XML 94 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Electric utility segment - Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Utility property, plant and equipment        
Total property, plant and equipment, net $ 5,109,628 $ 4,830,118    
Current assets        
Cash and cash equivalents 196,813 169,208 $ 261,881  
Restricted cash 30,872 0    
Other long-term assets        
Operating lease right-of-use-assets 199,171      
Total assets 13,745,251 13,104,051 12,534,160  
Capitalization        
Common stock equity 2,280,260 2,162,280 2,097,386 $ 2,066,753
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Current portion of operating lease liabilities 63,707      
Current liabilities        
Interest and dividends payable 24,941 28,254    
Deferred credits and other liabilities        
Deferred income taxes 379,324 372,518    
Total capitalization and liabilities 13,745,251 13,104,051    
Parent Company        
Utility property, plant and equipment        
Total property, plant and equipment, net 2,931 3,456    
Other long-term assets        
Total assets 2,821,587 2,657,739    
Capitalization        
Common stock equity 2,280,260 2,162,280    
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Deferred credits and other liabilities        
Total capitalization and liabilities 2,821,587 2,657,739    
Hawaiian Electric Company, Inc. and Subsidiaries        
Utility property, plant and equipment        
Land 51,816 49,667    
Plant and equipment 7,240,288 6,809,671    
Less accumulated depreciation (2,690,157) (2,577,342)    
Construction in progress 193,074 233,145    
Utility property, plant and equipment, net 4,795,021 4,515,141    
Nonutility property, plant and equipment, less accumulated depreciation 6,956 6,961    
Total property, plant and equipment, net 4,801,977 4,522,102    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 11,022 35,877 12,517  
Restricted cash 30,872      
Advances to affiliates 0      
Customer accounts receivable, net 152,790 177,896    
Accrued unbilled revenues, net 117,227 121,738    
Other accounts receivable, net 11,568 6,215    
Fuel oil stock, at average cost 91,937 79,935    
Materials and supplies, at average cost 60,702 55,204    
Prepayments and other 116,980 32,118    
Regulatory assets 30,710 71,016    
Total current assets 623,808 579,999    
Other long-term assets        
Operating lease right-of-use-assets 176,809      
Regulatory assets 684,370 762,410    
Other 101,718 102,992    
Total other long-term assets 962,897 865,402    
Total assets 6,388,682 5,967,503    
Capitalization        
Common stock equity 2,047,352 1,957,641 1,845,283 1,799,787
Cumulative preferred stock – not subject to mandatory redemption 34,293 34,293    
Long-term debt, net 1,401,714 1,418,802    
Total capitalization 3,483,359 3,410,736    
Current portion of operating lease liabilities 63,707      
Current liabilities        
Current portion of long-term debt, net 95,953 0    
Short-term borrowings from non-affiliate 88,987 25,000    
Short-term borrowings-affiliate 0      
Accounts payable 187,770 171,791    
Interest and dividends payable 20,728 23,215    
Taxes accrued, including revenue taxes 207,992 233,333    
Regulatory liabilities 30,724 17,977    
Other 67,305 60,003    
Total current liabilities 763,166 531,319    
Operating lease liabilities 113,400      
Deferred credits and other liabilities        
Deferred income taxes 377,150 383,197    
Regulatory liabilities 941,586 932,259    
Unamortized tax credits 117,868 91,522    
Defined benefit pension and other postretirement benefit plans liability 478,763 503,659    
Other 113,390 114,811    
Total deferred credits and other liabilities 2,142,157 2,025,448    
Total capitalization and liabilities 6,388,682 5,967,503    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Parent Company        
Utility property, plant and equipment        
Land 42,598 40,449    
Plant and equipment 4,765,362 4,456,090    
Less accumulated depreciation (1,591,241) (1,523,861)    
Construction in progress 165,137 193,677    
Utility property, plant and equipment, net 3,381,856 3,166,355    
Nonutility property, plant and equipment, less accumulated depreciation 5,310 5,314    
Total property, plant and equipment, net 3,387,166 3,171,669    
Investment in wholly-owned subsidiaries, at equity 591,969 576,838    
Current assets        
Cash and cash equivalents 2,239 16,732    
Restricted cash 30,749      
Advances to affiliates 27,700      
Customer accounts receivable, net 105,454 125,960    
Accrued unbilled revenues, net 83,148 88,060    
Other accounts receivable, net 18,396 21,962    
Fuel oil stock, at average cost 69,003 54,262    
Materials and supplies, at average cost 34,876 30,291    
Prepayments and other 88,334 23,214    
Regulatory assets 27,689 60,093    
