XML 127 R73.htm IDEA: XBRL DOCUMENT v3.22.0.1
Electric utility segment - Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Utility property, plant and equipment        
Total property, plant and equipment, net $ 5,392,068 $ 5,265,735    
Current assets        
Cash and cash equivalents 305,551 341,421 $ 196,813  
Restricted cash 5,900 17,600    
Other long-term assets        
Operating lease right-of-use-assets 122,416 153,069    
Total assets 15,822,637 15,004,007 13,745,251  
Capitalization        
Common stock equity 2,390,884 2,337,502 2,280,260 $ 2,162,280
Cumulative preferred stock–not subject to mandatory redemption 0 0    
Current liabilities        
Interest and dividends payable 19,889 23,547    
Deferred credits and other liabilities        
Deferred income taxes 384,760 395,089    
Total capitalization and liabilities 15,822,637 15,004,007    
Hawaiian Electric (parent only)        
Utility property, plant and equipment        
Total property, plant and equipment, net 2,052 2,456    
Other long-term assets        
Total assets 3,062,073 2,930,236    
Capitalization        
Common stock equity 2,390,884 2,337,502    
Cumulative preferred stock–not subject to mandatory redemption 0 0    
Current liabilities        
Short-term borrowings from non-affiliate 0 14,909    
Deferred credits and other liabilities        
Total capitalization and liabilities 3,062,073 2,930,236    
Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 51,937 51,611    
Plant and equipment 7,735,983 7,509,343    
Less accumulated depreciation (2,940,517) (2,819,079)    
Construction in progress 204,569 188,342    
Utility property, plant and equipment, net 5,051,972 4,930,217    
Nonutility property, plant and equipment, less accumulated depreciation 6,949 6,953    
Total property, plant and equipment, net 5,058,921 4,937,170    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 52,169 47,360 11,022  
Restricted cash 3,089 15,966    
Advances to affiliates 0 0    
Customer accounts receivable, net 186,859 147,832    
Accrued unbilled revenues, net 129,155 101,036    
Other accounts receivable, net 7,267 7,673    
Fuel oil stock, at average cost 104,078 58,238    
Materials and supplies, at average cost 71,877 67,344    
Prepayments and other 46,031 44,083    
Regulatory assets 66,664 30,435    
Total current assets 667,189 519,967    
Other long-term assets        
Operating lease right-of-use-assets 101,470 127,654    
Regulatory assets 498,879 736,273    
Other 165,166 136,309    
Total other long-term assets 765,515 1,000,236    
Total assets 6,491,625 6,457,373    
Capitalization        
Common stock equity 2,261,899 2,141,918 2,047,352 1,957,641
Cumulative preferred stock–not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,624,427 1,561,302    
Total capitalization 3,920,619 3,737,513    
Current liabilities        
Current portion of operating lease liabilities 49,368 64,730    
Current portion of long-term debt, net 51,975 0    
Short-term borrowings from non-affiliate 0 49,979    
Short-term borrowings-affiliate 0 0    
Accounts payable 160,007 133,849    
Interest and dividends payable 17,325 20,350    
Taxes accrued, including revenue taxes 208,280 192,524    
Regulatory liabilities 29,760 37,301    
Other 71,569 74,262    
Total current liabilities 588,284 572,995    
Deferred credits and other liabilities        
Operating lease liabilities 65,780 69,494    
Deferred income taxes 408,634 397,798    
Regulatory liabilities 967,008 922,485    
Unamortized tax credits 103,945 111,915    
Defined benefit pension and other postretirement benefit plans liability 321,780 530,532    
Other 115,575 114,641    
Total deferred credits and other liabilities 1,982,722 2,146,865    
Total capitalization and liabilities 6,491,625 6,457,373    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Hawaiian Electric (parent only)        
Utility property, plant and equipment        
Land 42,737 42,411    
Plant and equipment 5,097,033 4,960,470    
Less accumulated depreciation (1,757,096) (1,677,256)    
Construction in progress 159,854 143,616    
Utility property, plant and equipment, net 3,542,528 3,469,241    
Nonutility property, plant and equipment, less accumulated depreciation 5,302 5,306    
Total property, plant and equipment, net 3,547,830 3,474,547    
Investment in wholly-owned subsidiaries, at equity 676,237 626,890    
Current assets        
Cash and cash equivalents 23,344 42,205 2,239  
Restricted cash 3,089 15,966    
Advances to affiliates 1,000 26,700    
