XML 129 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Electric utility segment - Consolidating Statement of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                      
Revenues $ 725,966 $ 771,535 $ 715,485 $ 661,615 $ 761,650 $ 768,048 $ 685,277 $ 645,874 $ 2,874,601 $ 2,860,849 $ 2,555,625
Expenses                      
Total expenses                 2,525,927 2,527,493 2,209,392
Operating income 100,795 97,308 72,634 77,937 84,604 98,064 78,799 71,889 348,674 333,356 346,233
Allowance for equity funds used during construction                 11,987 10,877 12,483
Retirement defined benefits expense—other than service costs                 (2,806) (5,962) (7,942)
Allowance for borrowed funds used during construction                 4,453 4,867 4,778
Income before income taxes                 271,409 254,461 276,580
Income taxes                 51,637 50,797 109,393
Net income (loss) 66,736 63,890 42,985 46,161 50,046 66,371 46,527 40,720 219,772 203,664 167,187
Preferred stock dividends of subsidiaries                 1,890 1,890 1,890
Net income for common stock 66,263 63,419 42,512 45,688 49,573 65,900 46,054 40,247 217,882 201,774 165,297
Parent Company                      
Expenses                      
Total expenses                 20,335 20,621 17,622
Retirement defined benefits expense—other than service costs                 (442) (674) (1,119)
Income before income taxes                 208,075 193,442 159,765
Income taxes                 (9,807) (8,332) (5,532)
Net income (loss)                 217,882 201,774 165,297
Hawaiian Electric Company, Inc. and Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues 645,333 688,330 633,784 578,495 680,563 687,409 608,126 570,427 2,545,942 2,546,525 2,257,566
Expenses                      
Fuel oil                 720,709 760,528 587,768
Purchased power                 633,256 639,307 586,634
Other operation and maintenance                 481,737 461,491 411,907
Depreciation                 215,731 203,626 192,784
Taxes, other than income taxes                 240,131 239,912 214,949
Total expenses                 2,291,564 2,304,864 1,994,042
Operating income 70,331 71,793 55,694 56,560 61,112 74,036 55,144 51,369 254,378 241,661 263,524
Allowance for equity funds used during construction                 11,987 10,877 12,483
Equity in earnings of subsidiaries                 0 0 0
Retirement defined benefits expense—other than service costs                 (2,836) (3,631) (6,003)
Interest expense and other charges, net                 (70,842) (73,348) (69,637)
Allowance for borrowed funds used during construction                 4,453 4,867 4,778
Income before income taxes                 197,140 180,426 205,145
Income taxes                 38,305 34,778 83,199
Net income (loss) 45,860 47,277 33,073 32,625 35,796 50,210 31,668 27,974 158,835 145,648 121,946
Preferred stock dividends of subsidiaries                 915 915 915
Net income attributable to Hawaiian Electric                 157,920 144,733 121,031
Preferred stock dividends of Hawaiian Electric                 1,080 1,080 1,080
Net income for common stock $ 45,361 $ 46,779 $ 32,574 $ 32,126 $ 35,297 $ 49,712 $ 31,169 $ 27,475 156,840 143,653 119,951
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Parent Company                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 1,803,698 1,802,550 1,598,504
Expenses                      
Fuel oil                 494,728 523,706 408,204
Purchased power                 494,215 494,450 454,189
Other operation and maintenance                 319,771 313,346 274,391
Depreciation                 143,470 137,410 130,889
Taxes, other than income taxes                 170,979 170,363 152,933
Total expenses                 1,623,163 1,639,275 1,420,606
Operating income                 180,535 163,275 177,898
Allowance for equity funds used during construction                 9,955 9,208 10,896
Equity in earnings of subsidiaries                 43,167 45,393 38,057
Retirement defined benefits expense—other than service costs                 (2,287) (2,649) (5,049)
Interest expense and other charges, net                 (51,199) (52,180) (48,277)
Allowance for borrowed funds used during construction                 3,666 4,019 4,089
Income before income taxes                 183,837 167,066 177,614
Income taxes                 25,917 22,333 56,583
Net income (loss)                 157,920 144,733 121,031
Preferred stock dividends of subsidiaries                 0 0 0
Net income attributable to Hawaiian Electric                 157,920 144,733 121,031
Preferred stock dividends of Hawaiian Electric                 1,080 1,080 1,080
Net income for common stock                 156,840 143,653 119,951
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Hawaii Electric Light                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 364,590 375,493 333,467
Expenses                      
Fuel oil                 84,565 90,792 63,894
Purchased power                 90,989 95,838 87,772
