XML 135 R115.htm IDEA: XBRL DOCUMENT v3.20.4
Leases - (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
ft²
Dec. 31, 2019
USD ($)
Aug. 31, 2019
USD ($)
ft²
Lessee, Lease, Description [Line Items]      
Renewal option (up to) 10 years    
Area of real estate property (in square feet) | ft² 64,000    
Total present value of lease payments $ 160,432 $ 199,571  
Lessor, operating sublease, option to extend 2 years    
Lessor, operating sublease, estimated base rent revenue $ 8,300    
Lease payments basis reduction for impact of collateral 0.25%    
Operating lease cost $ 74,520 73,584  
Variable lease cost 229,938 205,172  
Total lease cost 304,458 278,756  
Cash paid for amounts included in the measurement of lease liabilities :      
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases $ 71,584 $ 73,041  
Weighted-average remaining lease term—operating leases (in years) 4 years 4 months 24 days 3 years 6 months  
Weighted-average discount rate—operating leases 3.61% 3.96%  
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
2021 $ 74,000    
2022 51,000    
2023 8,000    
2024 7,000    
2025 5,000    
Thereafter 27,000    
Total lease payments 172,000    
Less: Imputed interest (12,000)    
Total present value of lease payments 160,432 $ 199,571  
Operating lease, not in service, annual capacity payment $ 7,000    
FHLB Des Moines | Maximum      
Lessee, Lease, Description [Line Items]      
Long-term debt term 30 years    
Other Operating Leases      
Lessee, Lease, Description [Line Items]      
Total present value of lease payments $ 59,000    
Operating lease cost 11,201 10,265  
Variable lease cost 12,765 13,034  
Total lease cost 23,966 23,299  
Cash paid for amounts included in the measurement of lease liabilities :      
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases $ 10,783 $ 10,447  
Weighted-average remaining lease term—operating leases (in years) 8 years 10 months 24 days 6 years 6 months  
Weighted-average discount rate—operating leases 2.87% 3.50%  
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
2021 $ 11,000    
2022 9,000    
2023 8,000    
2024 7,000    
2025 5,000    
Thereafter 27,000    
Total lease payments 67,000    
Less: Imputed interest (8,000)    
Total present value of lease payments 59,000    
Power Purchase Agreements Qualifying As Operating Leases      
Lessee, Lease, Description [Line Items]      
Total present value of lease payments 101,000    
Operating lease cost 63,319 $ 63,319  
Variable lease cost 217,173 192,138  
Total lease cost 280,492 255,457  
Cash paid for amounts included in the measurement of lease liabilities :      
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases $ 60,801 $ 62,594  
Weighted-average remaining lease term—operating leases (in years) 1 year 9 months 18 days 2 years 9 months 18 days  
Weighted-average discount rate—operating leases 4.08% 4.08%  
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
2021 $ 63,000    
2022 42,000    
2023 0    
2024 0    
2025 0    
Thereafter 0    
Total lease payments 105,000    
Less: Imputed interest (4,000)    
Total present value of lease payments 101,000    
Hawaiian Electric Company, Inc. and Subsidiaries      
Lessee, Lease, Description [Line Items]      
Total present value of lease payments 134,000    
Operating lease cost 69,341 $ 68,274  
Variable lease cost 227,015 202,410  
Total lease cost 296,356 270,684  
Cash paid for amounts included in the measurement of lease liabilities :      
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases $ 67,024 $ 68,362  
Weighted-average remaining lease term—operating leases (in years) 3 years 9 months 18 days 2 years 10 months 24 days  
Weighted-average discount rate—operating leases 3.84% 4.08%  
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
2021 $ 69,000    
2022 46,000    
2023 4,000    
2024 3,000    
2025 3,000    
Thereafter 19,000    
Total lease payments 144,000    
Less: Imputed interest (10,000)    
Total present value of lease payments 134,000    
Hawaiian Electric Company, Inc. and Subsidiaries | Other Operating Leases      
Lessee, Lease, Description [Line Items]      
Total present value of lease payments 33,000    
Operating lease cost 6,022 $ 4,955  
Variable lease cost 9,842 10,272  
Total lease cost 15,864 15,227  
Cash paid for amounts included in the measurement of lease liabilities :      
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases $ 6,223 $ 5,768  
Weighted-average remaining lease term—operating leases (in years) 10 years 1 month 6 days 4 years 6 months  
Weighted-average discount rate—operating leases 3.20% 4.11%  
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
2021 $ 6,000    
2022 4,000    
2023 4,000    
2024 3,000    
2025 3,000    
Thereafter 19,000    
Total lease payments 39,000    
Less: Imputed interest (6,000)    
Total present value of lease payments 33,000    
Hawaiian Electric Company, Inc. and Subsidiaries | Power Purchase Agreements Qualifying As Operating Leases      
Lessee, Lease, Description [Line Items]      
Total present value of lease payments 101,000    
Operating lease cost 63,319 $ 63,319  
Variable lease cost 217,173 192,138  
Total lease cost 280,492 255,457  
Cash paid for amounts included in the measurement of lease liabilities :      
Cash paid for amounts included in the measurement of lease liabilities—Operating cash flows from operating leases $ 60,801 $ 62,594  
Weighted-average remaining lease term—operating leases (in years) 1 year 9 months 18 days 2 years 9 months 18 days  
Weighted-average discount rate—operating leases 4.08% 4.08%  
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
2021 $ 63,000    
2022 42,000    
2023 0    
2024 0    
2025 0    
Thereafter 0    
Total lease payments 105,000    
Less: Imputed interest (4,000)    
Total present value of lease payments 101,000    
Honolulu      
Lessee, Lease, Description [Line Items]      
Area of real estate property (in square feet) | ft²     195,000
Operating lease term     12 years
Operating lease renewal term (up to)     10 years
Total present value of lease payments     $ 21,000
Lease not yet commenced expected reimbursements for improvements $ 2,600 $ 0  
Lessor, operating sublease, lease term 6 years 6 months    
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
Total present value of lease payments     21,000
Honolulu | Office Space Lease, Phase 1, Commencement January 2020      
Lessee, Lease, Description [Line Items]      
Lease not yet commenced, annual rent expense     1,900
Lease not yet commenced expected reimbursements for improvements     5,000
Honolulu | Office Space Lease, Phase 2, Commencement January 2021      
Lessee, Lease, Description [Line Items]      
Lease not yet commenced, annual rent expense     1,700
Lease not yet commenced liability     19,000
Lease not yet commenced expected reimbursements for improvements     $ 4,600