XML 36 R16.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Capitalization - HECO - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Common stock equity    
Retained earnings $ 660,398 $ 622,042
Accumulated other comprehensive loss, net of tax benefits-retirement benefit plans (17,887) (20,907)
Total shareholders’ equity 2,337,502 2,280,260
Hawaiian Electric Company, Inc. and Subsidiaries    
Common stock equity    
Common stock of $6 2/3 par value, Authorized: 50,000,000 shares. Outstanding: shares and 17,048,783 shares at December 31, 2020 and 2019, respectively 115,515 113,678
Premium on capital stock 746,987 714,824
Retained earnings 1,282,335 1,220,129
Accumulated other comprehensive loss, net of tax benefits-retirement benefit plans (2,919) (1,279)
Total shareholders’ equity $ 2,141,918 $ 2,047,352
Shares outstanding December 31, 2020 and 2019 1,234,657 1,234,657
Cumulative preferred stock – not subject to mandatory redemption $ 34,293 $ 34,293
Long-term debt 1,569,000 1,505,000
Less unamortized debt issuance costs 7,698 7,333
Less current portion long-term debt, net of unamortized debt issuance costs 0 95,953
Long-term debt, net 1,561,302 1,401,714
Total capitalization 3,737,513 3,483,359
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds    
Common stock equity    
Long-term debt 542,000 542,000
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.50%, Series 2019, due 2049    
Common stock equity    
Long-term debt $ 80,000 80,000
Debt instrument, stated interest rate 3.50%  
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.20%, Refunding series 2019, due 2039    
Common stock equity    
Long-term debt $ 150,000 150,000
Debt instrument, stated interest rate 3.20%  
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.10%, Refunding series 2017A, due 2026    
Common stock equity    
Long-term debt $ 125,000 125,000
Debt instrument, stated interest rate 3.10%  
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 4.00%, Refunding series 2017B, due 2037    
Common stock equity    
Long-term debt $ 140,000 140,000
Debt instrument, stated interest rate 4.00%  
Hawaiian Electric Company, Inc. and Subsidiaries | Special Purpose Revenue Bonds | 3.25%, Refunding series 2015, due 2025    
Common stock equity    
Long-term debt $ 47,000 47,000
Debt instrument, stated interest rate 3.25%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes    
Common stock equity    
Long-term debt $ 1,027,000 963,000
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.96%, Series 2020A, 2020B and 2020C, due 2050    
Common stock equity    
Long-term debt $ 50,000 0
Debt instrument, stated interest rate 3.96%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.31%, Series 2020A and 2020B, due 2030    
Common stock equity    
Long-term debt $ 110,000 0
Debt instrument, stated interest rate 3.31%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.21%, Series 2019A, due 2034    
Common stock equity    
Long-term debt $ 50,000 50,000
Debt instrument, stated interest rate 4.21%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.38%, Series 2018A, due 2028    
Common stock equity    
Long-term debt $ 67,500 67,500
Debt instrument, stated interest rate 4.38%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.53%, Series 2018B, due 2033    
Common stock equity    
Long-term debt $ 17,500 17,500
Debt instrument, stated interest rate 4.53%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.72%, Series 2018C, due 2048    
Common stock equity    
Long-term debt $ 15,000 15,000
Debt instrument, stated interest rate 4.72%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.31%, Series 2017A, due 2047    
Common stock equity    
Long-term debt $ 50,000 50,000
Debt instrument, stated interest rate 4.31%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.54%, Series 2016A, due 2046    
Common stock equity    
Long-term debt $ 40,000 40,000
Debt instrument, stated interest rate 4.54%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.23%, Series 2015A, due 2045    
Common stock equity    
Long-term debt $ 80,000 80,000
Debt instrument, stated interest rate 5.23%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 3.83%, Series 2013A, due 2020 - paid in 2020    
Common stock equity    
Long-term debt $ 0 14,000
Debt instrument, stated interest rate 3.83%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.45%, Series 2013A and 2013B, due 2022    
Common stock equity    
Long-term debt $ 52,000 52,000
Debt instrument, stated interest rate 4.45%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.84%, Series 2013A, 2013B and 2013C, due 2027    
Common stock equity    
Long-term debt $ 100,000 100,000
Debt instrument, stated interest rate 4.84%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.65%, Series 2013B and 2013C, due 2043    
Common stock equity    
Long-term debt $ 70,000 70,000
Debt instrument, stated interest rate 5.65%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.03%, Series 2012B, due 2020 - paid in 2020    
Common stock equity    
Long-term debt $ 0 82,000
Debt instrument, stated interest rate 4.03%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.55%, Series 2012B and 2012C, due 2023    
Common stock equity    
Long-term debt $ 100,000 100,000
Debt instrument, stated interest rate 4.55%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.72%, Series 2012D, due 2029    
Common stock equity    
Long-term debt $ 35,000 35,000
Debt instrument, stated interest rate 4.72%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 5.39%, Series 2012E, due 2042    
Common stock equity    
Long-term debt $ 150,000 150,000
Debt instrument, stated interest rate 5.39%  
Hawaiian Electric Company, Inc. and Subsidiaries | Senior notes | 4.53%, Series 2012F, due 2032    
Common stock equity    
Long-term debt $ 40,000 $ 40,000
Debt instrument, stated interest rate 4.53%  
Hawaiian Electric Company, Inc. and Subsidiaries | Preferred Stock $20 Par Value    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20 $ 20
Hawaiian Electric Company, Inc. and Subsidiaries | Preferred Stock $100 Par Value    
Common stock equity    
Preferred stock, par value (in dollars per share) 100 $ 100
Hawaiian Electric | Series C, 4.25% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2020 and 2019 150,000 150,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,000 $ 3,000
Hawaiian Electric | Series D, 5.00% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2020 and 2019 50,000 50,000
Cumulative preferred stock – not subject to mandatory redemption $ 1,000 $ 1,000
Hawaiian Electric | Series E, 5.00% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2020 and 2019 150,000 150,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,000 $ 3,000
Hawaiian Electric | Series H, 5.25% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2020 and 2019 250,000 250,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000
Hawaiian Electric | Series I, 5.00% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2020 and 2019 89,657 89,657
Cumulative preferred stock – not subject to mandatory redemption $ 1,793 $ 1,793
Hawaiian Electric | Series J, 4.75% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2020 and 2019 250,000 250,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000
Hawaiian Electric | Series K, 4.65% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 20  
Shares outstanding December 31, 2020 and 2019 175,000 175,000
Cumulative preferred stock – not subject to mandatory redemption $ 3,500 $ 3,500
HELCO | Series G, 7.625% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 100  
Shares outstanding December 31, 2020 and 2019 70,000 70,000
Cumulative preferred stock – not subject to mandatory redemption $ 7,000 $ 7,000
Maui Electric | Series H, 7.625% Preferred Stock    
Common stock equity    
Preferred stock, par value (in dollars per share) $ 100  
Shares outstanding December 31, 2020 and 2019 50,000 50,000
Cumulative preferred stock – not subject to mandatory redemption $ 5,000 $ 5,000