Other operation and maintenance                 76,091 70,396 66,184
Depreciation                 41,812 40,235 38,741
Taxes, other than income taxes                 33,787 34,850 31,184
Total expenses                 327,244 332,111 287,775
Operating income                 37,346 43,382 45,692
Allowance for equity funds used during construction                 816 478 554
Equity in earnings of subsidiaries                 0 0 0
Retirement defined benefits expense—other than service costs                 (422) (417) (93)
Interest expense and other charges, net                 (10,741) (11,836) (11,799)
Allowance for borrowed funds used during construction                 342 276 238
Income before income taxes                 27,341 31,883 34,592
Income taxes                 5,990 6,868 13,912
Net income (loss)                 21,351 25,015 20,680
Preferred stock dividends of subsidiaries                 534 534 534
Net income attributable to Hawaiian Electric                 20,817 24,481 20,146
Preferred stock dividends of Hawaiian Electric                 0 0 0
Net income for common stock                 20,817 24,481 20,146
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Maui Electric                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 378,202 368,700 325,678
Expenses                      
Fuel oil                 141,416 146,030 115,670
Purchased power                 48,052 49,019 44,673
Other operation and maintenance                 85,875 77,749 71,332
Depreciation                 30,449 25,981 23,154
Taxes, other than income taxes                 35,365 34,699 30,832
Total expenses                 341,157 333,478 285,661
Operating income                 37,045 35,222 40,017
Allowance for equity funds used during construction                 1,216 1,191 1,033
Equity in earnings of subsidiaries                 0 0 0
Retirement defined benefits expense—other than service costs                 (127) (565) (861)
Interest expense and other charges, net                 (9,450) (9,550) (9,644)
Allowance for borrowed funds used during construction                 445 572 451
Income before income taxes                 29,129 26,870 30,996
Income taxes                 6,398 5,577 12,704
Net income (loss)                 22,731 21,293 18,292
Preferred stock dividends of subsidiaries                 381 381 381
Net income attributable to Hawaiian Electric                 22,350 20,912 17,911
Preferred stock dividends of Hawaiian Electric                 0 0 0
Net income for common stock                 22,350 20,912 17,911
Hawaiian Electric Company, Inc. and Subsidiaries | Reportable Legal Entities | Other subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 0 0 0
Expenses                      
Fuel oil                 0 0 0
Purchased power                 0 0 0
Other operation and maintenance                 0 0 0
Depreciation                 0 0 0
Taxes, other than income taxes                 0 0 0
Total expenses                 0 0 0
Operating income                 0 0 0
Allowance for equity funds used during construction                 0 0 0
Equity in earnings of subsidiaries                 0 0 0
Retirement defined benefits expense—other than service costs                 0 0 0
Interest expense and other charges, net                 0   0
Allowance for borrowed funds used during construction                 0 0 0
Income before income taxes                 0 0 0
Income taxes                 0 0 0
Net income (loss)                 0 0 0
Preferred stock dividends of subsidiaries                 0 0 0
Net income attributable to Hawaiian Electric                 0 0 0
Preferred stock dividends of Hawaiian Electric                 0 0 0
Net income for common stock                 0 0 0
Hawaiian Electric Company, Inc. and Subsidiaries | Consolidating Adjustments                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 (548) (218) (83)
Expenses                      
Fuel oil                 0 0 0
Purchased power                 0 0 0
Other operation and maintenance                 0 0 0
Depreciation                 0 0 0
Taxes, other than income taxes                 0 0 0
Total expenses                 0 0 0
Operating income                 (548) (218) (83)
Allowance for equity funds used during construction                 0 0 0
Equity in earnings of subsidiaries                 (43,167) (45,393) (38,057)
Retirement defined benefits expense—other than service costs                 0 0 0
Interest expense and other charges, net                 548 218 83
Allowance for borrowed funds used during construction                 0 0 0
Income before income taxes                 (43,167) (45,393) (38,057)
Income taxes                 0 0 0
Net income (loss)                 (43,167) (45,393) (38,057)
Preferred stock dividends of subsidiaries                 0 0 0
Net income attributable to Hawaiian Electric                 (43,167) (45,393) (38,057)
Preferred stock dividends of Hawaiian Electric                 0 0 0
Net income for common stock                 $ (43,167) $ (45,393) $ (38,057)