Customer accounts receivable, net 135,949 102,736    
Accrued unbilled revenues, net 92,469 73,628    
Other accounts receivable, net 18,624 17,984    
Fuel oil stock, at average cost 71,184 38,777    
Materials and supplies, at average cost 42,006 38,786    
Prepayments and other 32,140 34,306    
Regulatory assets 58,695 22,095    
Total current assets 478,500 413,183    
Other long-term assets        
Operating lease right-of-use-assets 78,710 125,858    
Regulatory assets 337,903 513,192    
Other 130,546 98,307    
Total other long-term assets 547,159 737,357    
Total assets 5,249,726 5,251,977    
Capitalization        
Common stock equity 2,261,899 2,141,918 2,047,352 1,957,641
Cumulative preferred stock–not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 1,136,620 1,116,426    
Total capitalization 3,420,812 3,280,637    
Current liabilities        
Current portion of operating lease liabilities 45,955 64,599    
Current portion of long-term debt, net 39,981      
Short-term borrowings from non-affiliate   49,979    
Short-term borrowings-affiliate 0 0    
Accounts payable 111,024 97,102    
Interest and dividends payable 12,442 14,480    
Taxes accrued, including revenue taxes 143,723 135,018    
Regulatory liabilities 22,240 20,224    
Other 56,752 57,926    
Total current liabilities 432,117 439,328    
Deferred credits and other liabilities        
Operating lease liabilities 46,426 67,824    
Deferred income taxes 291,027 282,685    
Regulatory liabilities 695,152 656,270    
Unamortized tax credits 76,201 82,563    
Defined benefit pension and other postretirement benefit plans liability 220,480 373,112    
Other 67,511 69,558    
Total deferred credits and other liabilities 1,396,797 1,532,012    
Total capitalization and liabilities 5,249,726 5,251,977    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Hawaii Electric Light        
Utility property, plant and equipment        
Land 5,606 5,606    
Plant and equipment 1,390,361 1,352,885    
Less accumulated depreciation (619,991) (597,606)    
Construction in progress 17,129 13,043    
Utility property, plant and equipment, net 793,105 773,928    
Nonutility property, plant and equipment, less accumulated depreciation 115 115    
Total property, plant and equipment, net 793,220 774,043    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 5,326 3,046 6,885  
Restricted cash 0 0    
Advances to affiliates 0 0    
Customer accounts receivable, net 28,469 23,989    
Accrued unbilled revenues, net 19,529 13,631    
Other accounts receivable, net 3,347 3,028    
Fuel oil stock, at average cost 12,814 8,471    
Materials and supplies, at average cost 9,727 9,896    
Prepayments and other 6,052 5,197    
Regulatory assets 3,051 1,954    
Total current assets 88,315 69,212    
Other long-term assets        
Operating lease right-of-use-assets 22,442 1,443    
Regulatory assets 81,645 114,461    
Other 17,124 17,992    
Total other long-term assets 121,211 133,896    
Total assets 1,002,746 977,151    
Capitalization        
Common stock equity 332,900 317,451 298,998 295,874
Cumulative preferred stock–not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 234,390 216,447    
Total capitalization 574,290 540,898    
Current liabilities        
Current portion of operating lease liabilities 3,378 98    
Current portion of long-term debt, net 11,994      
Short-term borrowings from non-affiliate   0    
Short-term borrowings-affiliate 1,000 18,800    
Accounts payable 26,139 19,570    
Interest and dividends payable 2,617 3,138    
Taxes accrued, including revenue taxes 33,153 29,869    
Regulatory liabilities 3,247 8,785    
Other 14,158 13,851    
Total current liabilities 95,686 94,111    
Deferred credits and other liabilities        
Operating lease liabilities 19,063 1,344    
Deferred income taxes 53,298 54,108    
Regulatory liabilities 179,267 173,938    
Unamortized tax credits 14,212 15,363    
Defined benefit pension and other postretirement benefit plans liability 48,900 77,679    
Other 18,030 19,710    
Total deferred credits and other liabilities 332,770 342,142    
Total capitalization and liabilities 1,002,746 977,151    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Maui Electric        
Utility property, plant and equipment        
Land 3,594 3,594    
Plant and equipment 1,248,589 1,195,988    
Less accumulated depreciation (563,430) (544,217)    
Construction in progress 27,586 31,683    