Total current assets 487,588 420,574    
Other long-term assets        
Operating lease right-of-use-assets 174,886      
Regulatory assets 476,390 537,708    
Other 69,010 69,749    
Total other long-term assets 720,286 607,457    
Total assets 5,187,009 4,776,538    
Capitalization        
Common stock equity 2,047,352 1,957,641 1,845,283 1,799,787
Cumulative preferred stock – not subject to mandatory redemption 22,293 22,293    
Long-term debt, net 1,006,737 1,000,137    
Total capitalization 3,076,382 2,980,071    
Current portion of operating lease liabilities 63,582      
Current liabilities        
Current portion of long-term debt, net 61,958      
Short-term borrowings from non-affiliate 88,987 25,000    
Short-term borrowings-affiliate 8,000      
Accounts payable 139,056 126,384    
Interest and dividends payable 14,759 16,203    
Taxes accrued, including revenue taxes 143,522 164,747    
Regulatory liabilities 13,363 7,699    
Other 51,295 46,391    
Total current liabilities 584,522 386,424    
Operating lease liabilities 111,598      
Deferred credits and other liabilities        
Deferred income taxes 265,864 271,438    
Regulatory liabilities 664,894 657,210    
Unamortized tax credits 86,852 60,271    
Defined benefit pension and other postretirement benefit plans liability 339,471 359,174    
Other 57,426 61,950    
Total deferred credits and other liabilities 1,526,105 1,410,043    
Total capitalization and liabilities 5,187,009 4,776,538    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Hawaii Electric Light        
Utility property, plant and equipment        
Land 5,606 5,606    
Plant and equipment 1,313,727 1,259,553    
Less accumulated depreciation (574,615) (547,848)    
Construction in progress 9,993 8,781    
Utility property, plant and equipment, net 754,711 726,092    
Nonutility property, plant and equipment, less accumulated depreciation 114 115    
Total property, plant and equipment, net 754,825 726,207    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 6,885 15,623    
Restricted cash 123      
Advances to affiliates 8,000      
Customer accounts receivable, net 24,520 26,483    
Accrued unbilled revenues, net 17,071 17,051    
Other accounts receivable, net 1,907 3,131    
Fuel oil stock, at average cost 8,901 11,027    
Materials and supplies, at average cost 8,313 7,155    
Prepayments and other 3,725 5,212    
Regulatory assets 1,641 3,177    
Total current assets 81,086 88,859    
Other long-term assets        
Operating lease right-of-use-assets 1,537      
Regulatory assets 109,163 120,658    
Other 15,493 15,944    
Total other long-term assets 126,193 136,602    
Total assets 962,104 951,668    
Capitalization        
Common stock equity 298,998 295,874 286,647 291,291
Cumulative preferred stock – not subject to mandatory redemption 7,000 7,000    
Long-term debt, net 206,416 217,749    
Total capitalization 512,414 520,623    
Current portion of operating lease liabilities 94      
Current liabilities        
Current portion of long-term debt, net 13,995      
Short-term borrowings from non-affiliate 0 0    
Short-term borrowings-affiliate 0      
Accounts payable 25,629 20,045    
Interest and dividends payable 3,115 4,203    
Taxes accrued, including revenue taxes 32,541 34,128    
Regulatory liabilities 9,454 4,872    
Other 11,362 15,077    
Total current liabilities 96,190 78,325    
Operating lease liabilities 1,442      
Deferred credits and other liabilities        
Deferred income taxes 53,534 54,936    
Regulatory liabilities 178,474 176,101    
Unamortized tax credits 16,196 16,217    
Defined benefit pension and other postretirement benefit plans liability 69,928 73,147    
Other 33,926 32,319    
Total deferred credits and other liabilities 353,500 352,720    
Total capitalization and liabilities 962,104 951,668    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Maui Electric        
Utility property, plant and equipment        
Land 3,612 3,612    
Plant and equipment 1,161,199 1,094,028    
Less accumulated depreciation (524,301) (505,633)    
Construction in progress 17,944 30,687    
Utility property, plant and equipment, net 658,454 622,694    
Nonutility property, plant and equipment, less accumulated depreciation 1,532 1,532    
Total property, plant and equipment, net 659,986 624,226    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 1,797 3,421    
Restricted cash 0      
Advances to affiliates 0      
Customer accounts receivable, net 22,816 25,453    
Accrued unbilled revenues, net 17,008 16,627    
Other accounts receivable, net 1,960 3,033    
Fuel oil stock, at average cost 14,033 14,646    
Materials and supplies, at average cost 17,513 17,758    
Prepayments and other 24,921 3,692    
Regulatory assets 1,380 7,746    
Total current assets 101,428 92,376    
