XML 95 R85.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Bank segment (HEI only) - Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period $ 52,119 $ 53,637 $ 55,533
Charge-offs (28,662) (20,517) (16,813)
Recoveries 6,418 4,254 4,016
Provision 23,480 14,745 10,901
Valuation allowance, balance at the end of the period 53,355 52,119 53,637
Ending balance: individually evaluated for impairment 2,691 2,222 2,730
Ending balance: collectively evaluated for impairment 50,664 49,897 50,907
Financing Receivables:      
Total financing receivables 5,120,664 4,843,634 4,671,577
Ending balance: individually evaluated for impairment 40,737 39,697 33,393
Ending balance: collectively evaluated for impairment 5,079,927 4,803,937 4,638,184
Residential 1-4 family      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 1,976 2,902 2,873
Charge-offs (26) (128) (826)
Recoveries 854 74 157
Provision (424) (872) 698
Valuation allowance, balance at the end of the period 2,380 1,976 2,902
Ending balance: individually evaluated for impairment 898 876 1,248
Ending balance: collectively evaluated for impairment 1,482 1,100 1,654
Financing Receivables:      
Total financing receivables 2,178,135 2,143,397 2,118,047
Ending balance: individually evaluated for impairment 15,600 16,494 18,284
Ending balance: collectively evaluated for impairment 2,162,535 2,126,903 2,099,763
Commercial real estate      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 14,505 15,796 16,004
Charge-offs 0 0 0
Recoveries 0 0 0
Provision 548 (1,291) (208)
Valuation allowance, balance at the end of the period 15,053 14,505 15,796
Ending balance: individually evaluated for impairment 2 7 65
Ending balance: collectively evaluated for impairment 15,051 14,498 15,731
Financing Receivables:      
Total financing receivables 824,830 748,398 733,106
Ending balance: individually evaluated for impairment 1,048 915 1,016
Ending balance: collectively evaluated for impairment 823,782 747,483 732,090
Home equity line of credit      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 6,371 7,522 5,039
Charge-offs (144) (353) (14)
Recoveries 17 257 308
Provision 678 (1,055) 2,189
Valuation allowance, balance at the end of the period 6,922 6,371 7,522
Ending balance: individually evaluated for impairment 322 701 647
Ending balance: collectively evaluated for impairment 6,600 5,670 6,875
Financing Receivables:      
Total financing receivables 1,092,125 978,237 913,052
Ending balance: individually evaluated for impairment 12,073 14,800 8,188
Ending balance: collectively evaluated for impairment 1,080,052 963,437 904,864
Residential land      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 479 896 1,738
Charge-offs (4) (18) (210)
Recoveries 229 179 482
Provision (255) (578) (1,114)
Valuation allowance, balance at the end of the period 449 479 896
Ending balance: individually evaluated for impairment 0 6 47
Ending balance: collectively evaluated for impairment 449 473 849
Financing Receivables:      
Total financing receivables 14,704 13,138 15,797
Ending balance: individually evaluated for impairment 3,091 2,059 1,265
Ending balance: collectively evaluated for impairment 11,613 11,079 14,532
Commercial construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 2,790 4,671 6,449
Charge-offs 0 0 0
Recoveries 0 0 0
Provision (693) (1,881) (1,778)
Valuation allowance, balance at the end of the period 2,097 2,790 4,671
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 2,097 2,790 4,671
Financing Receivables:      
Total financing receivables 70,605 92,264 108,273
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 70,605 92,264 108,273
Residential construction      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 4 12 12
Charge-offs 0 0 0
Recoveries 0 0 0
Provision (1) (8) 0
Valuation allowance, balance at the end of the period 3 4 12
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 3 4 12
Financing Receivables:      
Total financing receivables 11,670 14,307 14,910
Ending balance: individually evaluated for impairment 0 0 0
Ending balance: collectively evaluated for impairment 11,670 14,307 14,910
Commercial      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 9,225 10,851 16,618
Charge-offs (6,811) (2,722) (4,006)
Recoveries 2,351 2,136 1,852
Provision 5,480 (1,040) (3,613)
Valuation allowance, balance at the end of the period 10,245 9,225 10,851
Ending balance: individually evaluated for impairment 1,015 628 694
Ending balance: collectively evaluated for impairment 9,230 8,597 10,157
Financing Receivables:      
Total financing receivables 670,674 587,891 544,828
Ending balance: individually evaluated for impairment 8,418 5,340 4,574
Ending balance: collectively evaluated for impairment 662,256 582,551 540,254
Consumer      
Allowance for loan losses:      
Valuation allowance, balance at the beginning of the period 16,769 10,987 6,800
Charge-offs (21,677) (17,296) (11,757)
Recoveries 2,967 1,608 1,217
Provision 18,147 21,470 14,727
Valuation allowance, balance at the end of the period 16,206 16,769 10,987
Ending balance: individually evaluated for impairment 454 4 29
Ending balance: collectively evaluated for impairment 15,752 16,765 10,958
Financing Receivables:      
Total financing receivables 257,921 266,002 223,564
Ending balance: individually evaluated for impairment 507 89 66
Ending balance: collectively evaluated for impairment $ 257,414 $ 265,913 $ 223,498