Utility property, plant and equipment, net 716,339 687,048    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 717,871 688,580    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 23,422 2,032 1,797  
Restricted cash 0 0    
Advances to affiliates 0 0    
Customer accounts receivable, net 22,441 21,107    
Accrued unbilled revenues, net 17,157 13,777    
Other accounts receivable, net 3,031 2,856    
Fuel oil stock, at average cost 20,080 10,990    
Materials and supplies, at average cost 20,144 18,662    
Prepayments and other 7,114 4,580    
Regulatory assets 4,918 6,386    
Total current assets 118,307 80,390    
Other long-term assets        
Operating lease right-of-use-assets 318 353    
Regulatory assets 79,331 108,620    
Other 18,510 20,010    
Total other long-term assets 98,159 128,983    
Total assets 934,337 897,953    
Capitalization        
Common stock equity 343,260 309,363 292,870 280,863
Cumulative preferred stock–not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 253,417 228,429    
Total capitalization 601,677 542,792    
Current liabilities        
Current portion of operating lease liabilities 35 33    
Current portion of long-term debt, net 0      
Short-term borrowings from non-affiliate   0    
Short-term borrowings-affiliate 0 7,900    
Accounts payable 22,844 17,177    
Interest and dividends payable 2,269 2,790    
Taxes accrued, including revenue taxes 30,679 27,637    
Regulatory liabilities 4,273 8,292    
Other 18,540 18,621    
Total current liabilities 78,640 82,450    
Deferred credits and other liabilities        
Operating lease liabilities 291 326    
Deferred income taxes 64,309 61,005    
Regulatory liabilities 92,589 92,277    
Unamortized tax credits 13,532 13,989    
Defined benefit pension and other postretirement benefit plans liability 53,257 79,741    
Other 30,042 25,373    
Total deferred credits and other liabilities 254,020 272,711    
Total capitalization and liabilities 934,337 897,953    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Other subsidiaries        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 77 77 101  
Restricted cash 0 0    
Advances to affiliates 0 0    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 77 77    
Other long-term assets        
Operating lease right-of-use-assets 0 0    
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets 77 77    
Capitalization        
Common stock equity 77 77 101 101
Cumulative preferred stock–not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 77 77    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt, net 0      
Short-term borrowings from non-affiliate   0    
Short-term borrowings-affiliate 0 0    
Accounts payable 0 0    
Interest and dividends payable 0 0    
Taxes accrued, including revenue taxes 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Total capitalization and liabilities 77 77    
Hawaiian Electric Company, Inc. and Subsidiaries | Consolidating adjustments        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly-owned subsidiaries, at equity (676,237) (626,890)    
Current assets        
Cash and cash equivalents 0 0 0  
Restricted cash 0 0    
Advances to affiliates (1,000) (26,700)    
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (17,735) (16,195)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 725 0    
Regulatory assets 0 0    
Total current assets (18,010) (42,895)    
Other long-term assets        
Operating lease right-of-use-assets 0 0    
Regulatory assets 0 0    
Other (1,014) 0    
Total other long-term assets (1,014) 0    
Total assets (695,261) (669,785)    
Capitalization        
Common stock equity (676,237) (626,891) $ (591,969) $ (576,838)
Cumulative preferred stock–not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (676,237) (626,891)    
Current liabilities        
Current portion of operating lease liabilities 0 0    
Current portion of long-term debt, net 0      
Short-term borrowings from non-affiliate   0    
Short-term borrowings-affiliate (1,000) (26,700)    
Accounts payable 0 0    
Interest and dividends payable (3) (58)    
Taxes accrued, including revenue taxes 725 0    
Regulatory liabilities 0 0    
Other (17,881) (16,136)    
Total current liabilities (18,159) (42,894)    
Deferred credits and other liabilities        
Operating lease liabilities 0 0    
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability (857) 0    
Other (8) 0    
Total deferred credits and other liabilities (865) 0    
Total capitalization and liabilities $ (695,261) $ (669,785)