Other long-term assets        
Operating lease right-of-use-assets 386      
Regulatory assets 98,817 104,044    
Other 17,215 17,299    
Total other long-term assets 116,418 121,343    
Total assets 877,832 837,945    
Capitalization        
Common stock equity 292,870 280,863 270,265 259,554
Cumulative preferred stock – not subject to mandatory redemption 5,000 5,000    
Long-term debt, net 188,561 200,916    
Total capitalization 486,431 486,779    
Current portion of operating lease liabilities 31      
Current liabilities        
Current portion of long-term debt, net 20,000      
Short-term borrowings from non-affiliate 0 0    
Short-term borrowings-affiliate 27,700      
Accounts payable 23,085 25,362    
Interest and dividends payable 2,900 2,841    
Taxes accrued, including revenue taxes 31,929 34,458    
Regulatory liabilities 7,907 5,406    
Other 15,297 20,414    
Total current liabilities 128,849 88,481    
Operating lease liabilities 360      
Deferred credits and other liabilities        
Deferred income taxes 57,752 56,823    
Regulatory liabilities 98,218 98,948    
Unamortized tax credits 14,820 15,034    
Defined benefit pension and other postretirement benefit plans liability 69,364 71,338    
Other 22,038 20,542    
Total deferred credits and other liabilities 262,552 262,685    
Total capitalization and liabilities 877,832 837,945    
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Other subsidiaries        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly-owned subsidiaries, at equity 0 0    
Current assets        
Cash and cash equivalents 101 101    
Restricted cash 0      
Advances to affiliates 0      
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net 0 0    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets 101 101    
Other long-term assets        
Operating lease right-of-use-assets 0      
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets 101 101    
Capitalization        
Common stock equity 101 101 101 101
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization 101 101    
Current portion of operating lease liabilities 0      
Current liabilities        
Current portion of long-term debt, net 0      
Short-term borrowings from non-affiliate 0 0    
Short-term borrowings-affiliate 0      
Accounts payable 0 0    
Interest and dividends payable 0 0    
Taxes accrued, including revenue taxes 0 0    
Regulatory liabilities 0 0    
Other 0 0    
Total current liabilities 0 0    
Operating lease liabilities 0      
Deferred credits and other liabilities        
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Total capitalization and liabilities 101 101    
Hawaiian Electric Company, Inc. and Subsidiaries | Consolidating Adjustments        
Utility property, plant and equipment        
Land 0 0    
Plant and equipment 0 0    
Less accumulated depreciation 0 0    
Construction in progress 0 0    
Utility property, plant and equipment, net 0 0    
Nonutility property, plant and equipment, less accumulated depreciation 0 0    
Total property, plant and equipment, net 0 0    
Investment in wholly-owned subsidiaries, at equity (591,969) (576,838)    
Current assets        
Cash and cash equivalents 0 0    
Restricted cash 0      
Advances to affiliates (35,700)      
Customer accounts receivable, net 0 0    
Accrued unbilled revenues, net 0 0    
Other accounts receivable, net (10,695) (21,911)    
Fuel oil stock, at average cost 0 0    
Materials and supplies, at average cost 0 0    
Prepayments and other 0 0    
Regulatory assets 0 0    
Total current assets (46,395) (21,911)    
Other long-term assets        
Operating lease right-of-use-assets 0      
Regulatory assets 0 0    
Other 0 0    
Total other long-term assets 0 0    
Total assets (638,364) (598,749)    
Capitalization        
Common stock equity (591,969) (576,838) $ (557,013) $ (550,946)
Cumulative preferred stock – not subject to mandatory redemption 0 0    
Long-term debt, net 0 0    
Total capitalization (591,969) (576,838)    
Current portion of operating lease liabilities 0      
Current liabilities        
Current portion of long-term debt, net 0      
Short-term borrowings from non-affiliate 0 0    
Short-term borrowings-affiliate (35,700)      
Accounts payable 0 0    
Interest and dividends payable (46) (32)    
Taxes accrued, including revenue taxes 0 0    
Regulatory liabilities 0 0    
Other (10,649) (21,879)    
Total current liabilities (46,395) (21,911)    
Operating lease liabilities 0      
Deferred credits and other liabilities        
Deferred income taxes 0 0    
Regulatory liabilities 0 0    
Unamortized tax credits 0 0    
Defined benefit pension and other postretirement benefit plans liability 0 0    
Other 0 0    
Total deferred credits and other liabilities 0 0    
Total capitalization and liabilities $ (638,364) $ (598,749)