XML 79 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Bank segment (HEI only) - Balance Sheets Data (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
building
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Assets        
Cash and due from banks $ 196,813 $ 169,208    
Investment securities        
Available-for-sale, at fair value 1,232,826 1,388,533    
Held-to-maturity, at amortized cost (fair value of $143,467 and $142,057 at December 31, 2019 and 2018, respectively) 139,451 141,875    
Stock in Federal Home Loan Bank, at cost 8,434 9,958    
Allowance for loan losses (53,355) (52,119)    
Total loans, net 5,067,821 4,790,902    
Loans held for sale, at lower of cost or fair value 12,286 1,805    
Other 649,885 530,364    
Goodwill 82,190 82,190    
Total assets 13,745,251 13,104,051 $ 12,534,160  
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Other 583,545 580,788    
Total liabilities 11,430,698 10,907,478    
Commitments and contingencies    
Retained earnings 622,042 543,623    
Net unrealized gains (losses) on securities 2,481 (24,423)    
Accumulated other comprehensive loss, net of tax benefits (20,039) (50,610)    
Total shareholders’ equity 2,280,260 2,162,280 $ 2,097,386 $ 2,066,753
Total capitalization and liabilities 13,745,251 13,104,051    
Other assets        
Premises and equipment, net 5,109,628 4,830,118    
Total other assets 649,885 530,364    
Other liabilities        
Total other liabilities 583,545 580,788    
Held-to-maturity investment securities $ 143,467 142,057    
Number of buildings sold | building 2      
American Savings Bank (ASB)        
Assets        
Cash and due from banks $ 129,770 122,059    
Interest-bearing deposits 48,628 4,225    
Investment securities        
Available-for-sale, at fair value 1,232,826 1,388,533    
Held-to-maturity, at amortized cost (fair value of $143,467 and $142,057 at December 31, 2019 and 2018, respectively) 139,451 141,875    
Stock in Federal Home Loan Bank, at cost 8,434 9,958    
Loans held for investment 5,121,176 4,843,021    
Allowance for loan losses (53,355) (52,119)    
Total loans, net 5,067,821 4,790,902    
Loans held for sale, at lower of cost or fair value 12,286 1,805    
Other 511,611 486,347    
Goodwill 82,190 82,190    
Total assets 7,233,017 7,027,894    
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Deposit liabilities–noninterest-bearing 1,909,682 1,800,727    
Deposit liabilities–interest-bearing 4,362,220 4,358,125    
Other borrowings 115,110 110,040    
Other 146,954 124,613    
Total liabilities 6,533,966 6,393,505    
Commitments and contingencies    
Common stock 1 1    
Additional paid in capital 349,453 347,170    
Retained earnings 358,259 325,286    
Net unrealized gains (losses) on securities 2,481 (24,423)    
Retirement benefit plans (11,143) (13,645)    
Accumulated other comprehensive loss, net of tax benefits (8,662) (38,068)    
Total shareholders’ equity 699,051 634,389    
Total capitalization and liabilities 7,233,017 7,027,894    
Other assets        
Bank-owned life insurance 157,465 151,172    
Premises and equipment, net 204,449 214,415    
Accrued interest receivable 19,365 20,140    
Mortgage servicing rights 9,101 8,062    
Low-income housing investments 66,302 67,626    
Real estate acquired in settlement of loans, net 0 406    
Other 54,929 24,526    
Total other assets 511,611 486,347    
Other liabilities        
Accrued expenses 45,822 54,084    
Federal and state income taxes payable 14,996 2,012    
Cashier’s checks 23,647 26,906    
Advance payments by borrowers 10,486 10,183    
Other 52,003 31,428    
Total other liabilities 146,954 124,613    
Held-to-maturity investment securities $ 143,467 $ 142,057