9,673 9,727    
Prepayments and other 4,602 6,052    
Regulatory assets 4,877 3,051    
Total current assets 93,162 88,315    
Other long-term assets        
Operating lease right-of-use assets 38,368 22,442    
Regulatory assets 78,877 81,645    
Other 18,620 17,124    
Total other long-term assets 135,865 121,211    
Total assets 1,021,893 1,002,746    
Capitalization        
Common stock equity 336,177 332,900 320,494 317,451
Preferred stock of subsidiaries - not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 234,413 234,390    
Total capitalization 577,590 574,290    
Current liabilities        
Current portion of operating lease liabilities 6,370 3,378    
Current portion of long-term debt 11,996 11,994    
Short-term borrowings from non-affiliates 0      
Short-term borrowings from affiliate 5,000 1,000    
Accounts payable 22,175 26,139    
Interest and preferred dividends payable 3,687 2,617    
Taxes accrued, including revenue taxes 29,109 33,153    
Regulatory liabilities 5,495 3,247    
Other 18,869 14,158    
Total current liabilities 102,701 95,686    
Deferred credits and other liabilities        
Operating lease liabilities 32,066 19,063    
Deferred income taxes 52,859 53,298    
Regulatory liabilities 178,224 179,267    
Unamortized tax credits 13,927 14,212    
Defined benefit pension and other postretirement benefit plans liability 47,842 48,900    
Other 16,684 18,030    
Total deferred credits and other liabilities 341,602 332,770    
Total liabilities and shareholders’ equity 1,021,893 1,002,746    
Hawaiian Electric Consolidated | Reportable Legal Entities | Maui Electric        
Utility property, plant and equipment        
Land 3,594 3,594    
Plant and equipment 1,256,817 1,248,589    
Less accumulated depreciation (570,061) (563,430)    
Construction in progress 28,984 27,586    
Utility property, plant and equipment, net 719,334 716,339    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 720,866 717,871    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 3,067 23,422 14,209  
Restricted cash 0 0 0  
Advances to affiliates 12,800 0    
Customer accounts receivable, net 25,402 22,441    
Accrued unbilled revenues, net 20,259 17,157    
Other accounts receivable, net 4,269 3,031    
Fuel oil stock, at average cost 19,697 20,080    
Materials and supplies, at average cost 20,181 20,144    
Prepayments and other 5,883 7,114    
Regulatory assets 4,360 4,918    
Total current assets 115,918 118,307    
Other long-term assets        
Operating lease right-of-use assets 14,284 318    
Regulatory assets 76,346 79,331    
Other 19,607 18,510    
Total other long-term assets 110,237 98,159    
Total assets 947,021 934,337    
Capitalization        
Common stock equity 345,744 343,260 311,405 309,363
Preferred stock of subsidiaries - not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 253,447 253,417    
Total capitalization 604,191 601,677    
Current liabilities        
Current portion of operating lease liabilities 2,510 35    
Current portion of long-term debt 0 0    
Short-term borrowings from non-affiliates 0      
Short-term borrowings from affiliate 0 0    
Accounts payable 21,551 22,844    
Interest and preferred dividends payable 4,414 2,269    
Taxes accrued, including revenue taxes 25,537 30,679    
Regulatory liabilities 5,017 4,273    
Other 19,214 18,540    
Total current liabilities 78,243 78,640    
Deferred credits and other liabilities        
Operating lease liabilities 11,838 291    
Deferred income taxes 64,089 64,309    
Regulatory liabilities 92,547 92,589    
Unamortized tax credits 13,219 13,532    
Defined benefit pension and other postretirement benefit plans liability 52,312 53,257    
Other 30,582 30,042    
Total deferred credits and other liabilities 264,587 254,020    
Total liabilities and shareholders’ equity 947,021 934,337    
Hawaiian Electric Consolidated | Reportable Legal Entities | Other subsidiaries        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 77 77 77  
Restricted cash 0 0 0  
Advances to affiliates 0 0    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 77 77    
Other long-term assets        
Operating lease right-of-use assets 0 0    
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets 77 77    
Capitalization        
Common stock equity 77 77 77 77
Preferred stock of subsidiaries - not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 77 77    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt 0 0    
Short-term borrowings from non-affiliates 0      
Short-term borrowings from affiliate 0 0    
Accounts payable 0 0    
Interest and preferred dividends payable 0 0    
Taxes accrued, including revenue taxes 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Total liabilities and shareholders’ equity 77 77    
Hawaiian Electric Consolidated | Consolidating adjustments        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly owned subsidiaries, at equity (681,998) (676,237)    
Current assets        
Cash and cash equivalents 0 0 0  
Restricted cash 0 0 0  
Advances to affiliates (17,800) (1,000)    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (18,203) (17,735)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 1,253 725    
Regulatory assets 0 0    
Total current assets (34,750) (18,010)    
Other long-term assets        
Operating lease right-of-use assets 0 0    
Regulatory assets 0 0    
Other (817) (1,014)    
Total other long-term assets (817) (1,014)    
Total assets (717,565) (695,261)    
Capitalization        
Common stock equity (681,998) (676,237) $ (631,976) $ (626,891)
Preferred stock of subsidiaries - not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (681,998) (676,237)    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt 0 0    
Short-term borrowings from non-affiliates 0      
Short-term borrowings from affiliate (17,800) (1,000)    
Accounts payable 0 0    
Interest and preferred dividends payable (4) (3)    
Taxes accrued, including revenue taxes 1,253 725    
Regulatory liabilities 0 0    
Other (18,356) (17,881)    
Total current liabilities (34,907) (18,159)    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability (660) (857)    
Other 0 (8)    
Total deferred credits and other liabilities (660) (865)    
Total liabilities and shareholders’ equity $ (717,565) $ (695,261)