XML 39 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Bank segment - Allowance for credit losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period $ 53,355 $ 52,119  
Charge-offs (6,631) (6,191)  
Recoveries 1,018 1,499  
Provision 9,901 6,870  
Valuation allowance, balance at the end of the period 77,084 54,297  
Ending balance: individually evaluated for impairment     $ 2,691
Ending balance: collectively evaluated for impairment     50,664
Financing Receivables:      
Ending balance 5,180,378   5,120,664
Ending balance: individually evaluated for impairment     40,737
Ending balance: collectively evaluated for impairment     5,079,927
Residential 1-4 family      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 2,380 1,976  
Charge-offs 0 (14)  
Recoveries 53 609  
Provision (107) (660)  
Valuation allowance, balance at the end of the period 4,476 1,911  
Ending balance: individually evaluated for impairment     898
Ending balance: collectively evaluated for impairment     1,482
Financing Receivables:      
Ending balance     2,178,135
Ending balance: individually evaluated for impairment     15,600
Ending balance: collectively evaluated for impairment     2,162,535
Commercial real estate      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 15,053 14,505  
Charge-offs 0 0  
Recoveries 0 0  
Provision 1,326 320  
Valuation allowance, balance at the end of the period 16,587 14,825  
Ending balance: individually evaluated for impairment     2
Ending balance: collectively evaluated for impairment     15,051
Financing Receivables:      
Ending balance     824,830
Ending balance: individually evaluated for impairment     1,048
Ending balance: collectively evaluated for impairment     823,782
Home equity line of credit      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 6,922 6,371  
Charge-offs 0 0  
Recoveries 6 5  
Provision (162) 117  
Valuation allowance, balance at the end of the period 6,225 6,493  
Ending balance: individually evaluated for impairment     322
Ending balance: collectively evaluated for impairment     6,600
Financing Receivables:      
Ending balance     1,092,125
Ending balance: individually evaluated for impairment     12,073
Ending balance: collectively evaluated for impairment     1,080,052
Residential land      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 449 479  
Charge-offs (8) 0  
Recoveries 9 7  
Provision (34) (61)  
Valuation allowance, balance at the end of the period 352 425  
Ending balance: individually evaluated for impairment     0
Ending balance: collectively evaluated for impairment     449
Financing Receivables:      
Ending balance     14,704
Ending balance: individually evaluated for impairment     3,091
Ending balance: collectively evaluated for impairment     11,613
Commercial construction      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 2,097 2,790  
Charge-offs 0 0  
Recoveries 0 0  
Provision 1,060 53  
Valuation allowance, balance at the end of the period 3,446 2,843  
Ending balance: individually evaluated for impairment     0
Ending balance: collectively evaluated for impairment     2,097
Financing Receivables:      
Ending balance     70,605
Ending balance: individually evaluated for impairment     0
Ending balance: collectively evaluated for impairment     70,605
Residential construction      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 3 4  
Charge-offs 0 0  
Recoveries 0 0  
Provision (3) (1)  
Valuation allowance, balance at the end of the period 14 3  
Ending balance: individually evaluated for impairment     0
Ending balance: collectively evaluated for impairment     3
Financing Receivables:      
Ending balance     11,670
Ending balance: individually evaluated for impairment     0
Ending balance: collectively evaluated for impairment     11,670
Commercial loans      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 10,245 9,225  
Charge-offs (369) (618)  
Recoveries 186 180  
Provision 1,993 2,027  
Valuation allowance, balance at the end of the period 12,977 10,814  
Ending balance: individually evaluated for impairment     1,015
Ending balance: collectively evaluated for impairment     9,230
Financing Receivables:      
Ending balance     670,674
Ending balance: individually evaluated for impairment     8,418
Ending balance: collectively evaluated for impairment     662,256
Consumer loans      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 16,206 16,769  
Charge-offs (6,254) (5,559)  
Recoveries 764 698  
Provision 5,828 5,075  
Valuation allowance, balance at the end of the period 33,007 $ 16,983  
Ending balance: individually evaluated for impairment     454
Ending balance: collectively evaluated for impairment     15,752
Financing Receivables:      
Ending balance     257,921
Ending balance: individually evaluated for impairment     507
Ending balance: collectively evaluated for impairment     $ 257,414
Impact of ASU No. 2016-13      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 19,441    
Impact of ASU No. 2016-13 | Residential 1-4 family      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 2,150    
Impact of ASU No. 2016-13 | Commercial real estate      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 208    
Impact of ASU No. 2016-13 | Home equity line of credit      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period (541)    
Impact of ASU No. 2016-13 | Residential land      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period (64)    
Impact of ASU No. 2016-13 | Commercial construction      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 289    
Impact of ASU No. 2016-13 | Residential construction      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 14    
Impact of ASU No. 2016-13 | Commercial loans      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period 922    
Impact of ASU No. 2016-13 | Consumer loans      
Allowance for credit losses:      
Valuation allowance, balance at the beginning of the period $ 16,463